|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$229.3M
-43.24%
YoY
|
$404.0M
46.11%
YoY
|
$276.5M
-30.32%
YoY
|
$396.8M
-10.02%
YoY
|
$441.0M
46.12%
YoY
|
| Depreciation, Depletion And Amortization |
$318.5M
8.93%
YoY
|
$292.4M
9.35%
YoY
|
$267.4M
-22.56%
YoY
|
$345.3M
8.08%
YoY
|
$319.5M
5.13%
YoY
|
| Cash From Operating Activities |
$675.7M
7.65%
YoY
|
$627.7M
7.69%
YoY
|
$582.9M
17.66%
YoY
|
$495.4M
-17.2%
YoY
|
$598.3M
-18.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.200M
-76.3%
YoY
|
$13.50M
-63.11%
YoY
|
$36.60M
-40.2%
YoY
|
$61.20M
-18.73%
YoY
|
$75.30M
89.2%
YoY
|
| Cash From Investing Activities |
-$1.667B
12.0%
YoY
|
-$1.489B
70.65%
YoY
|
-$872.3M
-51.03%
YoY
|
-$1.781B
16.72%
YoY
|
-$1.526B
150.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$66.20M
-2.22%
YoY
|
$67.70M
-0.59%
YoY
|
$68.10M
5.09%
YoY
|
$64.80M
-1.37%
YoY
|
$65.70M
-1.94%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$319.8M
-210.66%
YoY
|
$289.0M
-289.01%
YoY
|
-$152.9M
-186.58%
YoY
|
$176.6M
-54.28%
YoY
|
$386.3M
54.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.60M
-101.15%
YoY
|
$1.970B
269.18%
YoY
|
$533.5M
-55.51%
YoY
|
$1.199B
79.61%
YoY
|
$667.6M
217.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$675.7M
7.65%
YoY
|
$627.7M
7.69%
YoY
|
$582.9M
17.66%
YoY
|
$495.4M
-17.2%
YoY
|
$598.3M
-18.65%
YoY
|
| Cash From Investing Activities |
-$1.667B
12.0%
YoY
|
-$1.489B
70.65%
YoY
|
-$872.3M
-51.03%
YoY
|
-$1.781B
16.72%
YoY
|
-$1.526B
150.84%
YoY
|
| Cash From Financing Activities |
-$22.60M
-101.15%
YoY
|
$1.970B
269.18%
YoY
|
$533.5M
-55.51%
YoY
|
$1.199B
79.61%
YoY
|
$667.6M
217.75%
YoY
|
| Net Change In Cash |
-$1.014B
-191.48%
YoY
|
$1.109B
354.2%
YoY
|
$244.1M
-381.22%
YoY
|
-$86.80M
-66.64%
YoY
|
-$260.2M
-177.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$675.7M
7.65%
YoY
|
$627.7M
7.69%
YoY
|
$582.9M
17.66%
YoY
|
$495.4M
-17.2%
YoY
|
$598.3M
-18.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$37.70M
175.18%
YoY
|
$92.90M
-44.07%
YoY
|
$23.10M
148.39%
YoY
|
$91.80M
-21.07%
YoY
|
$13.70M
-87.8%
YoY
|
$166.1M
357.58%
YoY
|
$9.300M
-94.44%
YoY
|
$116.3M
57.8%
YoY
|
$112.3M
-14137.5%
YoY
|
$36.30M
-16.36%
YoY
|
$167.3M
59.33%
YoY
|
$73.70M
-45.85%
YoY
|
-$800.0K
-100.71%
YoY
|
$43.40M
-62.52%
YoY
|
$105.0M
5.21%
YoY
|
$136.1M
74.49%
YoY
|
$112.3M
-23.81%
YoY
|
$115.8M
3.58%
YoY
|
$99.80M
-22.76%
YoY
|
| Depreciation, Depletion And Amortization |
$83.40M
7.2%
YoY
|
N/A
|
N/A
|
N/A
|
$77.80M
10.51%
YoY
|
N/A
|
N/A
|
N/A
|
$70.40M
7.15%
YoY
|
N/A
|
N/A
|
N/A
|
$65.70M
-41.7%
YoY
|
N/A
|
N/A
|
N/A
|
$112.7M
3.68%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.8M
8.85%
YoY
|
$195.7M
2.46%
YoY
|
$197.8M
-14.45%
YoY
|
$145.5M
31.2%
YoY
|
$136.7M
44.5%
YoY
|
$191.0M
8.09%
YoY
|
$231.2M
26.48%
YoY
|
$110.9M
-21.63%
YoY
|
$94.60M
15.51%
YoY
|
$176.7M
9.82%
YoY
|
$182.8M
9.13%
YoY
|
$141.5M
27.94%
YoY
|
$81.90M
45.21%
YoY
|
$160.9M
34.87%
YoY
|
$167.5M
-30.41%
YoY
|
$110.6M
-25.72%
YoY
|
$56.40M
-36.91%
YoY
|
$119.3M
-38.41%
YoY
|
$240.7M
11.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.600M
35.29%
YoY
|
-$900.8M
495.77%
YoY
|
-$106.1M
-36.81%
YoY
|
-$122.2M
-89.34%
YoY
|
$3.400M
36.0%
YoY
|
-$151.2M
-307.12%
YoY
|
-$167.9M
-57.32%
YoY
|
-$1.146B
689.19%
YoY
|
$2.500M
-82.01%
YoY
|
$73.00M
-134.21%
YoY
|
-$393.4M
16.53%
YoY
|
-$145.2M
-34.0%
YoY
|
$13.90M
4.51%
YoY
|
-$213.4M
-70.8%
YoY
|
-$337.6M
37.8%
YoY
|
-$220.0M
1.66%
YoY
|
$13.30M
-75.19%
YoY
|
-$730.7M
309.13%
YoY
|
-$245.0M
388.05%
YoY
|
| Cash From Investing Activities |
-$184.1M
-65.79%
YoY
|
-$900.8M
495.77%
YoY
|
-$106.1M
-36.81%
YoY
|
-$122.2M
-89.34%
YoY
|
-$538.2M
2180.51%
YoY
|
-$151.2M
-307.12%
YoY
|
-$167.9M
-57.32%
YoY
|
-$1.146B
689.19%
YoY
|
-$23.60M
-94.2%
YoY
|
$73.00M
-134.21%
YoY
|
-$393.4M
16.53%
YoY
|
-$145.2M
-34.0%
YoY
|
-$406.7M
-59.74%
YoY
|
-$213.4M
-70.8%
YoY
|
-$337.6M
37.8%
YoY
|
-$220.0M
1.66%
YoY
|
-$1.010B
202.49%
YoY
|
-$730.7M
309.13%
YoY
|
-$245.0M
388.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$17.10M
1.18%
YoY
|
N/A
|
N/A
|
N/A
|
$16.90M
-2.31%
YoY
|
N/A
|
N/A
|
N/A
|
$17.30M
1.17%
YoY
|
N/A
|
N/A
|
N/A
|
$17.10M
6.21%
YoY
|
N/A
|
N/A
|
N/A
|
$16.10M
-1.23%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$67.70M
-34.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$103.8M
85.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$56.00M
216.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$17.70M
-116.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.8M
17.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$206.1M
-136.07%
YoY
|
$447.0M
-37.27%
YoY
|
$333.9M
75.83%
YoY
|
-$232.1M
-116.85%
YoY
|
-$571.4M
84.2%
YoY
|
$712.6M
1161.24%
YoY
|
$189.9M
-17.97%
YoY
|
$1.377B
3066.21%
YoY
|
-$310.2M
-253.56%
YoY
|
$56.50M
-60.74%
YoY
|
$231.5M
122.17%
YoY
|
$43.50M
-67.73%
YoY
|
$202.0M
-75.25%
YoY
|
$143.9M
-72.87%
YoY
|
$104.2M
2.06%
YoY
|
$134.8M
210.6%
YoY
|
$816.2M
-9816.67%
YoY
|
$530.5M
178.92%
YoY
|
$102.1M
64.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$148.8M
8.85%
YoY
|
$195.7M
2.46%
YoY
|
$197.8M
-14.45%
YoY
|
$145.5M
31.2%
YoY
|
$136.7M
44.5%
YoY
|
$191.0M
8.09%
YoY
|
$231.2M
26.48%
YoY
|
$110.9M
-21.63%
YoY
|
$94.60M
15.51%
YoY
|
$176.7M
9.82%
YoY
|
$182.8M
9.13%
YoY
|
$141.5M
27.94%
YoY
|
$81.90M
45.21%
YoY
|
$160.9M
34.87%
YoY
|
$167.5M
-30.41%
YoY
|
$110.6M
-25.72%
YoY
|
$56.40M
-36.91%
YoY
|
$119.3M
-38.41%
YoY
|
$240.7M
11.02%
YoY
|
| Cash From Investing Activities |
-$184.1M
-65.79%
YoY
|
-$900.8M
495.77%
YoY
|
-$106.1M
-36.81%
YoY
|
-$122.2M
-89.34%
YoY
|
-$538.2M
2180.51%
YoY
|
-$151.2M
-307.12%
YoY
|
-$167.9M
-57.32%
YoY
|
-$1.146B
689.19%
YoY
|
-$23.60M
-94.2%
YoY
|
$73.00M
-134.21%
YoY
|
-$393.4M
16.53%
YoY
|
-$145.2M
-34.0%
YoY
|
-$406.7M
-59.74%
YoY
|
-$213.4M
-70.8%
YoY
|
-$337.6M
37.8%
YoY
|
-$220.0M
1.66%
YoY
|
-$1.010B
202.49%
YoY
|
-$730.7M
309.13%
YoY
|
-$245.0M
388.05%
YoY
|
| Cash From Financing Activities |
$206.1M
-136.07%
YoY
|
$447.0M
-37.27%
YoY
|
$333.9M
75.83%
YoY
|
-$232.1M
-116.85%
YoY
|
-$571.4M
84.2%
YoY
|
$712.6M
1161.24%
YoY
|
$189.9M
-17.97%
YoY
|
$1.377B
3066.21%
YoY
|
-$310.2M
-253.56%
YoY
|
$56.50M
-60.74%
YoY
|
$231.5M
122.17%
YoY
|
$43.50M
-67.73%
YoY
|
$202.0M
-75.25%
YoY
|
$143.9M
-72.87%
YoY
|
$104.2M
2.06%
YoY
|
$134.8M
210.6%
YoY
|
$816.2M
-9816.67%
YoY
|
$530.5M
178.92%
YoY
|
$102.1M
64.41%
YoY
|
| Net Change In Cash |
$170.8M
-117.56%
YoY
|
-$258.1M
-134.3%
YoY
|
$425.6M
68.09%
YoY
|
-$208.8M
-161.0%
YoY
|
-$972.9M
306.73%
YoY
|
$752.4M
145.72%
YoY
|
$253.2M
1111.48%
YoY
|
$342.3M
760.05%
YoY
|
-$239.2M
94.79%
YoY
|
$306.2M
235.01%
YoY
|
$20.90M
-131.71%
YoY
|
$39.80M
56.69%
YoY
|
-$122.8M
-10.82%
YoY
|
$91.40M
-212.98%
YoY
|
-$65.90M
-167.38%
YoY
|
$25.40M
-205.39%
YoY
|
-$137.7M
-45.57%
YoY
|
-$80.90M
-139.41%
YoY
|
$97.80M
-57.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$148.8M
8.85%
YoY
|
$195.7M
2.46%
YoY
|
$197.8M
-14.45%
YoY
|
$145.5M
31.2%
YoY
|
$136.7M
44.5%
YoY
|
$191.0M
8.09%
YoY
|
$231.2M
26.48%
YoY
|
$110.9M
-21.63%
YoY
|
$94.60M
15.51%
YoY
|
$176.7M
9.82%
YoY
|
$182.8M
9.13%
YoY
|
$141.5M
27.94%
YoY
|
$81.90M
45.21%
YoY
|
$160.9M
34.87%
YoY
|
$167.5M
-30.41%
YoY
|
$110.6M
-25.72%
YoY
|
$56.40M
-36.91%
YoY
|
$119.3M
-38.41%
YoY
|
$240.7M
11.02%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...