|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.42M
-52.08%
YoY
|
-$128.2M
354.54%
YoY
|
-$28.20M
-453.54%
YoY
|
$7.976M
-61.32%
YoY
|
$20.62M
-142.96%
YoY
|
| Depreciation, Depletion And Amortization |
$50.92M
2.67%
YoY
|
$49.60M
20.84%
YoY
|
$41.04M
51.4%
YoY
|
$27.11M
1.3%
YoY
|
$26.76M
0.86%
YoY
|
| Cash From Operating Activities |
$6.688M
-302.73%
YoY
|
-$3.299M
-113.71%
YoY
|
$24.06M
-35.68%
YoY
|
$37.40M
-36.82%
YoY
|
$59.19M
557.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.95M
-62.94%
YoY
|
$59.24M
-0.65%
YoY
|
$59.62M
210.64%
YoY
|
$19.19M
91.7%
YoY
|
$10.01M
-6.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$98.79M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$305.0K
-81.55%
YoY
|
-$1.653M
-98.88%
YoY
|
-$147.4M
75.56%
YoY
|
-$83.95M
-419835.0%
YoY
|
$20.00K
-99.63%
YoY
|
| Cash From Investing Activities |
-$22.26M
-63.45%
YoY
|
-$60.89M
-70.59%
YoY
|
-$207.0M
100.7%
YoY
|
-$103.1M
932.23%
YoY
|
-$9.992M
88.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.976M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$8.704M
-84.76%
YoY
|
$57.12M
-66.7%
YoY
|
$171.6M
4031.74%
YoY
|
$4.152M
-68.52%
YoY
|
| Cash From Financing Activities |
-$15.37M
251.26%
YoY
|
-$4.376M
-102.92%
YoY
|
$149.9M
-7.01%
YoY
|
$161.2M
-3519.52%
YoY
|
-$4.713M
-250.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.688M
-302.73%
YoY
|
-$3.299M
-113.71%
YoY
|
$24.06M
-35.68%
YoY
|
$37.40M
-36.82%
YoY
|
$59.19M
557.3%
YoY
|
| Cash From Investing Activities |
-$22.26M
-63.45%
YoY
|
-$60.89M
-70.59%
YoY
|
-$207.0M
100.7%
YoY
|
-$103.1M
932.23%
YoY
|
-$9.992M
88.99%
YoY
|
| Cash From Financing Activities |
-$15.37M
251.26%
YoY
|
-$4.376M
-102.92%
YoY
|
$149.9M
-7.01%
YoY
|
$161.2M
-3519.52%
YoY
|
-$4.713M
-250.62%
YoY
|
| Net Change In Cash |
-$29.80M
-58.95%
YoY
|
-$72.58M
137.64%
YoY
|
-$30.54M
-132.46%
YoY
|
$94.09M
112.09%
YoY
|
$44.36M
452.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.688M
-302.73%
YoY
|
-$3.299M
-113.71%
YoY
|
$24.06M
-35.68%
YoY
|
$37.40M
-36.82%
YoY
|
$59.19M
557.3%
YoY
|
| Capital Expenditures |
$21.95M
-62.94%
YoY
|
$59.24M
-0.65%
YoY
|
$59.62M
210.64%
YoY
|
$19.19M
91.7%
YoY
|
$10.01M
-6.47%
YoY
|
| Free Cash Flow |
-$15.26M
-75.59%
YoY
|
-$62.53M
75.83%
YoY
|
-$35.57M
-295.37%
YoY
|
$18.20M
-62.98%
YoY
|
$49.18M
-2992.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.50M
-19.93%
YoY
|
-$17.95M
-72.35%
YoY
|
-$10.55M
29.92%
YoY
|
-$12.31M
-70.42%
YoY
|
-$20.61M
52.19%
YoY
|
-$64.89M
499.7%
YoY
|
-$8.119M
-42.72%
YoY
|
-$41.61M
2024.2%
YoY
|
-$13.54M
989.62%
YoY
|
-$10.82M
167.71%
YoY
|
-$14.18M
-581.49%
YoY
|
-$1.959M
-122.12%
YoY
|
-$1.243M
-670.18%
YoY
|
-$4.042M
-202.07%
YoY
|
$2.944M
-73.78%
YoY
|
$8.856M
29.19%
YoY
|
$218.0K
-115.36%
YoY
|
$3.960M
-41.01%
YoY
|
$11.23M
199.52%
YoY
|
| Depreciation, Depletion And Amortization |
$13.02M
5.02%
YoY
|
$12.87M
1.7%
YoY
|
$12.82M
2.85%
YoY
|
$12.84M
3.16%
YoY
|
$12.39M
3.02%
YoY
|
$12.65M
10.19%
YoY
|
$12.46M
-0.45%
YoY
|
$12.45M
22.17%
YoY
|
$12.03M
75.51%
YoY
|
$11.48M
69.89%
YoY
|
$12.52M
84.74%
YoY
|
$10.19M
50.32%
YoY
|
$6.855M
0.88%
YoY
|
$6.759M
0.85%
YoY
|
$6.776M
-0.12%
YoY
|
$6.779M
2.2%
YoY
|
$6.795M
2.29%
YoY
|
$6.702M
-1.59%
YoY
|
$6.784M
-0.59%
YoY
|
| Cash From Operating Activities |
-$1.252M
-72.92%
YoY
|
-$114.0K
-94.94%
YoY
|
$144.0K
-98.06%
YoY
|
$11.28M
275.69%
YoY
|
-$4.624M
-59.72%
YoY
|
-$2.255M
-42.69%
YoY
|
$7.432M
7.87%
YoY
|
$3.003M
-65.95%
YoY
|
-$11.48M
-193.48%
YoY
|
-$3.935M
-655.01%
YoY
|
$6.890M
-35.04%
YoY
|
$8.820M
-39.33%
YoY
|
$12.28M
6.37%
YoY
|
$709.0K
-93.25%
YoY
|
$10.61M
-59.2%
YoY
|
$14.54M
-17.44%
YoY
|
$11.55M
127.22%
YoY
|
$10.51M
192.73%
YoY
|
$25.99M
348.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.692M
-59.75%
YoY
|
$4.577M
-68.84%
YoY
|
$4.876M
-52.22%
YoY
|
$5.809M
-63.56%
YoY
|
$6.689M
-63.65%
YoY
|
$14.69M
-16.59%
YoY
|
$10.21M
-36.17%
YoY
|
$15.94M
28.58%
YoY
|
$18.40M
35.11%
YoY
|
$17.61M
181.55%
YoY
|
$15.99M
-512.54%
YoY
|
$12.40M
-425.04%
YoY
|
$13.62M
159.51%
YoY
|
$6.255M
-338.47%
YoY
|
-$3.876M
-0.44%
YoY
|
-$3.814M
101.16%
YoY
|
$5.248M
228.21%
YoY
|
-$2.623M
-0.27%
YoY
|
-$3.893M
84.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$129.0K
118.64%
YoY
|
$50.00K
N/A
|
$183.0K
-131.34%
YoY
|
-$667.0K
-40.87%
YoY
|
$59.00K
-468.75%
YoY
|
$0.00
-100.0%
YoY
|
-$584.0K
-99.4%
YoY
|
-$1.128M
-139.89%
YoY
|
-$16.00K
-100.4%
YoY
|
-$53.51M
-13087.86%
YoY
|
-$96.68M
2.09%
YoY
|
$2.828M
-55.32%
YoY
|
$4.007M
100075.0%
YoY
|
$412.0K
776.6%
YoY
|
-$94.70M
-193357.14%
YoY
|
$6.330M
-8012.5%
YoY
|
$4.000K
-100.45%
YoY
|
$47.00K
-99.37%
YoY
|
| Cash From Investing Activities |
-$2.692M
-63.4%
YoY
|
-$4.448M
-69.6%
YoY
|
-$4.826M
-52.71%
YoY
|
-$5.626M
-65.95%
YoY
|
-$7.356M
-62.33%
YoY
|
-$14.63M
-17.0%
YoY
|
-$10.21M
-85.32%
YoY
|
-$16.52M
-84.85%
YoY
|
-$19.53M
80.97%
YoY
|
-$17.63M
684.12%
YoY
|
-$69.50M
1906.35%
YoY
|
-$109.1M
10.73%
YoY
|
-$10.79M
-1097.32%
YoY
|
-$2.248M
-14.17%
YoY
|
-$3.464M
-9.93%
YoY
|
-$98.51M
5204.79%
YoY
|
$1.082M
-164.64%
YoY
|
-$2.619M
-25.38%
YoY
|
-$3.846M
-172.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$411.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.309M
-71.72%
YoY
|
N/A
|
N/A
|
N/A
|
$4.628M
227.99%
YoY
|
N/A
|
N/A
|
N/A
|
$1.411M
38.61%
YoY
|
N/A
|
N/A
|
N/A
|
$1.018M
47.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.327M
48.59%
YoY
|
-$4.669M
164.53%
YoY
|
-$2.835M
27.13%
YoY
|
-$5.628M
-1136.46%
YoY
|
-$2.239M
142.32%
YoY
|
-$1.765M
-191.59%
YoY
|
-$2.230M
-101.56%
YoY
|
$543.0K
-89.99%
YoY
|
-$924.0K
174.18%
YoY
|
$1.927M
-29.13%
YoY
|
$142.8M
-6296.96%
YoY
|
$5.426M
-96.69%
YoY
|
-$337.0K
-90.12%
YoY
|
$2.719M
-296.18%
YoY
|
-$2.305M
130.73%
YoY
|
$164.2M
-10121.98%
YoY
|
-$3.412M
395.21%
YoY
|
-$1.386M
40.0%
YoY
|
-$999.0K
12.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.252M
-72.92%
YoY
|
-$114.0K
-94.94%
YoY
|
$144.0K
-98.06%
YoY
|
$11.28M
275.69%
YoY
|
-$4.624M
-59.72%
YoY
|
-$2.255M
-42.69%
YoY
|
$7.432M
7.87%
YoY
|
$3.003M
-65.95%
YoY
|
-$11.48M
-193.48%
YoY
|
-$3.935M
-655.01%
YoY
|
$6.890M
-35.04%
YoY
|
$8.820M
-39.33%
YoY
|
$12.28M
6.37%
YoY
|
$709.0K
-93.25%
YoY
|
$10.61M
-59.2%
YoY
|
$14.54M
-17.44%
YoY
|
$11.55M
127.22%
YoY
|
$10.51M
192.73%
YoY
|
$25.99M
348.93%
YoY
|
| Cash From Investing Activities |
-$2.692M
-63.4%
YoY
|
-$4.448M
-69.6%
YoY
|
-$4.826M
-52.71%
YoY
|
-$5.626M
-65.95%
YoY
|
-$7.356M
-62.33%
YoY
|
-$14.63M
-17.0%
YoY
|
-$10.21M
-85.32%
YoY
|
-$16.52M
-84.85%
YoY
|
-$19.53M
80.97%
YoY
|
-$17.63M
684.12%
YoY
|
-$69.50M
1906.35%
YoY
|
-$109.1M
10.73%
YoY
|
-$10.79M
-1097.32%
YoY
|
-$2.248M
-14.17%
YoY
|
-$3.464M
-9.93%
YoY
|
-$98.51M
5204.79%
YoY
|
$1.082M
-164.64%
YoY
|
-$2.619M
-25.38%
YoY
|
-$3.846M
-172.02%
YoY
|
| Cash From Financing Activities |
-$3.327M
48.59%
YoY
|
-$4.669M
164.53%
YoY
|
-$2.835M
27.13%
YoY
|
-$5.628M
-1136.46%
YoY
|
-$2.239M
142.32%
YoY
|
-$1.765M
-191.59%
YoY
|
-$2.230M
-101.56%
YoY
|
$543.0K
-89.99%
YoY
|
-$924.0K
174.18%
YoY
|
$1.927M
-29.13%
YoY
|
$142.8M
-6296.96%
YoY
|
$5.426M
-96.69%
YoY
|
-$337.0K
-90.12%
YoY
|
$2.719M
-296.18%
YoY
|
-$2.305M
130.73%
YoY
|
$164.2M
-10121.98%
YoY
|
-$3.412M
395.21%
YoY
|
-$1.386M
40.0%
YoY
|
-$999.0K
12.25%
YoY
|
| Net Change In Cash |
-$8.954M
-36.17%
YoY
|
-$9.231M
-50.5%
YoY
|
-$7.517M
50.22%
YoY
|
$28.00K
-100.22%
YoY
|
-$14.03M
-59.68%
YoY
|
-$18.65M
-5.02%
YoY
|
-$5.004M
-106.24%
YoY
|
-$12.98M
-86.31%
YoY
|
-$34.79M
-3675.03%
YoY
|
-$19.64M
-1763.98%
YoY
|
$80.23M
1558.67%
YoY
|
-$94.83M
-218.26%
YoY
|
$973.0K
-89.64%
YoY
|
$1.180M
-81.86%
YoY
|
$4.837M
-77.13%
YoY
|
$80.19M
468.18%
YoY
|
$9.392M
266.88%
YoY
|
$6.504M
-814.73%
YoY
|
$21.15M
106.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.252M
-72.92%
YoY
|
-$114.0K
-94.94%
YoY
|
$144.0K
-98.06%
YoY
|
$11.28M
275.69%
YoY
|
-$4.624M
-59.72%
YoY
|
-$2.255M
-42.69%
YoY
|
$7.432M
7.87%
YoY
|
$3.003M
-65.95%
YoY
|
-$11.48M
-193.48%
YoY
|
-$3.935M
-655.01%
YoY
|
$6.890M
-35.04%
YoY
|
$8.820M
-39.33%
YoY
|
$12.28M
6.37%
YoY
|
$709.0K
-93.25%
YoY
|
$10.61M
-59.2%
YoY
|
$14.54M
-17.44%
YoY
|
$11.55M
127.22%
YoY
|
$10.51M
192.73%
YoY
|
$25.99M
348.93%
YoY
|
| Capital Expenditures |
$2.692M
-59.75%
YoY
|
$4.577M
-68.84%
YoY
|
$4.876M
-52.22%
YoY
|
$5.809M
-63.56%
YoY
|
$6.689M
-63.65%
YoY
|
$14.69M
-16.59%
YoY
|
$10.21M
-36.17%
YoY
|
$15.94M
28.58%
YoY
|
$18.40M
35.11%
YoY
|
$17.61M
181.55%
YoY
|
$15.99M
-512.54%
YoY
|
$12.40M
-425.04%
YoY
|
$13.62M
159.51%
YoY
|
$6.255M
-338.47%
YoY
|
-$3.876M
-0.44%
YoY
|
-$3.814M
101.16%
YoY
|
$5.248M
228.21%
YoY
|
-$2.623M
-0.27%
YoY
|
-$3.893M
84.5%
YoY
|
| Free Cash Flow |
-$3.944M
-65.14%
YoY
|
-$4.691M
-72.31%
YoY
|
-$4.732M
70.58%
YoY
|
$5.473M
-142.31%
YoY
|
-$11.31M
-62.14%
YoY
|
-$16.94M
-21.36%
YoY
|
-$2.774M
-69.52%
YoY
|
-$12.94M
261.67%
YoY
|
-$29.88M
2131.44%
YoY
|
-$21.55M
288.5%
YoY
|
-$9.100M
-162.84%
YoY
|
-$3.577M
-119.49%
YoY
|
-$1.339M
-121.26%
YoY
|
-$5.546M
-142.23%
YoY
|
$14.48M
-51.54%
YoY
|
$18.35M
-5.91%
YoY
|
$6.297M
80.84%
YoY
|
$13.13M
111.13%
YoY
|
$29.89M
278.3%
YoY
|
Loading...