|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$510.0M
-59.07%
YoY
|
$1.246B
-47.45%
YoY
|
$2.371B
16.86%
YoY
|
$2.029B
16.61%
YoY
|
$1.740B
-332.0%
YoY
|
| Depreciation, Depletion And Amortization |
$267.0M
13.62%
YoY
|
$235.0M
-58.33%
YoY
|
$564.0M
184.85%
YoY
|
$198.0M
-63.27%
YoY
|
$539.0M
-55.75%
YoY
|
| Cash From Operating Activities |
$2.538B
28.96%
YoY
|
$1.968B
116.98%
YoY
|
$907.0M
62.84%
YoY
|
$557.0M
-83.19%
YoY
|
$3.313B
-4.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.198B
1.01%
YoY
|
$1.186B
-0.75%
YoY
|
$1.195B
88.19%
YoY
|
$635.0M
-221.88%
YoY
|
-$521.0M
-38.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$136.0M
-175.14%
YoY
|
-$181.0M
-92.77%
YoY
|
-$2.504B
-604.84%
YoY
|
$496.0M
-113.77%
YoY
|
-$3.601B
-1414.23%
YoY
|
| Cash From Investing Activities |
-$1.380B
-50.22%
YoY
|
-$2.772B
-25.06%
YoY
|
-$3.699B
22.93%
YoY
|
-$3.009B
-27.0%
YoY
|
-$4.122B
618.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$333.0M
-45.14%
YoY
|
$607.0M
12.83%
YoY
|
$538.0M
27.19%
YoY
|
$423.0M
125.0%
YoY
|
$188.0M
2250.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$13.01B
-3.32%
YoY
|
$13.45B
63.58%
YoY
|
$8.224B
-10.83%
YoY
|
$9.223B
1.49%
YoY
|
$9.088B
25.75%
YoY
|
| Cash From Financing Activities |
-$2.020B
2914.93%
YoY
|
-$67.00M
-102.58%
YoY
|
$2.598B
32.28%
YoY
|
$1.964B
-226.63%
YoY
|
-$1.551B
-388.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.538B
28.96%
YoY
|
$1.968B
116.98%
YoY
|
$907.0M
62.84%
YoY
|
$557.0M
-83.19%
YoY
|
$3.313B
-4.74%
YoY
|
| Cash From Investing Activities |
-$1.380B
-50.22%
YoY
|
-$2.772B
-25.06%
YoY
|
-$3.699B
22.93%
YoY
|
-$3.009B
-27.0%
YoY
|
-$4.122B
618.12%
YoY
|
| Cash From Financing Activities |
-$2.020B
2914.93%
YoY
|
-$67.00M
-102.58%
YoY
|
$2.598B
32.28%
YoY
|
$1.964B
-226.63%
YoY
|
-$1.551B
-388.83%
YoY
|
| Net Change In Cash |
-$637.0M
-45.97%
YoY
|
-$1.179B
507.73%
YoY
|
-$194.0M
-72.91%
YoY
|
-$716.0M
-69.66%
YoY
|
-$2.360B
-168.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.538B
28.96%
YoY
|
$1.968B
116.98%
YoY
|
$907.0M
62.84%
YoY
|
$557.0M
-83.19%
YoY
|
$3.313B
-4.74%
YoY
|
| Capital Expenditures |
$1.198B
1.01%
YoY
|
$1.186B
-0.75%
YoY
|
$1.195B
88.19%
YoY
|
$635.0M
-221.88%
YoY
|
-$521.0M
-38.56%
YoY
|
| Free Cash Flow |
$1.340B
71.36%
YoY
|
$782.0M
-371.53%
YoY
|
-$288.0M
269.23%
YoY
|
-$78.00M
-102.03%
YoY
|
$3.834B
-11.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.000M
-94.66%
YoY
|
$86.00M
-50.29%
YoY
|
$80.00M
-73.86%
YoY
|
$213.0M
-50.81%
YoY
|
$131.0M
-67.33%
YoY
|
$173.0M
-71.92%
YoY
|
$306.0M
-46.03%
YoY
|
$433.0M
-36.6%
YoY
|
$401.0M
-16.8%
YoY
|
$616.0M
8.07%
YoY
|
$567.0M
1.98%
YoY
|
$683.0M
36.87%
YoY
|
$482.0M
69.12%
YoY
|
$570.0M
-67.24%
YoY
|
$556.0M
25.23%
YoY
|
$499.0M
-10.25%
YoY
|
$285.0M
-28.03%
YoY
|
$1.740B
-332.0%
YoY
|
$444.0M
174.07%
YoY
|
$556.0M
-146.1%
YoY
|
| Depreciation, Depletion And Amortization |
$166.0M
10.67%
YoY
|
$164.0M
8.61%
YoY
|
$159.0M
2.58%
YoY
|
$156.0M
3.31%
YoY
|
$150.0M
1.35%
YoY
|
$151.0M
2.03%
YoY
|
$155.0M
6.16%
YoY
|
$151.0M
3.42%
YoY
|
$148.0M
-2.63%
YoY
|
$148.0M
7.25%
YoY
|
$146.0M
0.69%
YoY
|
$146.0M
-1.35%
YoY
|
$152.0M
6.29%
YoY
|
$138.0M
-139.43%
YoY
|
$145.0M
-50.51%
YoY
|
$148.0M
-50.99%
YoY
|
$143.0M
-51.36%
YoY
|
-$350.0M
-202.94%
YoY
|
$293.0M
-1.35%
YoY
|
$302.0M
5.59%
YoY
|
| Cash From Operating Activities |
$35.00M
-78.4%
YoY
|
$945.0M
-44.15%
YoY
|
$659.0M
-16.69%
YoY
|
$772.0M
103.69%
YoY
|
$162.0M
-118.12%
YoY
|
$1.692B
11.68%
YoY
|
$791.0M
240.95%
YoY
|
$379.0M
-50.13%
YoY
|
-$894.0M
27.53%
YoY
|
$1.515B
-33.87%
YoY
|
$232.0M
-51.36%
YoY
|
$760.0M
31.03%
YoY
|
-$701.0M
-16.94%
YoY
|
$2.291B
2.87%
YoY
|
$477.0M
-242.39%
YoY
|
$580.0M
-56.91%
YoY
|
-$844.0M
-1225.33%
YoY
|
$2.227B
-21.83%
YoY
|
-$335.0M
-124.78%
YoY
|
$1.346B
164.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$218.0M
-17.42%
YoY
|
$412.0M
-13.26%
YoY
|
$270.0M
-7.22%
YoY
|
$252.0M
15.6%
YoY
|
$264.0M
30.69%
YoY
|
$475.0M
15.85%
YoY
|
$291.0M
-10.19%
YoY
|
$218.0M
24.57%
YoY
|
$202.0M
46.38%
YoY
|
$410.0M
49.64%
YoY
|
$324.0M
-331.43%
YoY
|
$175.0M
-237.8%
YoY
|
$138.0M
-246.81%
YoY
|
$274.0M
86.39%
YoY
|
-$140.0M
-45.31%
YoY
|
-$127.0M
-49.6%
YoY
|
-$94.00M
-41.25%
YoY
|
$147.0M
-138.08%
YoY
|
-$256.0M
47.13%
YoY
|
-$252.0M
72.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.00M
-350.0%
YoY
|
$120.0M
-123.08%
YoY
|
-$196.0M
-64.81%
YoY
|
-$90.00M
-69.18%
YoY
|
-$16.00M
-78.95%
YoY
|
-$520.0M
-58.3%
YoY
|
-$557.0M
18.26%
YoY
|
-$292.0M
-76.62%
YoY
|
-$76.00M
-123.24%
YoY
|
-$1.247B
-44.33%
YoY
|
-$471.0M
-29.17%
YoY
|
-$1.249B
71.57%
YoY
|
$327.0M
-133.13%
YoY
|
-$2.240B
-37.88%
YoY
|
-$665.0M
-297.33%
YoY
|
-$728.0M
20.13%
YoY
|
-$987.0M
-460.22%
YoY
|
-$3.606B
294.1%
YoY
|
$337.0M
101.8%
YoY
|
-$606.0M
-377.98%
YoY
|
| Cash From Investing Activities |
$54.00M
-119.29%
YoY
|
-$292.0M
-70.65%
YoY
|
-$466.0M
-45.05%
YoY
|
-$342.0M
-32.94%
YoY
|
-$280.0M
-33.17%
YoY
|
-$995.0M
-39.95%
YoY
|
-$848.0M
6.67%
YoY
|
-$510.0M
-64.19%
YoY
|
-$419.0M
-44.06%
YoY
|
-$1.657B
-34.09%
YoY
|
-$795.0M
-1.24%
YoY
|
-$1.424B
66.55%
YoY
|
-$749.0M
-30.71%
YoY
|
-$2.514B
-27.32%
YoY
|
-$805.0M
-1093.83%
YoY
|
-$855.0M
-0.35%
YoY
|
-$1.081B
-1048.25%
YoY
|
-$3.459B
165.87%
YoY
|
$81.00M
-1257.14%
YoY
|
-$858.0M
-1291.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$98.00M
390.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.00M
N/A
|
-$20.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.522B
26.51%
YoY
|
N/A
|
N/A
|
N/A
|
$2.784B
-17.07%
YoY
|
N/A
|
N/A
|
N/A
|
$3.357B
222.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.040B
-41.04%
YoY
|
N/A
|
N/A
|
N/A
|
$1.764B
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$990.0M
-30.38%
YoY
|
-$386.0M
-141.55%
YoY
|
-$373.0M
111.93%
YoY
|
$161.0M
-114.14%
YoY
|
-$1.422B
-545.77%
YoY
|
$929.0M
-33.21%
YoY
|
-$176.0M
-147.57%
YoY
|
-$1.139B
-302.67%
YoY
|
$319.0M
5.28%
YoY
|
$1.391B
-1.42%
YoY
|
$370.0M
-50.07%
YoY
|
$562.0M
-6344.44%
YoY
|
$303.0M
142.4%
YoY
|
$1.411B
453.33%
YoY
|
$741.0M
-388.33%
YoY
|
-$9.000M
-118.0%
YoY
|
$125.0M
-107.82%
YoY
|
$255.0M
-51.7%
YoY
|
-$257.0M
2.39%
YoY
|
$50.00M
-89.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.00M
-78.4%
YoY
|
$945.0M
-44.15%
YoY
|
$659.0M
-16.69%
YoY
|
$772.0M
103.69%
YoY
|
$162.0M
-118.12%
YoY
|
$1.692B
11.68%
YoY
|
$791.0M
240.95%
YoY
|
$379.0M
-50.13%
YoY
|
-$894.0M
27.53%
YoY
|
$1.515B
-33.87%
YoY
|
$232.0M
-51.36%
YoY
|
$760.0M
31.03%
YoY
|
-$701.0M
-16.94%
YoY
|
$2.291B
2.87%
YoY
|
$477.0M
-242.39%
YoY
|
$580.0M
-56.91%
YoY
|
-$844.0M
-1225.33%
YoY
|
$2.227B
-21.83%
YoY
|
-$335.0M
-124.78%
YoY
|
$1.346B
164.44%
YoY
|
| Cash From Investing Activities |
$54.00M
-119.29%
YoY
|
-$292.0M
-70.65%
YoY
|
-$466.0M
-45.05%
YoY
|
-$342.0M
-32.94%
YoY
|
-$280.0M
-33.17%
YoY
|
-$995.0M
-39.95%
YoY
|
-$848.0M
6.67%
YoY
|
-$510.0M
-64.19%
YoY
|
-$419.0M
-44.06%
YoY
|
-$1.657B
-34.09%
YoY
|
-$795.0M
-1.24%
YoY
|
-$1.424B
66.55%
YoY
|
-$749.0M
-30.71%
YoY
|
-$2.514B
-27.32%
YoY
|
-$805.0M
-1093.83%
YoY
|
-$855.0M
-0.35%
YoY
|
-$1.081B
-1048.25%
YoY
|
-$3.459B
165.87%
YoY
|
$81.00M
-1257.14%
YoY
|
-$858.0M
-1291.67%
YoY
|
| Cash From Financing Activities |
-$990.0M
-30.38%
YoY
|
-$386.0M
-141.55%
YoY
|
-$373.0M
111.93%
YoY
|
$161.0M
-114.14%
YoY
|
-$1.422B
-545.77%
YoY
|
$929.0M
-33.21%
YoY
|
-$176.0M
-147.57%
YoY
|
-$1.139B
-302.67%
YoY
|
$319.0M
5.28%
YoY
|
$1.391B
-1.42%
YoY
|
$370.0M
-50.07%
YoY
|
$562.0M
-6344.44%
YoY
|
$303.0M
142.4%
YoY
|
$1.411B
453.33%
YoY
|
$741.0M
-388.33%
YoY
|
-$9.000M
-118.0%
YoY
|
$125.0M
-107.82%
YoY
|
$255.0M
-51.7%
YoY
|
-$257.0M
2.39%
YoY
|
$50.00M
-89.88%
YoY
|
| Net Change In Cash |
-$890.0M
-42.21%
YoY
|
$267.0M
-83.58%
YoY
|
-$180.0M
-22.75%
YoY
|
$591.0M
-146.54%
YoY
|
-$1.540B
41.8%
YoY
|
$1.626B
30.18%
YoY
|
-$233.0M
20.73%
YoY
|
-$1.270B
1145.1%
YoY
|
-$1.086B
-3.38%
YoY
|
$1.249B
5.13%
YoY
|
-$193.0M
-146.73%
YoY
|
-$102.0M
-64.08%
YoY
|
-$1.124B
-37.56%
YoY
|
$1.188B
-221.6%
YoY
|
$413.0M
-180.82%
YoY
|
-$284.0M
-152.79%
YoY
|
-$1.800B
27.66%
YoY
|
-$977.0M
-147.06%
YoY
|
-$511.0M
-146.71%
YoY
|
$538.0M
-49.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.00M
-78.4%
YoY
|
$945.0M
-44.15%
YoY
|
$659.0M
-16.69%
YoY
|
$772.0M
103.69%
YoY
|
$162.0M
-118.12%
YoY
|
$1.692B
11.68%
YoY
|
$791.0M
240.95%
YoY
|
$379.0M
-50.13%
YoY
|
-$894.0M
27.53%
YoY
|
$1.515B
-33.87%
YoY
|
$232.0M
-51.36%
YoY
|
$760.0M
31.03%
YoY
|
-$701.0M
-16.94%
YoY
|
$2.291B
2.87%
YoY
|
$477.0M
-242.39%
YoY
|
$580.0M
-56.91%
YoY
|
-$844.0M
-1225.33%
YoY
|
$2.227B
-21.83%
YoY
|
-$335.0M
-124.78%
YoY
|
$1.346B
164.44%
YoY
|
| Capital Expenditures |
$218.0M
-17.42%
YoY
|
$412.0M
-13.26%
YoY
|
$270.0M
-7.22%
YoY
|
$252.0M
15.6%
YoY
|
$264.0M
30.69%
YoY
|
$475.0M
15.85%
YoY
|
$291.0M
-10.19%
YoY
|
$218.0M
24.57%
YoY
|
$202.0M
46.38%
YoY
|
$410.0M
49.64%
YoY
|
$324.0M
-331.43%
YoY
|
$175.0M
-237.8%
YoY
|
$138.0M
-246.81%
YoY
|
$274.0M
86.39%
YoY
|
-$140.0M
-45.31%
YoY
|
-$127.0M
-49.6%
YoY
|
-$94.00M
-41.25%
YoY
|
$147.0M
-138.08%
YoY
|
-$256.0M
47.13%
YoY
|
-$252.0M
72.6%
YoY
|
| Free Cash Flow |
-$183.0M
79.41%
YoY
|
$533.0M
-56.2%
YoY
|
$389.0M
-22.2%
YoY
|
$520.0M
222.98%
YoY
|
-$102.0M
-90.69%
YoY
|
$1.217B
10.14%
YoY
|
$500.0M
-643.48%
YoY
|
$161.0M
-72.48%
YoY
|
-$1.096B
30.63%
YoY
|
$1.105B
-45.22%
YoY
|
-$92.00M
-114.91%
YoY
|
$585.0M
-17.26%
YoY
|
-$839.0M
11.87%
YoY
|
$2.017B
-3.03%
YoY
|
$617.0M
-881.01%
YoY
|
$707.0M
-55.76%
YoY
|
-$750.0M
-419.15%
YoY
|
$2.080B
-35.7%
YoY
|
-$79.00M
-105.18%
YoY
|
$1.598B
143.97%
YoY
|
Loading...