|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.85M
6.68%
YoY
|
-$14.86M
-21.18%
YoY
|
-$18.85M
23.42%
YoY
|
-$15.27M
8.82%
YoY
|
-$14.04M
48.38%
YoY
|
| Depreciation, Depletion And Amortization |
$3.918K
18.51%
YoY
|
$3.306K
-19.95%
YoY
|
$4.130K
-64.87%
YoY
|
$11.76K
-10.05%
YoY
|
$13.07K
30.7%
YoY
|
| Cash From Operating Activities |
-$13.81M
-19.3%
YoY
|
-$17.11M
21.03%
YoY
|
-$14.14M
33.93%
YoY
|
-$10.56M
-22.02%
YoY
|
-$13.54M
84.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.18K
333.98%
YoY
|
$4.188K
7.38%
YoY
|
$3.900K
-11.8%
YoY
|
$4.422K
-176.9%
YoY
|
-$5.750K
-71.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.18K
333.98%
YoY
|
-$4.188K
7.38%
YoY
|
-$3.900K
-11.8%
YoY
|
-$4.422K
-23.1%
YoY
|
-$5.750K
-71.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.05M
-39.91%
YoY
|
$23.38M
360.53%
YoY
|
$5.076M
-68.35%
YoY
|
$16.04M
221.63%
YoY
|
$4.987M
-64.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.57M
-36.74%
YoY
|
$23.03M
396.63%
YoY
|
$4.637M
-70.3%
YoY
|
$15.61M
246.26%
YoY
|
$4.509M
-68.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.81M
-19.3%
YoY
|
-$17.11M
21.03%
YoY
|
-$14.14M
33.93%
YoY
|
-$10.56M
-22.02%
YoY
|
-$13.54M
84.95%
YoY
|
| Cash From Investing Activities |
-$18.18K
333.98%
YoY
|
-$4.188K
7.38%
YoY
|
-$3.900K
-11.8%
YoY
|
-$4.422K
-23.1%
YoY
|
-$5.750K
-71.25%
YoY
|
| Cash From Financing Activities |
$14.57M
-36.74%
YoY
|
$23.03M
396.63%
YoY
|
$4.637M
-70.3%
YoY
|
$15.61M
246.26%
YoY
|
$4.509M
-68.09%
YoY
|
| Net Change In Cash |
$739.6K
-87.49%
YoY
|
$5.913M
-162.19%
YoY
|
-$9.507M
-288.22%
YoY
|
$5.051M
-155.9%
YoY
|
-$9.035M
-233.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.81M
-19.3%
YoY
|
-$17.11M
21.03%
YoY
|
-$14.14M
33.93%
YoY
|
-$10.56M
-22.02%
YoY
|
-$13.54M
84.95%
YoY
|
| Capital Expenditures |
$18.18K
333.98%
YoY
|
$4.188K
7.38%
YoY
|
$3.900K
-11.8%
YoY
|
$4.422K
-176.9%
YoY
|
-$5.750K
-71.25%
YoY
|
| Free Cash Flow |
-$13.83M
-19.21%
YoY
|
-$17.12M
21.02%
YoY
|
-$14.14M
33.91%
YoY
|
-$10.56M
-21.95%
YoY
|
-$13.53M
85.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.937M
14.78%
YoY
|
-$5.956M
87.5%
YoY
|
-$3.218M
-42.59%
YoY
|
-$2.375M
-6.16%
YoY
|
-$4.301M
21.34%
YoY
|
-$3.176M
-40.91%
YoY
|
-$5.606M
23.95%
YoY
|
-$2.531M
-37.07%
YoY
|
-$3.545M
-28.13%
YoY
|
-$5.375M
-2.34%
YoY
|
-$4.523M
32.26%
YoY
|
-$4.021M
12.77%
YoY
|
-$4.932M
77.13%
YoY
|
-$5.504M
96.92%
YoY
|
-$3.420M
-10.35%
YoY
|
-$3.566M
-6.5%
YoY
|
-$2.784M
-22.94%
YoY
|
-$2.795M
-6.83%
YoY
|
-$3.814M
89.77%
YoY
|
| Depreciation, Depletion And Amortization |
$1.868K
69.82%
YoY
|
$1.000K
0.0%
YoY
|
$700.00
-6.67%
YoY
|
$1.100K
46.67%
YoY
|
$1.100K
34.47%
YoY
|
$1.000K
5.26%
YoY
|
$750.00
-76.42%
YoY
|
$750.00
-25.0%
YoY
|
$818.00
-36.04%
YoY
|
$950.00
-60.08%
YoY
|
$3.180K
13.57%
YoY
|
$1.000K
-68.75%
YoY
|
$1.279K
-62.16%
YoY
|
$2.380K
-31.81%
YoY
|
$2.800K
-16.91%
YoY
|
$3.200K
-48.47%
YoY
|
$3.380K
N/A
|
$3.490K
N/A
|
$3.370K
-66.3%
YoY
|
| Cash From Operating Activities |
-$4.649M
43.39%
YoY
|
-$3.052M
-44.22%
YoY
|
-$2.174M
-68.03%
YoY
|
-$5.343M
223.76%
YoY
|
-$3.242M
1.56%
YoY
|
-$5.471M
115.7%
YoY
|
-$6.800M
101.56%
YoY
|
-$1.650M
-51.5%
YoY
|
-$3.192M
-33.84%
YoY
|
-$2.536M
10.02%
YoY
|
-$3.374M
86.11%
YoY
|
-$3.403M
1.2%
YoY
|
-$4.825M
56.79%
YoY
|
-$2.305M
-28.78%
YoY
|
-$1.813M
-9.16%
YoY
|
-$3.363M
-32.7%
YoY
|
-$3.077M
-7.03%
YoY
|
-$3.237M
123.23%
YoY
|
-$1.996M
57.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.179K
N/A
|
$18.20K
333.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.200K
94.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.160K
N/A
|
$1.740K
-215.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.510K
N/A
|
-$2.910K
-20.71%
YoY
|
$0.00
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$6.179K
N/A
|
-$18.20K
333.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.200K
94.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.160K
N/A
|
-$1.740K
15.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.510K
N/A
|
-$2.910K
-20.71%
YoY
|
$0.00
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.534M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.63M
N/A
|
N/A
N/A
|
$3.569M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$404.7K
-95.88%
YoY
|
$406.9K
-91.8%
YoY
|
-$91.60K
-100.75%
YoY
|
$4.426M
90.2%
YoY
|
$9.828M
184.17%
YoY
|
$4.963M
127.92%
YoY
|
$12.28M
128368.1%
YoY
|
$2.327M
-9.52%
YoY
|
$3.459M
-2975.33%
YoY
|
$2.178M
-59.17%
YoY
|
$9.560K
-108.16%
YoY
|
$2.571M
-2313.55%
YoY
|
-$120.3K
-101.14%
YoY
|
$5.333M
-6538.8%
YoY
|
-$117.1K
-103.41%
YoY
|
-$116.2K
-114.42%
YoY
|
$10.51M
2903.77%
YoY
|
-$82.83K
-100.58%
YoY
|
$3.436M
-6972.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.649M
43.39%
YoY
|
-$3.052M
-44.22%
YoY
|
-$2.174M
-68.03%
YoY
|
-$5.343M
223.76%
YoY
|
-$3.242M
1.56%
YoY
|
-$5.471M
115.7%
YoY
|
-$6.800M
101.56%
YoY
|
-$1.650M
-51.5%
YoY
|
-$3.192M
-33.84%
YoY
|
-$2.536M
10.02%
YoY
|
-$3.374M
86.11%
YoY
|
-$3.403M
1.2%
YoY
|
-$4.825M
56.79%
YoY
|
-$2.305M
-28.78%
YoY
|
-$1.813M
-9.16%
YoY
|
-$3.363M
-32.7%
YoY
|
-$3.077M
-7.03%
YoY
|
-$3.237M
123.23%
YoY
|
-$1.996M
57.13%
YoY
|
| Cash From Investing Activities |
-$6.179K
N/A
|
-$18.20K
333.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.200K
94.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$2.160K
N/A
|
-$1.740K
15.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.510K
N/A
|
-$2.910K
-20.71%
YoY
|
$0.00
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$404.7K
-95.88%
YoY
|
$406.9K
-91.8%
YoY
|
-$91.60K
-100.75%
YoY
|
$4.426M
90.2%
YoY
|
$9.828M
184.17%
YoY
|
$4.963M
127.92%
YoY
|
$12.28M
128368.1%
YoY
|
$2.327M
-9.52%
YoY
|
$3.459M
-2975.33%
YoY
|
$2.178M
-59.17%
YoY
|
$9.560K
-108.16%
YoY
|
$2.571M
-2313.55%
YoY
|
-$120.3K
-101.14%
YoY
|
$5.333M
-6538.8%
YoY
|
-$117.1K
-103.41%
YoY
|
-$116.2K
-114.42%
YoY
|
$10.51M
2903.77%
YoY
|
-$82.83K
-100.58%
YoY
|
$3.436M
-6972.34%
YoY
|
| Net Change In Cash |
-$4.649M
-170.58%
YoY
|
-$2.663M
420.34%
YoY
|
-$2.266M
-141.33%
YoY
|
-$917.8K
-235.7%
YoY
|
$6.586M
2371.33%
YoY
|
-$511.8K
41.84%
YoY
|
$5.482M
-262.86%
YoY
|
$676.3K
-181.36%
YoY
|
$266.5K
-105.39%
YoY
|
-$360.8K
-111.92%
YoY
|
-$3.366M
74.27%
YoY
|
-$831.3K
-76.12%
YoY
|
-$4.945M
-166.5%
YoY
|
$3.028M
-191.16%
YoY
|
-$1.931M
-234.07%
YoY
|
-$3.482M
-16.98%
YoY
|
$7.436M
-351.22%
YoY
|
-$3.322M
-126.09%
YoY
|
$1.441M
-209.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.649M
43.39%
YoY
|
-$3.052M
-44.22%
YoY
|
-$2.174M
-68.03%
YoY
|
-$5.343M
223.76%
YoY
|
-$3.242M
1.56%
YoY
|
-$5.471M
115.7%
YoY
|
-$6.800M
101.56%
YoY
|
-$1.650M
-51.5%
YoY
|
-$3.192M
-33.84%
YoY
|
-$2.536M
10.02%
YoY
|
-$3.374M
86.11%
YoY
|
-$3.403M
1.2%
YoY
|
-$4.825M
56.79%
YoY
|
-$2.305M
-28.78%
YoY
|
-$1.813M
-9.16%
YoY
|
-$3.363M
-32.7%
YoY
|
-$3.077M
-7.03%
YoY
|
-$3.237M
123.23%
YoY
|
-$1.996M
57.13%
YoY
|
| Capital Expenditures |
$6.179K
N/A
|
$18.20K
333.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.200K
94.44%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$2.160K
N/A
|
$1.740K
-215.23%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.510K
N/A
|
-$2.910K
-20.71%
YoY
|
$0.00
N/A
|
-$2.080K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.655M
43.58%
YoY
|
-$3.070M
-43.93%
YoY
|
N/A
|
N/A
|
-$3.242M
N/A
|
-$5.475M
115.68%
YoY
|
-$6.800M
101.46%
YoY
|
N/A
|
N/A
|
-$2.539M
10.11%
YoY
|
-$3.375M
86.36%
YoY
|
-$3.403M
1.28%
YoY
|
N/A
|
-$2.305M
-28.73%
YoY
|
-$1.811M
-9.23%
YoY
|
-$3.360M
-32.7%
YoY
|
-$3.077M
-7.03%
YoY
|
-$3.235M
123.08%
YoY
|
-$1.996M
57.13%
YoY
|
Loading...