|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.764M
-117.7%
YoY
|
-$21.27M
119.36%
YoY
|
-$9.694M
-538.25%
YoY
|
$2.212M
-103.52%
YoY
|
-$62.82M
326.36%
YoY
|
| Depreciation, Depletion And Amortization |
$3.797M
0.69%
YoY
|
$3.771M
-1.51%
YoY
|
$3.829M
-16.14%
YoY
|
$4.566M
-34.01%
YoY
|
$6.919M
4.83%
YoY
|
| Cash From Operating Activities |
$17.40M
-264.26%
YoY
|
-$10.59M
20.42%
YoY
|
-$8.797M
-280.3%
YoY
|
$4.879M
-124.39%
YoY
|
-$20.01M
-357.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.171M
9.54%
YoY
|
$1.069M
59.79%
YoY
|
$669.0K
N/A
|
N/A
N/A
|
-$2.609M
108.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$11.67M
N/A
|
N/A
|
| Other Investing Activities |
$536.0K
-0.37%
YoY
|
$538.0K
N/A
|
$0.00
-100.0%
YoY
|
-$11.66M
-1397.11%
YoY
|
$899.0K
N/A
|
| Cash From Investing Activities |
-$635.0K
19.59%
YoY
|
-$531.0K
-58.22%
YoY
|
-$1.271M
-89.67%
YoY
|
-$12.30M
619.42%
YoY
|
-$1.710M
37.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$215.0K
-102.52%
YoY
|
$8.524M
N/A
|
N/A
N/A
|
$12.38M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.002M
-187.57%
YoY
|
$9.138M
119.77%
YoY
|
$4.158M
57.74%
YoY
|
$2.636M
-89.14%
YoY
|
$24.27M
-340.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.40M
-264.26%
YoY
|
-$10.59M
20.42%
YoY
|
-$8.797M
-280.3%
YoY
|
$4.879M
-124.39%
YoY
|
-$20.01M
-357.76%
YoY
|
| Cash From Investing Activities |
-$635.0K
19.59%
YoY
|
-$531.0K
-58.22%
YoY
|
-$1.271M
-89.67%
YoY
|
-$12.30M
619.42%
YoY
|
-$1.710M
37.13%
YoY
|
| Cash From Financing Activities |
-$8.002M
-187.57%
YoY
|
$9.138M
119.77%
YoY
|
$4.158M
57.74%
YoY
|
$2.636M
-89.14%
YoY
|
$24.27M
-340.48%
YoY
|
| Net Change In Cash |
$8.763M
-541.24%
YoY
|
-$1.986M
-66.4%
YoY
|
-$5.910M
23.46%
YoY
|
-$4.787M
-287.36%
YoY
|
$2.555M
-171.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.40M
-264.26%
YoY
|
-$10.59M
20.42%
YoY
|
-$8.797M
-280.3%
YoY
|
$4.879M
-124.39%
YoY
|
-$20.01M
-357.76%
YoY
|
| Capital Expenditures |
$1.171M
9.54%
YoY
|
$1.069M
59.79%
YoY
|
$669.0K
N/A
|
N/A
N/A
|
-$2.609M
108.72%
YoY
|
| Free Cash Flow |
$16.23M
-239.16%
YoY
|
-$11.66M
23.2%
YoY
|
-$9.466M
-294.02%
YoY
|
$4.879M
-128.04%
YoY
|
-$17.40M
-293.05%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$875.0K
-112.22%
YoY
|
-$5.545M
360.93%
YoY
|
-$3.516M
15.28%
YoY
|
$761.0K
-105.14%
YoY
|
$7.161M
-361.73%
YoY
|
-$1.203M
279.5%
YoY
|
-$3.050M
-13.74%
YoY
|
-$14.81M
367.22%
YoY
|
-$2.736M
-154.48%
YoY
|
-$317.0K
-94.39%
YoY
|
-$3.536M
-40.94%
YoY
|
-$3.170M
31.75%
YoY
|
$5.022M
-1404.42%
YoY
|
-$5.655M
2973.37%
YoY
|
-$5.987M
-215.27%
YoY
|
-$2.406M
-64.5%
YoY
|
-$385.0K
-96.01%
YoY
|
-$184.0K
-99.31%
YoY
|
$5.194M
-126.16%
YoY
|
| Depreciation, Depletion And Amortization |
$1.203M
27.17%
YoY
|
$1.146M
17.66%
YoY
|
$1.062M
23.06%
YoY
|
$1.014M
3.05%
YoY
|
$946.0K
-6.06%
YoY
|
$974.0K
1.46%
YoY
|
$863.0K
4.99%
YoY
|
$984.0K
6.96%
YoY
|
$1.007M
8.98%
YoY
|
$960.0K
287.1%
YoY
|
$822.0K
-17.8%
YoY
|
$920.0K
1.88%
YoY
|
$924.0K
-10.38%
YoY
|
$248.0K
-78.17%
YoY
|
$1.000M
-33.16%
YoY
|
$903.0K
-37.68%
YoY
|
$1.031M
-27.39%
YoY
|
$1.136M
-15.54%
YoY
|
$1.496M
-1.84%
YoY
|
| Cash From Operating Activities |
-$1.613M
-121.9%
YoY
|
-$7.171M
975.11%
YoY
|
-$14.50M
745.97%
YoY
|
$12.43M
-1052.26%
YoY
|
$7.365M
-336.28%
YoY
|
-$667.0K
-77.08%
YoY
|
-$1.714M
-47.42%
YoY
|
-$1.305M
45.0%
YoY
|
-$3.117M
92.17%
YoY
|
-$2.910M
-42.73%
YoY
|
-$3.260M
172.12%
YoY
|
-$900.0K
-781.82%
YoY
|
-$1.622M
-64.82%
YoY
|
-$5.081M
-188.57%
YoY
|
-$1.198M
-133.08%
YoY
|
$132.0K
-104.09%
YoY
|
-$4.611M
14.99%
YoY
|
$5.737M
-163.53%
YoY
|
$3.621M
-196.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$577.0K
621.25%
YoY
|
$841.0K
110.25%
YoY
|
$16.00K
-97.44%
YoY
|
$67.00K
-84.35%
YoY
|
$80.00K
-33.88%
YoY
|
$400.0K
60.0%
YoY
|
$624.0K
131.11%
YoY
|
$428.0K
-49.05%
YoY
|
$121.0K
-21.94%
YoY
|
$250.0K
-287.97%
YoY
|
$270.0K
91.49%
YoY
|
$840.0K
-340.69%
YoY
|
$155.0K
-173.46%
YoY
|
-$133.0K
232.5%
YoY
|
$141.0K
243.9%
YoY
|
-$349.0K
-77.17%
YoY
|
-$211.0K
-78.25%
YoY
|
-$40.00K
33.33%
YoY
|
$41.00K
-151.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$80.00K
-110.67%
YoY
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$87.00K
-77.04%
YoY
|
$245.0K
54.09%
YoY
|
$3.000K
N/A
|
$201.0K
N/A
|
$379.0K
N/A
|
$159.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$80.00K
-97.99%
YoY
|
$80.00K
-110.67%
YoY
|
-$6.922M
9649.3%
YoY
|
$0.00
-100.0%
YoY
|
-$3.989M
-1386.77%
YoY
|
-$750.0K
-227.12%
YoY
|
| Cash From Investing Activities |
-$577.0K
-449.7%
YoY
|
-$841.0K
111.84%
YoY
|
-$16.00K
-96.22%
YoY
|
$20.00K
-140.82%
YoY
|
$165.0K
334.21%
YoY
|
-$397.0K
58.8%
YoY
|
-$423.0K
55.51%
YoY
|
-$49.00K
-94.17%
YoY
|
$38.00K
-124.52%
YoY
|
-$250.0K
17.37%
YoY
|
-$272.0K
345.9%
YoY
|
-$840.0K
-88.45%
YoY
|
-$155.0K
-26.54%
YoY
|
-$213.0K
-94.71%
YoY
|
-$61.00K
-92.29%
YoY
|
-$7.271M
354.44%
YoY
|
-$211.0K
-76.56%
YoY
|
-$4.029M
-1538.93%
YoY
|
-$791.0K
-255.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$188.0K
-102.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.509M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.38M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.272M
-158.62%
YoY
|
$8.396M
-1917.32%
YoY
|
$2.568M
177.62%
YoY
|
-$4.589M
-567.31%
YoY
|
-$3.876M
96800.0%
YoY
|
-$462.0K
32.0%
YoY
|
$925.0K
-89.13%
YoY
|
$982.0K
882.0%
YoY
|
-$4.000K
-100.45%
YoY
|
-$350.0K
-110.14%
YoY
|
$8.509M
-3096.13%
YoY
|
$100.0K
N/A
|
$897.0K
-92.75%
YoY
|
$3.451M
-200.97%
YoY
|
-$284.0K
-95.51%
YoY
|
$0.00
-100.0%
YoY
|
$12.38M
-15.28%
YoY
|
-$3.418M
-138.19%
YoY
|
-$6.324M
-220.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.613M
-121.9%
YoY
|
-$7.171M
975.11%
YoY
|
-$14.50M
745.97%
YoY
|
$12.43M
-1052.26%
YoY
|
$7.365M
-336.28%
YoY
|
-$667.0K
-77.08%
YoY
|
-$1.714M
-47.42%
YoY
|
-$1.305M
45.0%
YoY
|
-$3.117M
92.17%
YoY
|
-$2.910M
-42.73%
YoY
|
-$3.260M
172.12%
YoY
|
-$900.0K
-781.82%
YoY
|
-$1.622M
-64.82%
YoY
|
-$5.081M
-188.57%
YoY
|
-$1.198M
-133.08%
YoY
|
$132.0K
-104.09%
YoY
|
-$4.611M
14.99%
YoY
|
$5.737M
-163.53%
YoY
|
$3.621M
-196.87%
YoY
|
| Cash From Investing Activities |
-$577.0K
-449.7%
YoY
|
-$841.0K
111.84%
YoY
|
-$16.00K
-96.22%
YoY
|
$20.00K
-140.82%
YoY
|
$165.0K
334.21%
YoY
|
-$397.0K
58.8%
YoY
|
-$423.0K
55.51%
YoY
|
-$49.00K
-94.17%
YoY
|
$38.00K
-124.52%
YoY
|
-$250.0K
17.37%
YoY
|
-$272.0K
345.9%
YoY
|
-$840.0K
-88.45%
YoY
|
-$155.0K
-26.54%
YoY
|
-$213.0K
-94.71%
YoY
|
-$61.00K
-92.29%
YoY
|
-$7.271M
354.44%
YoY
|
-$211.0K
-76.56%
YoY
|
-$4.029M
-1538.93%
YoY
|
-$791.0K
-255.71%
YoY
|
| Cash From Financing Activities |
$2.272M
-158.62%
YoY
|
$8.396M
-1917.32%
YoY
|
$2.568M
177.62%
YoY
|
-$4.589M
-567.31%
YoY
|
-$3.876M
96800.0%
YoY
|
-$462.0K
32.0%
YoY
|
$925.0K
-89.13%
YoY
|
$982.0K
882.0%
YoY
|
-$4.000K
-100.45%
YoY
|
-$350.0K
-110.14%
YoY
|
$8.509M
-3096.13%
YoY
|
$100.0K
N/A
|
$897.0K
-92.75%
YoY
|
$3.451M
-200.97%
YoY
|
-$284.0K
-95.51%
YoY
|
$0.00
-100.0%
YoY
|
$12.38M
-15.28%
YoY
|
-$3.418M
-138.19%
YoY
|
-$6.324M
-220.76%
YoY
|
| Net Change In Cash |
$82.00K
-97.76%
YoY
|
$384.0K
-125.16%
YoY
|
-$11.95M
885.81%
YoY
|
$7.858M
-2212.37%
YoY
|
$3.654M
-218.52%
YoY
|
-$1.526M
-56.52%
YoY
|
-$1.212M
-124.35%
YoY
|
-$372.0K
-77.32%
YoY
|
-$3.083M
250.34%
YoY
|
-$3.510M
90.45%
YoY
|
$4.977M
-422.55%
YoY
|
-$1.640M
-77.03%
YoY
|
-$880.0K
-111.65%
YoY
|
-$1.843M
7.78%
YoY
|
-$1.543M
-55.84%
YoY
|
-$7.139M
-23.69%
YoY
|
$7.556M
-22.1%
YoY
|
-$1.710M
-955.0%
YoY
|
-$3.494M
-274.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.613M
-121.9%
YoY
|
-$7.171M
975.11%
YoY
|
-$14.50M
745.97%
YoY
|
$12.43M
-1052.26%
YoY
|
$7.365M
-336.28%
YoY
|
-$667.0K
-77.08%
YoY
|
-$1.714M
-47.42%
YoY
|
-$1.305M
45.0%
YoY
|
-$3.117M
92.17%
YoY
|
-$2.910M
-42.73%
YoY
|
-$3.260M
172.12%
YoY
|
-$900.0K
-781.82%
YoY
|
-$1.622M
-64.82%
YoY
|
-$5.081M
-188.57%
YoY
|
-$1.198M
-133.08%
YoY
|
$132.0K
-104.09%
YoY
|
-$4.611M
14.99%
YoY
|
$5.737M
-163.53%
YoY
|
$3.621M
-196.87%
YoY
|
| Capital Expenditures |
$577.0K
621.25%
YoY
|
$841.0K
110.25%
YoY
|
$16.00K
-97.44%
YoY
|
$67.00K
-84.35%
YoY
|
$80.00K
-33.88%
YoY
|
$400.0K
60.0%
YoY
|
$624.0K
131.11%
YoY
|
$428.0K
-49.05%
YoY
|
$121.0K
-21.94%
YoY
|
$250.0K
-287.97%
YoY
|
$270.0K
91.49%
YoY
|
$840.0K
-340.69%
YoY
|
$155.0K
-173.46%
YoY
|
-$133.0K
232.5%
YoY
|
$141.0K
243.9%
YoY
|
-$349.0K
-77.17%
YoY
|
-$211.0K
-78.25%
YoY
|
-$40.00K
33.33%
YoY
|
$41.00K
-151.25%
YoY
|
| Free Cash Flow |
-$2.190M
-130.06%
YoY
|
-$8.012M
650.89%
YoY
|
-$14.52M
520.87%
YoY
|
$12.36M
-813.21%
YoY
|
$7.285M
-324.98%
YoY
|
-$1.067M
-66.23%
YoY
|
-$2.338M
-33.77%
YoY
|
-$1.733M
-0.4%
YoY
|
-$3.238M
82.22%
YoY
|
-$3.160M
-36.14%
YoY
|
-$3.530M
163.63%
YoY
|
-$1.740M
-461.75%
YoY
|
-$1.777M
-59.61%
YoY
|
-$4.948M
-185.65%
YoY
|
-$1.339M
-137.4%
YoY
|
$481.0K
-128.33%
YoY
|
-$4.400M
44.74%
YoY
|
$5.777M
-164.19%
YoY
|
$3.580M
-197.87%
YoY
|
Loading...