|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.472M
52.76%
YoY
|
$2.904M
20.62%
YoY
|
$2.213M
17.6%
YoY
|
$2.658M
1055.17%
YoY
|
$1.618M
43630.92%
YoY
|
$2.408M
40367.95%
YoY
|
$1.882M
502.28%
YoY
|
$230.1K
9.57%
YoY
|
$3.700K
-45.99%
YoY
|
$5.950K
0.17%
YoY
|
$312.5K
985.0%
YoY
|
$210.0K
-3.6%
YoY
|
$6.850K
-30.39%
YoY
|
$5.940K
17.48%
YoY
|
$28.80K
N/A
|
$217.8K
N/A
|
| Cash & Equivalents |
$2.472M
52.76%
YoY
|
$2.904M
20.62%
YoY
|
$2.213M
17.6%
YoY
|
$2.658M
1055.45%
YoY
|
$1.618M
43678.25%
YoY
|
$2.408M
40388.36%
YoY
|
$1.882M
502.28%
YoY
|
$230.0K
7.19%
YoY
|
$3.696K
-46.06%
YoY
|
$5.947K
0.15%
YoY
|
$312.5K
984.85%
YoY
|
$214.6K
-1.48%
YoY
|
$6.852K
-30.39%
YoY
|
$5.938K
17.44%
YoY
|
$28.80K
N/A
|
$217.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$1.262M
-61.4%
YoY
|
$2.303M
-32.0%
YoY
|
$1.427M
3423.46%
YoY
|
$1.813M
108462.87%
YoY
|
$3.269M
78293.29%
YoY
|
$3.387M
6754.89%
YoY
|
$40.50K
1.25%
YoY
|
$1.670K
45.22%
YoY
|
$4.170K
-38.5%
YoY
|
$49.41K
10.71%
YoY
|
$40.00K
-46.12%
YoY
|
$1.150K
N/A
|
$6.780K
N/A
|
$44.63K
N/A
|
$74.24K
N/A
|
| Inventory |
$594.0K
-25.13%
YoY
|
$633.8K
15.09%
YoY
|
$479.1K
49.72%
YoY
|
$889.2K
N/A
|
$793.4K
126.67%
YoY
|
$550.7K
98.81%
YoY
|
$320.0K
-62.26%
YoY
|
N/A
|
$350.0K
N/A
|
$277.0K
N/A
|
$848.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.50K
15.71%
YoY
|
$1.667K
44.45%
YoY
|
$4.167K
-38.57%
YoY
|
$49.41K
10.72%
YoY
|
$35.00K
-52.85%
YoY
|
$1.154K
N/A
|
$6.783K
N/A
|
$44.63K
N/A
|
$74.24K
N/A
|
| Receivables |
$3.064M
-20.1%
YoY
|
$3.067M
61.62%
YoY
|
$5.681M
204.92%
YoY
|
$5.480M
N/A
|
$3.835M
271.62%
YoY
|
$1.897M
177.0%
YoY
|
$1.863M
58.15%
YoY
|
N/A
|
$1.032M
N/A
|
$685.0K
N/A
|
$1.178M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$84.26K
-97.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$3.914M
N/A
|
$2.491M
N/A
|
$375.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.449M
1.66%
YoY
|
$8.171M
-1.93%
YoY
|
$11.13M
49.3%
YoY
|
$10.64M
3832.36%
YoY
|
$8.311M
154865.58%
YoY
|
$8.331M
11422.46%
YoY
|
$7.452M
1959.16%
YoY
|
$270.5K
-19.72%
YoY
|
$5.363K
-33.01%
YoY
|
$72.31K
468.4%
YoY
|
$361.9K
392.81%
YoY
|
$337.0K
15.38%
YoY
|
$8.006K
-18.64%
YoY
|
$12.72K
-96.2%
YoY
|
$73.44K
N/A
|
$292.1K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$19.47M
2114.16%
YoY
|
$20.33M
2070.75%
YoY
|
$3.258M
227.14%
YoY
|
$3.509M
N/A
|
$879.5K
-43.29%
YoY
|
$936.6K
-17.7%
YoY
|
$996.0K
-43.22%
YoY
|
N/A
|
$1.551M
N/A
|
$1.138M
N/A
|
$1.754M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$2.287M
32.37%
YoY
|
$5.217M
201.88%
YoY
|
$5.157M
69.82%
YoY
|
$5.157M
N/A
|
$1.728M
N/A
|
$1.728M
-23.09%
YoY
|
$3.037M
N/A
|
N/A
|
N/A
|
$2.247M
-6.52%
YoY
|
N/A
|
N/A
|
N/A
|
$2.404M
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.070M
34.66%
YoY
|
$2.183M
54.99%
YoY
|
$2.232M
20.6%
YoY
|
$2.185M
N/A
|
$1.537M
N/A
|
$1.408M
-23.51%
YoY
|
$1.851M
N/A
|
N/A
|
N/A
|
$1.841M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$7.407M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$45.00K
-99.95%
YoY
|
$79.87M
-17.46%
YoY
|
$80.71M
-15.05%
YoY
|
$78.70M
-16.46%
YoY
|
$98.95M
5.91%
YoY
|
$96.76M
4.04%
YoY
|
$95.01M
N/A
|
$94.21M
N/A
|
$93.42M
N/A
|
$93.01M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$31.37M
605.99%
YoY
|
$28.00M
532.74%
YoY
|
$10.96M
74.12%
YoY
|
$11.20M
-85.98%
YoY
|
$4.444M
-94.49%
YoY
|
$4.425M
-94.38%
YoY
|
$6.295M
-93.64%
YoY
|
$79.87M
-17.46%
YoY
|
$80.71M
-15.05%
YoY
|
$78.70M
-16.46%
YoY
|
$98.95M
5.91%
YoY
|
$96.76M
4.04%
YoY
|
$95.01M
18385.05%
YoY
|
$94.21M
N/A
|
$93.42M
N/A
|
$93.01M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.449M
1.66%
YoY
|
$8.171M
-1.93%
YoY
|
$11.13M
49.3%
YoY
|
$10.64M
3832.36%
YoY
|
$8.311M
154865.58%
YoY
|
$8.331M
11422.46%
YoY
|
$7.452M
1959.16%
YoY
|
$270.5K
-19.72%
YoY
|
$5.363K
-33.01%
YoY
|
$72.31K
468.4%
YoY
|
$361.9K
392.81%
YoY
|
$337.0K
15.38%
YoY
|
$8.006K
-18.64%
YoY
|
$12.72K
-96.2%
YoY
|
$73.44K
N/A
|
$292.1K
N/A
|
| Total Long-Term Assets |
$31.37M
|
$28.00M
|
$10.96M
|
$11.20M
|
$4.444M
|
$4.425M
|
$6.295M
|
$79.87M
|
$80.71M
|
$78.70M
|
$98.95M
|
$96.76M
|
$95.01M
|
$94.21M
|
$93.42M
|
$93.01M
|
| Total Assets |
$39.82M
212.22%
YoY
|
$36.17M
183.54%
YoY
|
$22.09M
60.66%
YoY
|
$21.84M
-72.75%
YoY
|
$12.75M
-84.2%
YoY
|
$12.76M
-83.81%
YoY
|
$13.75M
-86.16%
YoY
|
$80.14M
-17.47%
YoY
|
$80.72M
-15.05%
YoY
|
$78.78M
-16.39%
YoY
|
$99.31M
6.21%
YoY
|
$97.10M
4.07%
YoY
|
$95.02M
18039.33%
YoY
|
$94.22M
28054.53%
YoY
|
$93.50M
N/A
|
$93.30M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.075M
10.48%
YoY
|
$7.219M
-31.23%
YoY
|
$7.205M
-30.44%
YoY
|
$7.541M
N/A
|
$6.404M
53.39%
YoY
|
$10.50M
171.96%
YoY
|
$10.36M
232.27%
YoY
|
N/A
|
$4.175M
N/A
|
$3.860M
N/A
|
$3.117M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$2.445M
-26.45%
YoY
|
$3.240M
-30.04%
YoY
|
$3.400M
-21.76%
YoY
|
$3.794M
6.52%
YoY
|
$3.324M
6.68%
YoY
|
$4.631M
101.2%
YoY
|
$4.346M
100.41%
YoY
|
$3.562M
89.67%
YoY
|
$3.116M
118.54%
YoY
|
$2.302M
327.25%
YoY
|
$2.168M
550.66%
YoY
|
$1.878M
20335.17%
YoY
|
$1.426M
15135.95%
YoY
|
$538.7K
N/A
|
$333.3K
N/A
|
| Deferred Revenue |
$1.644M
69.07%
YoY
|
$772.0K
28.14%
YoY
|
$2.232M
237.11%
YoY
|
$2.361M
N/A
|
$972.4K
N/A
|
$602.5K
-46.26%
YoY
|
$662.0K
236.04%
YoY
|
N/A
|
N/A
|
$1.121M
74.34%
YoY
|
$197.0K
N/A
|
N/A
|
N/A
|
$643.0K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750M
201.64%
YoY
|
$1.564M
291.12%
YoY
|
$1.184M
654.43%
YoY
|
$954.0K
1808.0%
YoY
|
$580.0K
N/A
|
$400.0K
23.46%
YoY
|
$157.0K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$12.48M
-20.34%
YoY
|
$14.60M
106.35%
YoY
|
$10.92M
N/A
|
$14.97M
-3.56%
YoY
|
$15.67M
9.55%
YoY
|
$7.074M
-27.16%
YoY
|
N/A
|
$15.52M
N/A
|
$14.30M
N/A
|
$9.712M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$35.87M
-2.86%
YoY
|
$32.91M
-4.82%
YoY
|
$32.22M
-16.64%
YoY
|
$31.27M
182.41%
YoY
|
$36.93M
314.41%
YoY
|
$34.58M
400.02%
YoY
|
$38.65M
530.67%
YoY
|
$11.07M
141.64%
YoY
|
$8.911M
209.61%
YoY
|
$6.915M
235.95%
YoY
|
$6.128M
507.52%
YoY
|
$4.583M
630.31%
YoY
|
$2.878M
427.4%
YoY
|
$2.058M
524.62%
YoY
|
$1.009M
N/A
|
$627.5K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.224M
-12.26%
YoY
|
$1.074M
-24.21%
YoY
|
$1.568M
N/A
|
$1.272M
N/A
|
$1.395M
N/A
|
$1.417M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$460.7K
-19.03%
YoY
|
$546.0K
10.08%
YoY
|
$579.0K
-97.8%
YoY
|
$518.0K
-98.15%
YoY
|
$569.0K
-96.9%
YoY
|
$496.0K
-96.21%
YoY
|
$26.36M
197.18%
YoY
|
$27.95M
739.34%
YoY
|
$18.37M
563.18%
YoY
|
$13.08M
N/A
|
$8.870M
N/A
|
$3.330M
N/A
|
$2.770M
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.685M
-14.22%
YoY
|
$1.620M
14.33%
YoY
|
$2.147M
-91.86%
YoY
|
$1.790M
-93.6%
YoY
|
$1.964M
-89.31%
YoY
|
$1.417M
-89.17%
YoY
|
$26.36M
197.18%
YoY
|
$27.95M
739.34%
YoY
|
$18.37M
563.18%
YoY
|
$13.08M
N/A
|
$8.870M
N/A
|
$3.330M
N/A
|
$2.770M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.87M
-2.86%
YoY
|
$32.91M
-4.82%
YoY
|
$32.22M
-16.64%
YoY
|
$31.27M
182.41%
YoY
|
$36.93M
314.41%
YoY
|
$34.58M
400.02%
YoY
|
$38.65M
530.67%
YoY
|
$11.07M
141.64%
YoY
|
$8.911M
209.61%
YoY
|
$6.915M
235.95%
YoY
|
$6.128M
507.52%
YoY
|
$4.583M
630.31%
YoY
|
$2.878M
427.4%
YoY
|
$2.058M
524.62%
YoY
|
$1.009M
N/A
|
$627.5K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$1.685M
-14.22%
YoY
|
$1.620M
14.33%
YoY
|
$2.147M
-91.86%
YoY
|
$1.790M
-93.6%
YoY
|
$1.964M
-89.31%
YoY
|
$1.417M
-89.17%
YoY
|
$26.36M
197.18%
YoY
|
$27.95M
739.34%
YoY
|
$18.37M
563.18%
YoY
|
$13.08M
N/A
|
$8.870M
N/A
|
$3.330M
N/A
|
$2.770M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$37.86M
-2.2%
YoY
|
$34.59M
-5.33%
YoY
|
$33.84M
-17.01%
YoY
|
$33.42M
-18.71%
YoY
|
$38.72M
-4.5%
YoY
|
$36.54M
26.16%
YoY
|
$40.78M
78.15%
YoY
|
$41.11M
139.97%
YoY
|
$40.54M
310.0%
YoY
|
$28.97M
240.43%
YoY
|
$22.89M
388.15%
YoY
|
$17.13M
297.74%
YoY
|
$9.888M
1711.92%
YoY
|
$8.508M
2481.83%
YoY
|
$4.689M
N/A
|
$4.307M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$68.62M
30.84%
YoY
|
-$61.67M
35.76%
YoY
|
-$57.13M
43.19%
YoY
|
-$55.99M
37.86%
YoY
|
-$52.44M
30.16%
YoY
|
-$45.43M
57.05%
YoY
|
-$39.90M
83.44%
YoY
|
-$40.61M
148.79%
YoY
|
-$40.29M
329.94%
YoY
|
-$28.92M
259.09%
YoY
|
-$21.75M
406.42%
YoY
|
-$16.32M
315.32%
YoY
|
-$9.372M
19877.68%
YoY
|
-$8.055M
40398.79%
YoY
|
-$4.295M
N/A
|
-$3.931M
N/A
|
| Common Stock |
$531.00
-85.05%
YoY
|
$15.33K
426.63%
YoY
|
$9.460K
373.0%
YoY
|
$7.163K
N/A
|
$3.551K
N/A
|
$2.910K
118.14%
YoY
|
$2.000K
N/A
|
N/A
|
N/A
|
$1.334K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.421M
-94.8%
YoY
|
-$1.527M
-93.92%
YoY
|
-$13.63M
-51.89%
YoY
|
-$13.31M
-67.24%
YoY
|
-$27.32M
-32.19%
YoY
|
-$25.10M
-13.21%
YoY
|
-$28.34M
30.29%
YoY
|
-$40.61M
148.79%
YoY
|
-$40.29M
329.95%
YoY
|
-$28.92M
259.1%
YoY
|
-$21.75M
406.45%
YoY
|
-$16.32M
315.34%
YoY
|
-$9.371M
42671.73%
YoY
|
-$8.055M
-157692.64%
YoY
|
-$4.295M
116004.03%
YoY
|
-$3.930M
N/A
|
| Total Liabilities & Shareholders Equity |
$39.82M
212.22%
YoY
|
$36.17M
183.54%
YoY
|
$22.09M
60.66%
YoY
|
$21.84M
-72.75%
YoY
|
$12.75M
-84.2%
YoY
|
$12.76M
-83.81%
YoY
|
$13.75M
-86.16%
YoY
|
$80.14M
-17.47%
YoY
|
$80.72M
-15.05%
YoY
|
$78.78M
-16.39%
YoY
|
$99.31M
6.21%
YoY
|
$97.10M
4.07%
YoY
|
$95.02M
18039.33%
YoY
|
$94.22M
28054.53%
YoY
|
$93.50M
N/A
|
$93.30M
N/A
|
Loading...