Financial Snapshot

Revenue
$1.288B
TTM
Gross Margin
55.84%
TTM
Net Earnings
$131.7M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
227.05%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$932.9M
Q3 2024
Cash
Q3 2024
P/E
17.30
Nov 29, 2024 EST
Free Cash Flow
$166.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.245B $1.045B $1.011B $862.5M $955.1M $859.6M $796.4M $763.5M $719.2M $740.1M $762.7M $767.1M $725.1M $713.7M $694.7M $742.2M $694.3M $646.8M $617.3M $558.4M $497.1M $453.1M $428.7M $395.9M $376.2M $339.3M $139.6M $125.6M $99.60M $71.10M $53.60M $42.60M $38.50M $31.40M $19.90M $14.00M $12.20M $10.50M $9.500M $8.900M
YoY Change 19.06% 3.45% 17.18% -9.7% 11.11% 7.94% 4.31% 6.17% -2.82% -2.97% -0.58% 5.8% 1.59% 2.73% -6.39% 6.9% 7.34% 4.78% 10.55% 12.33% 9.71% 5.69% 8.28% 5.24% 10.88% 143.05% 11.15% 26.1% 40.08% 32.65% 25.82% 10.65% 22.61% 57.79% 42.14% 14.75% 16.19% 10.53% 6.74% 5.95%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $1.245B $1.045B $1.011B $862.5M $955.1M $859.6M $796.4M $763.5M $719.2M $740.1M $762.7M $767.1M $725.1M $713.7M $694.7M $742.2M $694.3M $646.8M $617.3M $558.4M $497.1M $453.1M $428.7M $395.9M $376.2M $339.3M $139.6M $125.6M $99.60M $71.10M $53.60M $42.60M $38.50M $31.40M $19.90M $14.00M $12.20M $10.50M $9.500M $8.900M
Cost Of Revenue $557.8M $474.2M $442.6M $402.2M $430.4M $390.5M $365.4M $355.2M $337.5M $336.0M $350.3M $361.3M $350.1M $348.3M $357.4M $359.8M $345.2M $334.0M $304.3M $267.1M $236.2M $215.9M $204.4M $188.2M $178.5M $169.6M $74.20M $65.40M $52.40M $38.80M $30.20M $22.50M $20.40M $16.90M $12.70M $7.800M $6.700M $5.900M $5.600M $5.300M
Gross Profit $686.9M $571.2M $568.0M $460.3M $524.7M $469.1M $431.0M $408.3M $381.7M $404.1M $412.4M $405.8M $374.9M $365.4M $337.3M $382.4M $349.1M $312.8M $313.0M $291.3M $261.0M $237.2M $224.3M $207.7M $197.7M $169.7M $65.40M $60.20M $47.20M $32.30M $23.40M $20.10M $18.00M $14.50M $7.300M $6.200M $5.600M $4.600M $3.900M $3.600M
Gross Profit Margin 55.18% 54.64% 56.21% 53.37% 54.94% 54.57% 54.12% 53.48% 53.08% 54.6% 54.07% 52.9% 51.71% 51.19% 48.56% 51.52% 50.28% 48.36% 50.7% 52.17% 52.5% 52.35% 52.32% 52.46% 52.55% 50.01% 46.85% 47.93% 47.39% 45.43% 43.66% 47.18% 46.75% 46.18% 36.68% 44.29% 45.9% 43.81% 41.05% 40.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $501.0M $454.0M $414.8M $373.8M $400.1M $355.6M $351.8M $338.4M $303.1M $323.5M $330.1M $302.5M $276.6M $276.5M $266.3M $272.4M $240.5M $234.8M $216.7M $183.2M $157.5M $139.7M $140.6M $128.3M $110.8M $96.50M $36.70M $31.60M $25.60M $21.00M $17.40M $12.60M $10.60M $9.000M $6.200M $4.200M $3.400M $3.100M $3.800M $3.300M
YoY Change 10.35% 9.47% 10.95% -6.58% 12.52% 1.09% 3.96% 11.65% -6.31% -2.0% 9.13% 9.35% 0.05% 3.81% -2.24% 13.26% 2.43% 8.35% 18.29% 16.32% 12.74% -0.64% 9.59% 15.79% 14.82% 162.94% 16.14% 23.44% 21.9% 20.69% 38.1% 18.87% 17.78% 45.16% 47.62% 23.53% 9.68% -18.42% 15.15% 3.13%
% of Gross Profit 72.94% 79.48% 73.02% 81.21% 76.26% 75.81% 81.62% 82.87% 79.41% 80.06% 80.04% 74.53% 73.78% 75.66% 78.95% 71.23% 68.89% 75.06% 69.23% 62.89% 60.34% 58.9% 62.68% 61.77% 56.04% 56.87% 56.12% 52.49% 54.24% 65.02% 74.36% 62.69% 58.89% 62.07% 84.93% 67.74% 60.71% 67.39% 97.44% 91.67%
Research & Development $52.60M $47.15M $43.57M $40.47M $45.46M $42.19M $32.31M $32.25M $27.44M $27.78M $25.83M $28.21M $28.65M $29.65M $31.84M $33.10M $30.40M $30.70M $25.50M $20.20M $17.30M $16.10M $14.80M $14.90M $12.10M $12.00M $3.000M $3.000M $2.800M $2.400M $2.200M $1.700M $1.300M $1.100M $700.0K $400.0K $400.0K $300.0K $0.00 $0.00
YoY Change 11.56% 8.23% 7.64% -10.97% 7.76% 30.58% 0.16% 17.56% -1.23% 7.54% -8.45% -1.53% -3.38% -6.86% -3.82% 8.88% -0.98% 20.39% 26.24% 16.76% 7.45% 8.78% -0.67% 23.14% 0.83% 300.0% 0.0% 7.14% 16.67% 9.09% 29.41% 30.77% 18.18% 57.14% 75.0% 0.0% 33.33%
% of Gross Profit 7.66% 8.25% 7.67% 8.79% 8.66% 8.99% 7.5% 7.9% 7.19% 6.88% 6.26% 6.95% 7.64% 8.12% 9.44% 8.66% 8.71% 9.81% 8.15% 6.93% 6.63% 6.79% 6.6% 7.17% 6.12% 7.07% 4.59% 4.98% 5.93% 7.43% 9.4% 8.46% 7.22% 7.59% 9.59% 6.45% 7.14% 6.52% 0.0% 0.0%
Depreciation & Amortization $16.20M $16.06M $16.49M $18.04M $18.69M $18.53M $20.08M $20.48M $18.70M $19.79M $18.65M $18.64M $18.52M $17.39M $18.65M $32.30M $31.50M $29.80M $30.80M $26.90M $24.80M $22.40M $30.20M $29.50M $26.30M $23.60M $7.000M $6.400M $5.100M $3.900M $3.300M $2.200M $2.100M $1.700M $1.000M $600.0K $400.0K $300.0K
YoY Change 0.9% -2.66% -8.59% -3.45% 0.85% -7.71% -1.95% 9.49% -5.5% 6.11% 0.1% 0.63% 6.48% -6.75% -42.26% 2.54% 5.7% -3.25% 14.5% 8.47% 10.71% -25.83% 2.37% 12.17% 11.44% 237.14% 9.38% 25.49% 30.77% 18.18% 50.0% 4.76% 23.53% 70.0% 66.67% 50.0% 33.33%
% of Gross Profit 2.36% 2.81% 2.9% 3.92% 3.56% 3.95% 4.66% 5.02% 4.9% 4.9% 4.52% 4.59% 4.94% 4.76% 5.53% 8.45% 9.02% 9.53% 9.84% 9.23% 9.5% 9.44% 13.46% 14.2% 13.3% 13.91% 10.7% 10.63% 10.81% 12.07% 14.1% 10.95% 11.67% 11.72% 13.7% 9.68% 7.14% 6.52%
Operating Expenses $551.2M $501.2M $458.3M $414.3M $445.6M $397.8M $384.1M $370.7M $330.5M $351.3M $355.9M $340.6M $366.7M $308.3M $309.1M $305.6M $270.9M $265.5M $242.2M $203.4M $174.8M $155.8M $155.4M $143.2M $122.9M $108.5M $39.80M $34.60M $28.40M $23.30M $19.60M $14.30M $12.00M $10.10M $6.900M $4.600M $3.800M $3.300M $3.800M $3.300M
YoY Change 9.98% 9.35% 10.63% -7.03% 12.01% 3.57% 3.63% 12.14% -5.91% -1.3% 4.48% -7.1% 18.93% -0.25% 1.13% 12.81% 2.03% 9.62% 19.08% 16.36% 12.2% 0.26% 8.52% 16.52% 13.27% 172.61% 15.03% 21.83% 21.89% 18.88% 37.06% 19.17% 18.81% 46.38% 50.0% 21.05% 15.15% -13.16% 15.15% 3.13%
Operating Profit $135.7M $70.05M $109.7M $46.01M $79.11M $71.31M $46.94M $37.68M $51.18M $52.79M $56.51M $65.21M $8.274M $57.09M $28.27M $76.80M $78.20M $47.30M $70.80M $87.90M $86.20M $81.40M $68.90M $64.50M $74.80M $61.20M $25.60M $25.60M $18.80M $9.000M $3.800M $5.800M $6.000M $4.400M $400.0K $1.600M $1.800M $1.300M $100.0K $300.0K
YoY Change 93.68% -36.15% 138.46% -41.84% 10.95% 51.92% 24.58% -26.38% -3.05% -6.59% -13.34% 688.13% -85.51% 101.96% -63.19% -1.79% 65.33% -33.19% -19.45% 1.97% 5.9% 18.14% 6.82% -13.77% 22.22% 139.06% 0.0% 36.17% 108.89% 136.84% -34.48% -3.33% 36.36% 1000.0% -75.0% -11.11% 38.46% 1200.0% -66.67% -50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$39.78M $28.91M $35.49M $44.05M $42.70M $20.65M $18.20M $15.36M $6.031M $6.111M $5.613M $5.730M $6.676M $7.113M $7.086M -$15.20M -$20.90M -$23.40M -$20.50M -$12.80M -$18.90M -$24.50M -$30.80M -$34.30M -$32.40M -$30.90M $800.0K -$200.0K -$2.000M -$600.0K -$200.0K $300.0K -$100.0K -$800.0K -$200.0K $100.0K $0.00 -$100.0K $0.00 $0.00
YoY Change -237.61% -18.54% -19.45% 3.16% 106.76% 13.45% 18.52% 154.67% -1.31% 8.87% -2.04% -14.17% -6.14% 0.38% -146.62% -27.27% -10.68% 14.15% 60.16% -32.28% -22.86% -20.45% -10.2% 5.86% 4.85% -3962.5% -500.0% -90.0% 233.33% 200.0% -166.67% -400.0% -87.5% 300.0% -300.0% -100.0%
% of Operating Profit -29.31% 41.26% 32.34% 95.74% 53.97% 28.96% 38.78% 40.77% 11.79% 11.58% 9.93% 8.79% 80.69% 12.46% 25.07% -19.79% -26.73% -49.47% -28.95% -14.56% -21.93% -30.1% -44.7% -53.18% -43.32% -50.49% 3.12% -0.78% -10.64% -6.67% -5.26% 5.17% -1.67% -18.18% -50.0% 6.25% 0.0% -7.69% 0.0% 0.0%
Other Income/Expense, Net $0.00 -$8.911M -$700.0K -$1.300M $0.00 $0.00 -$2.900M
YoY Change -100.0% -46.15% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $80.83M -$70.86M $73.11M $1.603M $31.23M $24.32M $1.492M -$6.128M $18.12M $12.37M $20.11M $33.12M -$20.52M $37.95M $10.11M $62.00M $60.10M -$28.70M $44.10M $49.60M $53.00M $53.40M $38.10M $30.20M $42.40M $30.30M -$10.70M $25.40M $16.80M $8.300M -$2.100M $6.100M $6.000M $3.700M $200.0K $1.700M $1.800M $1.200M $100.0K $200.0K
YoY Change -214.06% -196.93% 4460.51% -94.87% 28.39% 1530.03% -124.35% -133.82% 46.43% -38.46% -39.3% -261.4% -154.07% 275.47% -83.7% 3.16% -309.41% -165.08% -11.09% -6.42% -0.75% 40.16% 26.16% -28.77% 39.93% -383.18% -142.13% 51.19% 102.41% -495.24% -134.43% 1.67% 62.16% 1750.0% -88.24% -5.56% 50.0% 1100.0% -50.0% -66.67%
Income Tax $16.37M $9.720M $10.56M -$7.914M $2.605M $9.799M -$26.76M $4.711M $14.65M $14.48M $14.69M $19.00M -$3.057M $15.31M $6.018M $22.00M $21.60M -$13.50M $14.70M $16.10M $20.90M $19.20M $13.70M $10.90M $15.30M $10.90M -$3.600M $9.200M $5.900M $2.900M -$700.0K $2.000M $2.000M $1.300M $100.0K $600.0K $700.0K $500.0K -$100.0K $0.00
% Of Pretax Income 20.25% 14.45% -493.7% 8.34% 40.29% -1793.23% 80.83% 117.04% 73.08% 57.36% 40.34% 59.54% 35.48% 35.94% 33.33% 32.46% 39.43% 35.96% 35.96% 36.09% 36.08% 35.97% 36.22% 35.12% 34.94% 32.79% 33.33% 35.14% 50.0% 35.29% 38.89% 41.67% -100.0% 0.0%
Net Earnings $64.46M -$80.58M $62.54M $9.517M $28.62M $40.85M $55.49M $14.66M $30.50M $32.19M $35.94M $40.48M $752.0K $30.35M $12.14M $40.00M $38.50M -$15.20M $29.40M $33.50M $32.10M $34.20M $24.40M $19.30M $27.20M $17.80M -$7.100M $16.30M $10.90M $5.400M -$1.400M $4.100M $3.900M $2.400M -$600.0K $800.0K $1.100M $700.0K $200.0K $200.0K
YoY Change -179.99% -228.84% 557.16% -66.75% -29.95% -26.37% 278.39% -51.92% -5.26% -10.43% -11.22% 5283.11% -97.52% 150.03% -69.66% 3.9% -353.29% -151.7% -12.24% 4.36% -6.14% 40.16% 26.42% -29.04% 52.81% -350.7% -143.56% 49.54% 101.85% -485.71% -134.15% 5.13% 62.5% -500.0% -175.0% -27.27% 57.14% 250.0% 0.0% -50.0%
Net Earnings / Revenue 5.18% -7.71% 6.19% 1.1% 3.0% 4.75% 6.97% 1.92% 4.24% 4.35% 4.71% 5.28% 0.1% 4.25% 1.75% 5.39% 5.55% -2.35% 4.76% 6.0% 6.46% 7.55% 5.69% 4.87% 7.23% 5.25% -5.09% 12.98% 10.94% 7.59% -2.61% 9.62% 10.13% 7.64% -3.02% 5.71% 9.02% 6.67% 2.11% 2.25%
Basic Earnings Per Share $2.10 -$2.68 $2.14 $0.33 $1.01 $1.45 $1.99 $0.53 $1.10 $1.17 $1.30 $1.43 $0.03 $1.06 $0.42
Diluted Earnings Per Share $2.04 -$2.68 $1.94 $0.32 $0.97 $1.41 $1.97 $0.52 $1.09 $1.16 $1.28 $1.41 $0.03 $1.05 $0.42 $1.370M $1.328M -$542.9K $989.9K $1.113M $1.096M $1.230M $1.000M $828.3K $1.177M $773.9K -$315.6K $751.2K $626.4K $375.0K -$103.7K $280.8K $304.7K $240.0K -$60.61K $80.81K $134.1K $102.9K $29.41K $29.41K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $24.30M $28.94M $20.85M $27.40M $25.90M $17.50M $32.60M $27.40M $72.50M $66.30M $54.40M $23.70M $26.00M $12.40M $10.10M $11.80M $11.70M $3.800M $3.500M $4.200M $6.000M $5.600M $1.400M $3.500M $3.700M $5.900M $13.50M $20.20M $1.500M $3.600M $2.000M $7.600M $8.600M $200.0K $300.0K $2.700M $4.600M $300.0K
YoY Change -16.05% 38.83% -23.92% 5.79% 48.0% -46.32% 18.98% -62.21% 9.35% 21.88% 129.54% -8.85% 109.68% 22.77% -14.41% 0.85% 207.89% 8.57% -16.67% -30.0% 7.14% 300.0% -60.0% -5.41% -37.29% -56.3% -33.17% 1246.67% -58.33% 80.0% -73.68% -11.63% 4200.0% -33.33% -88.89% -41.3% 1433.33%
Cash & Equivalents $24.30M $28.94M $20.85M $27.40M $25.90M $17.50M $32.60M $27.40M $72.50M $66.30M $54.40M $23.70M $26.00M $12.40M $10.10M $11.80M $11.70M $3.800M $3.500M $4.200M $6.000M $5.600M $1.400M $3.500M $3.700M $5.900M $13.50M $20.20M $1.500M $3.600M $2.000M $7.600M $4.500M $200.0K $300.0K $100.0K $100.0K $300.0K
Short-Term Investments $0.00 $0.00 $0.00 $0.00 $0.00 $4.100M $0.00 $0.00 $2.600M $4.500M $0.00
Other Short-Term Assets $30.75M $28.62M $23.75M $17.30M $17.80M $20.70M $15.70M $18.90M $20.10M $36.80M $30.20M $26.90M $26.60M $19.70M $25.10M $24.70M $20.30M $18.50M $16.30M $16.20M $13.70M $9.500M $4.600M $5.400M $6.900M $7.400M $3.100M $1.300M $3.200M $2.000M $1.900M $500.0K $700.0K $300.0K $1.200M $300.0K $300.0K $0.00
YoY Change 7.45% 20.5% 37.28% -2.81% -14.01% 31.85% -16.93% -5.97% -45.38% 21.85% 12.27% 1.13% 35.03% -21.51% 1.62% 21.67% 9.73% 13.5% 0.62% 18.25% 44.21% 106.52% -14.81% -21.74% -6.76% 138.71% 138.46% -59.38% 60.0% 5.26% 280.0% -28.57% 133.33% -75.0% 300.0% 0.0%
Inventory $318.3M $332.3M $231.6M $194.9M $164.6M $154.6M $141.4M $135.9M $133.4M $148.1M $143.2M $156.2M $168.4M $172.8M $164.3M $160.0M $165.0M $151.7M $152.4M $127.9M $120.9M $120.4M $107.4M $104.6M $89.70M $78.10M $62.00M $23.20M $20.90M $9.600M $9.000M $9.000M $7.000M $4.300M $5.800M $3.600M $2.300M $1.800M
Prepaid Expenses
Receivables $242.3M $191.3M $183.9M $177.2M $189.1M $181.6M $167.0M $148.2M $133.9M $129.3M $140.4M $139.1M $135.6M $145.4M $126.2M $96.50M $80.60M $75.10M $83.30M $74.60M $60.40M $58.10M $51.20M $78.60M $76.40M $66.80M $47.20M $26.30M $22.60M $13.10M $11.50M $8.600M $9.000M $6.400M $5.100M $2.400M $2.500M $1.700M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $3.800M $2.900M $0.00 $0.00 $0.00 $0.00 $1.500M $800.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.500M $200.0K $800.0K $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $615.6M $581.2M $460.1M $416.7M $397.4M $374.4M $356.8M $330.5M $359.8M $381.2M $372.1M $348.9M $356.7M $350.2M $325.6M $293.0M $279.0M $249.9M $255.5M $222.9M $201.1M $193.7M $164.5M $192.0M $176.7M $159.6M $125.9M $71.80M $49.20M $28.30M $24.30M $25.70M $25.20M $11.20M $12.30M $8.900M $9.600M $3.900M
YoY Change 5.92% 26.32% 10.42% 4.86% 6.14% 4.93% 7.96% -8.14% -5.61% 2.45% 6.65% -2.19% 1.86% 7.56% 11.13% 5.02% 11.64% -2.19% 14.63% 10.84% 3.82% 17.75% -14.32% 8.66% 10.71% 26.77% 75.35% 45.93% 73.85% 16.46% -5.45% 1.98% 125.0% -8.94% 38.2% -7.29% 146.15%
Property, Plant & Equipment $137.3M $133.3M $128.3M $133.1M $142.0M $113.2M $116.2M $122.0M $125.5M $133.4M $139.0M $139.0M $139.2M $140.9M $143.5M $143.7M $123.7M $116.5M $104.2M $101.5M $97.40M $95.60M $91.00M $62.50M $57.80M $60.80M $55.30M $26.50M $19.70M $16.20M $16.40M $12.10M $8.700M $8.000M $5.900M $4.300M $3.300M $2.400M
YoY Change 3.01% 3.92% -3.62% -6.27% 25.44% -2.58% -4.75% -2.79% -5.92% -4.03% 0.0% -0.14% -1.21% -1.81% -0.14% 16.17% 6.18% 11.8% 2.66% 4.21% 1.88% 5.05% 45.6% 8.13% -4.93% 9.95% 108.68% 34.52% 21.6% -1.22% 35.54% 39.08% 8.75% 35.59% 37.21% 30.3% 37.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $90.72M $85.82M $89.03M $82.00M $84.90M $67.90M $68.10M $59.20M $47.60M $10.90M $11.50M $8.200M $9.300M $9.500M $7.900M $8.700M $9.900M $13.60M $17.00M $18.70M $22.00M $10.20M $10.50M $4.300M $3.000M $3.900M $10.80M $1.200M $2.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 5.71% -3.61% 8.57% -3.42% 25.04% -0.29% 15.03% 24.37% 336.7% -5.22% 40.24% -11.83% -2.11% 20.25% -9.2% -12.12% -27.21% -20.0% -9.09% -15.0% 115.69% -2.86% 144.19% 43.33% -23.08% -63.89% 800.0% -58.62%
Total Long-Term Assets $1.684B $1.716B $1.306B $1.335B $1.378B $994.7M $1.001B $998.5M $741.9M $717.0M $718.4M $729.9M $578.9M $635.6M $632.8M $638.7M $615.0M $611.7M $648.3M $649.9M $604.0M $548.4M $537.1M $487.6M $485.5M $469.2M $435.7M $98.30M $70.20M $33.80M $33.00M $16.20M $13.10M $11.00M $9.400M $4.600M $3.400M $2.500M
YoY Change -1.86% 31.43% -2.18% -3.1% 38.5% -0.65% 0.27% 34.59% 3.47% -0.19% -1.58% 26.08% -8.92% 0.44% -0.92% 3.85% 0.54% -5.65% -0.25% 7.6% 10.14% 2.1% 10.15% 0.43% 3.47% 7.69% 343.23% 40.03% 107.69% 2.42% 103.7% 23.66% 19.09% 17.02% 104.35% 35.29% 36.0%
Total Assets $2.300B $2.298B $1.766B $1.752B $1.775B $1.369B $1.358B $1.329B $1.102B $1.098B $1.091B $1.079B $935.6M $985.8M $958.4M $931.7M $894.0M $861.6M $903.8M $872.8M $805.1M $742.1M $701.6M $679.6M $662.2M $628.8M $561.6M $170.1M $119.4M $62.10M $57.30M $41.90M $38.30M $22.20M $21.70M $13.50M $13.00M $6.400M
YoY Change
Accounts Payable $88.22M $73.39M $58.20M $53.30M $56.00M $53.50M $42.00M $41.60M $34.70M $23.80M $27.40M $23.60M $21.20M $21.70M $26.20M $35.90M $39.00M $41.80M $31.10M $28.90M $18.30M $22.10M $19.90M $20.40M $16.50M $19.60M $9.600M $2.400M $2.400M $1.500M $1.300M $700.0K $1.100M $1.100M $1.300M $800.0K $700.0K $500.0K
YoY Change 20.21% 26.11% 9.19% -4.82% 4.67% 27.38% 0.96% 19.88% 45.8% -13.14% 16.1% 11.32% -2.3% -17.18% -27.02% -7.95% -6.7% 34.41% 7.61% 57.92% -17.19% 11.06% -2.45% 23.64% -15.82% 104.17% 300.0% 0.0% 60.0% 15.38% 85.71% -36.36% 0.0% -15.38% 62.5% 14.29% 40.0%
Accrued Expenses $77.58M $61.65M $67.65M $57.60M $61.00M $42.90M $34.30M $32.00M $31.80M $36.40M $33.40M $33.50M $31.10M $28.40M $26.00M $20.10M $20.40M $18.40M $13.60M $13.40M $11.00M $14.30M $16.80M $15.00M $14.20M $15.70M $7.000M $2.400M $2.600M $5.200M $4.400M $800.0K $1.400M $1.100M $800.0K $400.0K $300.0K $300.0K
YoY Change 25.83% -8.87% 17.45% -5.57% 42.19% 25.07% 7.19% 0.63% -12.64% 8.98% -0.3% 7.72% 9.51% 9.23% 29.35% -1.47% 10.87% 35.29% 1.49% 21.82% -23.08% -14.88% 12.0% 5.63% -9.55% 124.29% 191.67% -7.69% -50.0% 18.18% 450.0% -42.86% 27.27% 37.5% 100.0% 33.33% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.900M $0.00 $400.0K $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $708.0K $69.75M $12.25M $18.40M $13.60M $18.30M $14.70M $10.20M $1.300M $1.200M $1.100M $1.100M $54.60M $110.4M $2.200M $3.200M $3.300M $3.100M $4.200M $4.000M $4.100M $2.600M $73.40M $36.10M $32.90M $23.00M $11.00M $0.00 $6.000M $2.500M $2.500M $100.0K $100.0K $500.0K $100.0K $100.0K $100.0K $100.0K
YoY Change -98.98% 469.4% -33.43% 35.29% -25.68% 24.49% 44.12% 684.62% 8.33% 9.09% 0.0% -97.99% -50.54% 4918.18% -31.25% -3.03% 6.45% -26.19% 5.0% -2.44% 57.69% -96.46% 103.32% 9.73% 43.04% 109.09% -100.0% 140.0% 0.0% 2400.0% 0.0% -80.0% 400.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $310.7M $296.6M $196.6M $190.2M $188.1M $160.9M $150.0M $114.0M $119.7M $116.0M $111.3M $125.2M $131.2M $179.9M $79.10M $74.90M $77.30M $75.20M $62.10M $63.10M $54.90M $58.00M $119.8M $78.30M $67.20M $66.20M $30.60M $5.800M $11.90M $10.20M $8.900M $1.900M $3.100M $3.300M $4.800M $1.400M $1.800M $1.300M
YoY Change 4.78% 50.8% 3.39% 1.12% 16.9% 7.27% 31.58% -4.76% 3.19% 4.22% -11.1% -4.57% -27.07% 127.43% 5.61% -3.1% 2.79% 21.1% -1.58% 14.94% -5.34% -51.59% 53.0% 16.52% 1.51% 116.34% 427.59% -51.26% 16.67% 14.61% 368.42% -38.71% -6.06% -31.25% 242.86% -22.22% 38.46%
Long-Term Debt $973.1M $985.1M $672.4M $735.2M $755.2M $438.6M $471.7M $488.3M $269.5M $240.2M $214.4M $160.8M $89.00M $85.20M $182.2M $182.7M $219.5M $264.7M $302.6M $290.5M $260.4M $254.8M $262.5M $342.7M $361.8M $361.9M $354.0M $2.900M $29.90M $6.900M $9.400M $0.00 $100.0K $4.900M $5.300M $500.0K $600.0K $700.0K
YoY Change -1.21% 46.5% -8.54% -2.65% 72.18% -7.02% -3.4% 81.19% 12.2% 12.03% 33.33% 80.67% 4.46% -53.24% -0.27% -16.77% -17.08% -12.52% 4.17% 11.56% 2.2% -2.93% -23.4% -5.28% -0.03% 2.23% 12106.9% -90.3% 333.33% -26.6% -100.0% -97.96% -7.55% 960.0% -16.67% -14.29%
Other Long-Term Liabilities $121.0M $203.7M $42.99M $59.30M $46.80M $26.30M $27.10M $27.00M $24.10M $48.50M $45.30M $86.60M $49.60M $28.10M $22.70M $45.30M $21.00M $30.30M $23.40M $19.90M $10.10M $14.00M $17.00M $15.90M $18.60M $18.50M $14.30M $2.800M $2.600M $1.000M $900.0K $700.0K $600.0K $700.0K $700.0K $200.0K $100.0K $100.0K
YoY Change -40.58% 373.8% -27.5% 26.71% 77.95% -2.95% 0.37% 12.03% -50.31% 7.06% -47.69% 74.6% 76.51% 23.79% -49.89% 115.71% -30.69% 29.49% 17.59% 97.03% -27.86% -17.65% 6.92% -14.52% 0.54% 29.37% 410.71% 7.69% 160.0% 11.11% 28.57% 16.67% -14.29% 0.0% 250.0% 100.0% 0.0%
Total Long-Term Liabilities $1.094B $1.189B $715.4M $794.5M $802.0M $464.9M $498.8M $515.3M $293.6M $288.7M $259.7M $247.4M $138.6M $113.3M $204.9M $228.0M $240.5M $295.0M $326.0M $310.4M $270.5M $268.8M $279.5M $358.6M $380.4M $380.4M $368.3M $5.700M $32.50M $7.900M $10.30M $700.0K $700.0K $5.600M $6.000M $700.0K $700.0K $800.0K
YoY Change -7.96% 66.17% -9.96% -0.94% 72.51% -6.8% -3.2% 75.51% 1.7% 11.17% 4.97% 78.5% 22.33% -44.7% -10.13% -5.2% -18.47% -9.51% 5.03% 14.75% 0.63% -3.83% -22.06% -5.73% 0.0% 3.29% 6361.4% -82.46% 311.39% -23.3% 1371.43% 0.0% -87.5% -6.67% 757.14% 0.0% -12.5%
Total Liabilities $1.466B $1.552B $980.6M $1.043B $1.065B $706.9M $726.5M $748.4M $516.6M $516.9M $484.2M $471.9M $362.5M $399.2M $381.9M $391.4M $388.9M $421.2M $450.8M $424.8M $371.6M $355.2M $418.0M $449.0M $450.9M $446.6M $398.9M $11.40M $44.40M $19.00M $19.80M $3.300M $4.400M $9.400M $11.40M $2.700M $3.000M $2.500M
YoY Change -5.56% 58.28% -5.95% -2.07% 50.6% -2.7% -2.93% 44.87% -0.06% 6.75% 2.61% 30.18% -9.19% 4.53% -2.43% 0.64% -7.67% -6.57% 6.12% 14.32% 4.62% -15.02% -6.9% -0.42% 0.96% 11.96% 3399.12% -74.32% 133.68% -4.04% 500.0% -25.0% -53.19% -17.54% 322.22% -10.0% 20.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.2797 Billion

About CONMED Corp

CONMED Corp. is a medical technology company, which engages in providing devices and equipment for surgical procedures. The company is headquartered in Largo, Florida and currently employs 4,000 full-time employees. Its products are used by surgeons and other healthcare professionals in a variety of specialties including orthopedics, general surgery, gynecology, thoracic surgery, and gastroenterology. Its product lines consist of orthopedic surgery and general surgery. Orthopedic surgery consists of sports medicine and lower extremities instrumentation and implants, small bone, large bone, and specialty powered surgical instruments as well as imaging systems for use in minimally invasive surgery procedures and fees related to the sales representation, promotion, and marketing of sports medicine allograft tissue. General surgery consists of endo-mechanical instrumentation for minimally invasive laparoscopic and gastrointestinal procedures, smoke evacuation devices, a line of cardiac monitoring products as well as electrosurgical generators and related instruments.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: ABBOTT LABORATORIES AtriCure, Inc. Axonics, Inc. Enovis CORP GLAUKOS Corp Integer Holdings Corp INTEGRA LIFESCIENCES HOLDINGS CORP iRhythm Technologies, Inc. NUVASIVE INC TANDEM DIABETES CARE INC