|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$153.2M
1.29%
YoY
|
$151.3M
17.22%
YoY
|
$129.0M
-24.55%
YoY
|
$171.0M
-19.09%
YoY
|
$211.4M
176.03%
YoY
|
| Depreciation, Depletion And Amortization |
$9.786M
5.36%
YoY
|
$9.288M
126.26%
YoY
|
$4.105M
-6.34%
YoY
|
$4.383M
7.11%
YoY
|
$4.092M
-12.04%
YoY
|
| Cash From Operating Activities |
-$120.4M
-224.57%
YoY
|
$96.69M
-43.77%
YoY
|
$172.0M
178.8%
YoY
|
$61.68M
-74.61%
YoY
|
$242.9M
172.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.979M
-48.68%
YoY
|
$11.65M
-79.55%
YoY
|
$56.99M
1249.42%
YoY
|
$4.223M
56.7%
YoY
|
$2.695M
7.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.34M
-113.27%
YoY
|
-$108.1M
86.99%
YoY
|
-$57.79M
-4330.6%
YoY
|
$1.366M
-97.29%
YoY
|
$50.34M
7091.86%
YoY
|
| Cash From Investing Activities |
$8.356M
-106.98%
YoY
|
-$119.7M
4.3%
YoY
|
-$114.8M
3917.36%
YoY
|
-$2.857M
-106.0%
YoY
|
$47.65M
-2791.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$27.46M
-237.23%
YoY
|
$20.01M
-197.72%
YoY
|
-$20.47M
-20.56%
YoY
|
-$25.77M
-219.36%
YoY
|
$21.59M
-13.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.84M
306.43%
YoY
|
$18.17M
-115.26%
YoY
|
-$119.1M
-1426.48%
YoY
|
$8.975M
-106.17%
YoY
|
-$145.4M
-2.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$120.4M
-224.57%
YoY
|
$96.69M
-43.77%
YoY
|
$172.0M
178.8%
YoY
|
$61.68M
-74.61%
YoY
|
$242.9M
172.35%
YoY
|
| Cash From Investing Activities |
$8.356M
-106.98%
YoY
|
-$119.7M
4.3%
YoY
|
-$114.8M
3917.36%
YoY
|
-$2.857M
-106.0%
YoY
|
$47.65M
-2791.98%
YoY
|
| Cash From Financing Activities |
$73.84M
306.43%
YoY
|
$18.17M
-115.26%
YoY
|
-$119.1M
-1426.48%
YoY
|
$8.975M
-106.17%
YoY
|
-$145.4M
-2.33%
YoY
|
| Net Change In Cash |
-$38.25M
687.71%
YoY
|
-$4.856M
-92.15%
YoY
|
-$61.87M
-191.25%
YoY
|
$67.80M
-53.28%
YoY
|
$145.1M
-336.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$120.4M
-224.57%
YoY
|
$96.69M
-43.77%
YoY
|
$172.0M
178.8%
YoY
|
$61.68M
-74.61%
YoY
|
$242.9M
172.35%
YoY
|
| Capital Expenditures |
$5.979M
-48.68%
YoY
|
$11.65M
-79.55%
YoY
|
$56.99M
1249.42%
YoY
|
$4.223M
56.7%
YoY
|
$2.695M
7.71%
YoY
|
| Free Cash Flow |
-$126.4M
-248.67%
YoY
|
$85.04M
-26.04%
YoY
|
$115.0M
100.11%
YoY
|
$57.46M
-76.08%
YoY
|
$240.2M
177.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.37M
6.51%
YoY
|
$34.88M
-23.88%
YoY
|
$41.71M
5.15%
YoY
|
$36.85M
15.98%
YoY
|
$39.78M
16.98%
YoY
|
$45.82M
53.68%
YoY
|
$39.67M
23.42%
YoY
|
$31.77M
-0.02%
YoY
|
$34.00M
-3.71%
YoY
|
$29.82M
-8.25%
YoY
|
$32.14M
-27.89%
YoY
|
$31.78M
-38.84%
YoY
|
$35.31M
-15.96%
YoY
|
$32.50M
-49.6%
YoY
|
$44.57M
-13.43%
YoY
|
$51.96M
11.54%
YoY
|
$42.02M
-13.99%
YoY
|
$64.48M
-1561.51%
YoY
|
$51.48M
61.37%
YoY
|
| Depreciation, Depletion And Amortization |
$2.574M
9.21%
YoY
|
$2.535M
-11.67%
YoY
|
$2.519M
7.6%
YoY
|
$2.375M
4.72%
YoY
|
$2.357M
4.57%
YoY
|
$2.870M
94.31%
YoY
|
$2.341M
192.26%
YoY
|
$2.268M
170.32%
YoY
|
$2.254M
128.14%
YoY
|
$1.477M
28.66%
YoY
|
$801.0K
-29.43%
YoY
|
$839.0K
-24.14%
YoY
|
$988.0K
-0.6%
YoY
|
$1.148M
-118.06%
YoY
|
$1.135M
16.17%
YoY
|
$1.106M
8.75%
YoY
|
$994.0K
-14.82%
YoY
|
-$6.356M
-629.67%
YoY
|
$977.0K
-14.6%
YoY
|
| Cash From Operating Activities |
-$51.36M
-52.85%
YoY
|
$1.058M
-96.96%
YoY
|
$55.08M
114.96%
YoY
|
-$67.64M
-315.58%
YoY
|
-$108.9M
-2340.35%
YoY
|
$34.83M
-40.54%
YoY
|
$25.63M
-65.68%
YoY
|
$31.37M
-41.55%
YoY
|
$4.863M
-132.49%
YoY
|
$58.58M
0.94%
YoY
|
$74.67M
42.45%
YoY
|
$53.68M
-6.93%
YoY
|
-$14.97M
-85.94%
YoY
|
$58.03M
-19.33%
YoY
|
$52.42M
-35.24%
YoY
|
$57.68M
-28.9%
YoY
|
-$106.4M
-1294.31%
YoY
|
$71.94M
3496.75%
YoY
|
$80.94M
156.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$282.0K
-83.19%
YoY
|
$2.488M
76.7%
YoY
|
$2.134M
-49.66%
YoY
|
$1.075M
-75.15%
YoY
|
$1.678M
-84.53%
YoY
|
$1.408M
-94.59%
YoY
|
$4.239M
-72.73%
YoY
|
$4.326M
-5.67%
YoY
|
$10.85M
750.75%
YoY
|
$26.01M
-1976.48%
YoY
|
$15.55M
-1864.47%
YoY
|
$4.586M
573.42%
YoY
|
$1.275M
-256.44%
YoY
|
-$1.386M
39.16%
YoY
|
-$881.0K
82.02%
YoY
|
$681.0K
58.0%
YoY
|
-$815.0K
63.0%
YoY
|
-$996.0K
149.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.81M
-906.66%
YoY
|
$39.36M
58.79%
YoY
|
-$32.77M
-13.02%
YoY
|
$4.665M
-106.65%
YoY
|
$3.076M
-112.29%
YoY
|
$24.79M
2.84%
YoY
|
-$37.67M
-46.79%
YoY
|
-$70.14M
-462.87%
YoY
|
-$25.04M
-17.7%
YoY
|
$24.10M
-44.37%
YoY
|
-$70.80M
-90873.08%
YoY
|
$19.33M
-256.54%
YoY
|
-$30.42M
2.46%
YoY
|
$43.33M
287.02%
YoY
|
$78.00K
-32.76%
YoY
|
-$12.35M
2073.94%
YoY
|
-$29.69M
-174.98%
YoY
|
$11.20M
34.88%
YoY
|
$116.0K
-102.04%
YoY
|
| Cash From Investing Activities |
-$24.81M
-1340.03%
YoY
|
$39.08M
69.1%
YoY
|
-$35.26M
-9.78%
YoY
|
$2.531M
-103.4%
YoY
|
$2.001M
-106.82%
YoY
|
$23.11M
74.32%
YoY
|
-$39.08M
-59.63%
YoY
|
-$74.38M
-2065.18%
YoY
|
-$29.36M
-16.13%
YoY
|
$13.26M
-68.47%
YoY
|
-$96.81M
7301.45%
YoY
|
$3.785M
-128.61%
YoY
|
-$35.01M
15.26%
YoY
|
$42.05M
305.13%
YoY
|
-$1.308M
48.64%
YoY
|
-$13.23M
1157.51%
YoY
|
-$30.37M
-177.48%
YoY
|
$10.38M
33.08%
YoY
|
-$880.0K
-85.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$16.52M
-35.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$25.65M
34.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$19.01M
-5.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.05M
-179.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.21M
20.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.65M
29.48%
YoY
|
$7.583M
-42.14%
YoY
|
-$17.01M
-577.67%
YoY
|
$93.81M
42.65%
YoY
|
-$10.54M
-83.59%
YoY
|
$13.11M
-165.89%
YoY
|
$3.561M
-116.14%
YoY
|
$65.76M
-315.04%
YoY
|
-$64.26M
38.14%
YoY
|
-$19.89M
-1.29%
YoY
|
-$22.06M
121.33%
YoY
|
-$30.58M
-6972.13%
YoY
|
-$46.52M
-220.37%
YoY
|
-$20.15M
-69.35%
YoY
|
-$9.967M
-53.69%
YoY
|
$445.0K
-101.88%
YoY
|
$38.65M
-212.04%
YoY
|
-$65.75M
-1.13%
YoY
|
-$21.52M
18.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$51.36M
-52.85%
YoY
|
$1.058M
-96.96%
YoY
|
$55.08M
114.96%
YoY
|
-$67.64M
-315.58%
YoY
|
-$108.9M
-2340.35%
YoY
|
$34.83M
-40.54%
YoY
|
$25.63M
-65.68%
YoY
|
$31.37M
-41.55%
YoY
|
$4.863M
-132.49%
YoY
|
$58.58M
0.94%
YoY
|
$74.67M
42.45%
YoY
|
$53.68M
-6.93%
YoY
|
-$14.97M
-85.94%
YoY
|
$58.03M
-19.33%
YoY
|
$52.42M
-35.24%
YoY
|
$57.68M
-28.9%
YoY
|
-$106.4M
-1294.31%
YoY
|
$71.94M
3496.75%
YoY
|
$80.94M
156.15%
YoY
|
| Cash From Investing Activities |
-$24.81M
-1340.03%
YoY
|
$39.08M
69.1%
YoY
|
-$35.26M
-9.78%
YoY
|
$2.531M
-103.4%
YoY
|
$2.001M
-106.82%
YoY
|
$23.11M
74.32%
YoY
|
-$39.08M
-59.63%
YoY
|
-$74.38M
-2065.18%
YoY
|
-$29.36M
-16.13%
YoY
|
$13.26M
-68.47%
YoY
|
-$96.81M
7301.45%
YoY
|
$3.785M
-128.61%
YoY
|
-$35.01M
15.26%
YoY
|
$42.05M
305.13%
YoY
|
-$1.308M
48.64%
YoY
|
-$13.23M
1157.51%
YoY
|
-$30.37M
-177.48%
YoY
|
$10.38M
33.08%
YoY
|
-$880.0K
-85.57%
YoY
|
| Cash From Financing Activities |
-$13.65M
29.48%
YoY
|
$7.583M
-42.14%
YoY
|
-$17.01M
-577.67%
YoY
|
$93.81M
42.65%
YoY
|
-$10.54M
-83.59%
YoY
|
$13.11M
-165.89%
YoY
|
$3.561M
-116.14%
YoY
|
$65.76M
-315.04%
YoY
|
-$64.26M
38.14%
YoY
|
-$19.89M
-1.29%
YoY
|
-$22.06M
121.33%
YoY
|
-$30.58M
-6972.13%
YoY
|
-$46.52M
-220.37%
YoY
|
-$20.15M
-69.35%
YoY
|
-$9.967M
-53.69%
YoY
|
$445.0K
-101.88%
YoY
|
$38.65M
-212.04%
YoY
|
-$65.75M
-1.13%
YoY
|
-$21.52M
18.25%
YoY
|
| Net Change In Cash |
-$89.83M
-23.54%
YoY
|
$47.72M
-32.83%
YoY
|
$2.817M
-128.47%
YoY
|
$28.70M
26.14%
YoY
|
-$117.5M
32.37%
YoY
|
$71.04M
36.77%
YoY
|
-$9.893M
-77.62%
YoY
|
$22.75M
-15.37%
YoY
|
-$88.76M
-8.01%
YoY
|
$51.94M
-35.02%
YoY
|
-$44.20M
-207.44%
YoY
|
$26.89M
-40.12%
YoY
|
-$96.49M
-1.71%
YoY
|
$79.93M
382.52%
YoY
|
$41.14M
-29.72%
YoY
|
$44.89M
-20.42%
YoY
|
-$98.17M
-820.91%
YoY
|
$16.57M
-129.22%
YoY
|
$58.54M
701.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.36M
-52.85%
YoY
|
$1.058M
-96.96%
YoY
|
$55.08M
114.96%
YoY
|
-$67.64M
-315.58%
YoY
|
-$108.9M
-2340.35%
YoY
|
$34.83M
-40.54%
YoY
|
$25.63M
-65.68%
YoY
|
$31.37M
-41.55%
YoY
|
$4.863M
-132.49%
YoY
|
$58.58M
0.94%
YoY
|
$74.67M
42.45%
YoY
|
$53.68M
-6.93%
YoY
|
-$14.97M
-85.94%
YoY
|
$58.03M
-19.33%
YoY
|
$52.42M
-35.24%
YoY
|
$57.68M
-28.9%
YoY
|
-$106.4M
-1294.31%
YoY
|
$71.94M
3496.75%
YoY
|
$80.94M
156.15%
YoY
|
| Capital Expenditures |
N/A
|
$282.0K
-83.19%
YoY
|
$2.488M
76.7%
YoY
|
$2.134M
-49.66%
YoY
|
$1.075M
-75.15%
YoY
|
$1.678M
-84.53%
YoY
|
$1.408M
-94.59%
YoY
|
$4.239M
-72.73%
YoY
|
$4.326M
-5.67%
YoY
|
$10.85M
750.75%
YoY
|
$26.01M
-1976.48%
YoY
|
$15.55M
-1864.47%
YoY
|
$4.586M
573.42%
YoY
|
$1.275M
-256.44%
YoY
|
-$1.386M
39.16%
YoY
|
-$881.0K
82.02%
YoY
|
$681.0K
58.0%
YoY
|
-$815.0K
63.0%
YoY
|
-$996.0K
149.0%
YoY
|
| Free Cash Flow |
N/A
|
$776.0K
-97.66%
YoY
|
$52.60M
117.18%
YoY
|
-$69.77M
-357.13%
YoY
|
-$110.0M
-20588.45%
YoY
|
$33.15M
-30.55%
YoY
|
$24.22M
-50.23%
YoY
|
$27.14M
-28.85%
YoY
|
$537.0K
-102.75%
YoY
|
$47.73M
-15.91%
YoY
|
$48.66M
-9.56%
YoY
|
$38.14M
-34.88%
YoY
|
-$19.55M
-81.75%
YoY
|
$56.76M
-21.98%
YoY
|
$53.80M
-34.34%
YoY
|
$58.56M
-28.24%
YoY
|
-$107.1M
-1363.03%
YoY
|
$72.75M
2810.0%
YoY
|
$81.94M
156.06%
YoY
|
Loading...