|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows provided by (used in) Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Lease amortization | |||||
| Operating lease expense | |||||
| Paid in kind interest on financing obligation | |||||
| Loss on disposition of fixed assets | |||||
| Income from equity investment | |||||
| Amortization of stock-based compensation expense | |||||
| Amortization and write-off of deferred financing costs and discount on note receivable | |||||
| Impairment (Note 4, Note 5) | |||||
| Loss on debt extinguishment | |||||
| Amortization of deferred financing costs and discount on notes receivable | |||||
| Gain on debt repurchase | |||||
| Gain on sale of operations (Note 1) | |||||
| Deferred taxes | |||||
| Impairment - goodwill | |||||
| Changes in Operating Assets and Liabilities: | |||||
| Receivables, net | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Other current and long-term liabilities | |||||
| Inventories | |||||
| Accrued payroll | |||||
| Taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Flows (used in) provided by Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Smooth Bourbon dividends (Note 3) | |||||
| Smooth Bourbon consolidation (Note 3) | |||||
| Nugget acquisition, net of cash acquired (Note 3) | |||||
| Rocky Gap acquisition, net of cash acquired (Note 3) | |||||
| Notes receivable proceeds | |||||
| Purchase of intangible assets - casino license | |||||
| Proceeds from disposition of assets | |||||
| Century Casino Calgary sale earn out | |||||
| Net cash used in investing activities | |||||
| Cash Flows (used in) provided by Financing Activities: | |||||
| Proceeds from borrowings | |||||
| Principal payments | |||||
| Proceeds from sale leaseback (Note 1) | |||||
| Proceeds from borrowings of long-term debt | |||||
| Principal payments of long-term debt and finance leases | |||||
| Distributions to non-controlling interests | |||||
| Common shares repurchased and retired | |||||
| Repurchase of shares to satisfy tax withholding | |||||
| Proceeds from exercise of stock options | |||||
| Net cash used in financing activities | |||||
| Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | |||||
| Decrease in Cash, Cash Equivalents and Restricted Cash | |||||
| Cash, Cash Equivalents and Restricted Cash at Beginning of Period | |||||
| Cash, Cash Equivalents and Restricted Cash at End of Period | |||||
| Supplemental Disclosure of Cash Flow Information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Income tax refunds | |||||
| Income taxes paid (net of refunds received) | |||||
| Non-Cash Investing Activities: | |||||
| Purchase of property and equipment on account | |||||
Loading...