2014 Q1 Form 10-Q Financial Statement
#000107041214000010 Filed on May 06, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $969.2M | $842.9M |
YoY Change | 14.97% | -40.92% |
Cost Of Revenue | $489.6M | $463.5M |
YoY Change | 5.63% | -51.92% |
Gross Profit | $420.9M | $348.8M |
YoY Change | 20.67% | -14.86% |
Gross Profit Margin | 43.43% | 41.38% |
Selling, General & Admin | $53.50M | $33.67M |
YoY Change | 58.9% | -13.45% |
% of Gross Profit | 12.71% | 9.65% |
Research & Development | $3.100M | $10.50M |
YoY Change | -70.48% | |
% of Gross Profit | 0.74% | 3.01% |
Depreciation & Amortization | $129.1M | $111.6M |
YoY Change | 15.72% | -28.17% |
% of Gross Profit | 30.68% | 31.99% |
Operating Expenses | $333.8M | $335.0M |
YoY Change | -0.36% | 761.15% |
Operating Profit | $87.09M | $13.79M |
YoY Change | 531.77% | -96.28% |
Interest Expense | $50.93M | $53.38M |
YoY Change | -4.58% | -8.16% |
% of Operating Profit | 58.48% | 387.21% |
Other Income/Expense, Net | $26.16M | $25.39M |
YoY Change | 3.04% | -52.09% |
Pretax Income | $130.2M | -$4.616M |
YoY Change | -2920.17% | -103.89% |
Income Tax | $8.489M | -$892.0K |
% Of Pretax Income | 6.52% | |
Net Earnings | $79.03M | $116.0M |
YoY Change | -31.87% | -7517.14% |
Net Earnings / Revenue | 8.15% | 13.76% |
Basic Earnings Per Share | $0.34 | $0.51 |
Diluted Earnings Per Share | $0.34 | $0.50 |
COMMON SHARES | ||
Basic Shares Outstanding | 229.5M shares | 228.3M shares |
Diluted Shares Outstanding | 230.9M shares | 228.3M shares |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $314.0M | $25.00M |
YoY Change | 1156.0% | -91.29% |
Cash & Equivalents | $314.1M | $327.4M |
Short-Term Investments | ||
Other Short-Term Assets | $363.0M | $276.0M |
YoY Change | 31.52% | -29.23% |
Inventory | $156.2M | $217.0M |
Prepaid Expenses | $97.54M | $115.2M |
Receivables | $355.6M | $408.4M |
Other Receivables | $239.8M | $153.7M |
Total Short-Term Assets | $1.459B | $1.439B |
YoY Change | 1.37% | -22.9% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $9.605B | $10.23B |
YoY Change | -6.14% | 8.39% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $309.0M | $248.1M |
YoY Change | 24.53% | 23.93% |
Other Assets | $211.4M | $201.2M |
YoY Change | 5.07% | -32.23% |
Total Long-Term Assets | $10.13B | $11.15B |
YoY Change | -9.22% | 3.96% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.459B | $1.439B |
Total Long-Term Assets | $10.13B | $11.15B |
Total Assets | $11.58B | $12.59B |
YoY Change | -8.01% | -0.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $506.6M | $463.9M |
YoY Change | 9.2% | -1.7% |
Accrued Expenses | $637.0M | $839.0M |
YoY Change | -24.08% | -2.1% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $30.00M |
YoY Change | -100.0% | |
Long-Term Debt Due | -$3.512M | -$4.564M |
YoY Change | -23.05% | -61.19% |
Total Short-Term Liabilities | $1.170B | $1.347B |
YoY Change | -13.09% | -3.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.115B | $3.124B |
YoY Change | -0.29% | 0.06% |
Other Long-Term Liabilities | $133.0M | $128.3M |
YoY Change | 3.68% | -0.9% |
Total Long-Term Liabilities | $3.248B | $3.253B |
YoY Change | -0.13% | 0.03% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.170B | $1.347B |
Total Long-Term Liabilities | $3.248B | $3.253B |
Total Liabilities | $6.492B | $8.621B |
YoY Change | -24.69% | -2.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $3.055B | $2.394B |
YoY Change | 27.64% | 7.06% |
Common Stock | $2.301M | $2.289M |
YoY Change | 0.52% | 0.62% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $609.0K | |
YoY Change | 0.0% | |
Treasury Stock Shares | ||
Shareholders Equity | $5.092B | $3.973B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $11.58B | $12.59B |
YoY Change | -8.01% | -0.02% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $79.03M | $116.0M |
YoY Change | -31.87% | -7517.14% |
Depreciation, Depletion And Amortization | $129.1M | $111.6M |
YoY Change | 15.72% | -28.17% |
Cash From Operating Activities | $336.1M | $268.3M |
YoY Change | 25.28% | 16.91% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $451.0M | $349.8M |
YoY Change | 28.93% | 14.15% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $115.5M | -$138.6M |
YoY Change | -183.31% | -584.55% |
Cash From Investing Activities | -$335.5M | -$231.5M |
YoY Change | 44.89% | -19.63% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $14.35M | $0.00 |
YoY Change | -100.0% | |
Common Stock Issuance & Retirement, Net | $4.976M | $909.0K |
YoY Change | 447.41% | 1583.33% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$13.95M | -$33.56M |
YoY Change | -58.42% | 12.52% |
NET CHANGE | ||
Cash From Operating Activities | $336.1M | $268.3M |
Cash From Investing Activities | -$335.5M | -$231.5M |
Cash From Financing Activities | -$13.95M | -$33.56M |
Net Change In Cash | -$13.33M | $3.181M |
YoY Change | -519.14% | -103.6% |
FREE CASH FLOW | ||
Cash From Operating Activities | $336.1M | $268.3M |
Capital Expenditures | $451.0M | $349.8M |
Free Cash Flow | -$114.9M | -$81.54M |
YoY Change | 40.93% | 5.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
506584000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
514580000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
355606000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
332574000 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4245627000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4136247000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-325117000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-350650000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2385545000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2364592000 | USD |
CY2013Q4 | us-gaap |
Advances For Gas Exploration Development And Production Amount
AdvancesForGasExplorationDevelopmentAndProductionAmount
|
22668000 | USD |
CY2014Q1 | us-gaap |
Advances For Gas Exploration Development And Production Amount
AdvancesForGasExplorationDevelopmentAndProductionAmount
|
22326000 | USD |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8665061 | shares |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
359488 | shares |
CY2014Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
177576000 | USD |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
175603000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
11584475000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
11393667000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
12593194000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1445592000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1458836000 | USD |
CY2013Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8498000 | USD |
CY2014Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
8546000 | USD |
CY2013Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
47596000 | USD |
CY2014Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
46166000 | USD |
CY2014Q1 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
9945000 | USD |
CY2013Q1 | us-gaap |
Cargo And Freight Revenue
CargoAndFreightRevenue
|
12253000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
314087000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
327420000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25042000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21861000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3181000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13333000 | USD |
CY2013Q1 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-150000 | USD |
CY2014Q1 | us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
0 | USD |
CY2014Q1 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
0 | USD |
CY2013Q1 | us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
7858000 | USD |
CY2013Q1 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
54603000 | USD |
CY2014Q1 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-13839000 | USD |
CY2013Q1 | us-gaap |
Coal Products And Services Revenue
CoalProductsAndServicesRevenue
|
547909000 | USD |
CY2014Q1 | us-gaap |
Coal Products And Services Revenue
CoalProductsAndServicesRevenue
|
534681000 | USD |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.0625 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2294000 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2301000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2885000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
90470000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
0 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-257000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2628000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
90470000 | USD |
CY2014Q1 | us-gaap |
Cost Of Coal Products And Services
CostOfCoalProductsAndServices
|
462447000 | USD |
CY2013Q1 | us-gaap |
Cost Of Coal Products And Services
CostOfCoalProductsAndServices
|
472997000 | USD |
CY2014Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
838974000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
847559000 | USD |
CY2014Q1 | us-gaap |
Debt Current
DebtCurrent
|
12058000 | USD |
CY2013Q4 | us-gaap |
Debt Current
DebtCurrent
|
11455000 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1500000000 | USD |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
8149000 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
305000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
211303000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
265226000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
242643000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
242643000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
304404000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
42506000 | USD |
CY2013Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
48252000 | USD |
CY2013Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
25188000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
10646000 | USD |
CY2013Q1 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-8212000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
-2542000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
8104000 | USD |
CY2013Q1 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
44091000 | USD |
CY2013Q1 | us-gaap |
Depletion
Depletion
|
1343000 | USD |
CY2014Q1 | us-gaap |
Depletion
Depletion
|
8351000 | USD |
CY2013Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1400000 | USD |
CY2014Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1324000 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
129116000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
111578000 | USD |
CY2013Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
-22713000 | USD |
CY2014Q1 | us-gaap |
Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
|
16313000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.50 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.193 | Rate |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.065 | Rate |
CY2014Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2013Q4 | us-gaap |
Energy Related Inventory Coal
EnergyRelatedInventoryCoal
|
31944000 | USD |
CY2014Q1 | us-gaap |
Energy Related Inventory Coal
EnergyRelatedInventoryCoal
|
32099000 | USD |
CY2014Q1 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.50 | |
CY2013Q4 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
18836000 | USD |
CY2014Q1 | us-gaap |
Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
|
19424000 | USD |
CY2014Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
92000 | USD |
CY2013Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
730000 | USD |
CY2013Q1 | us-gaap |
Exploration And Production Costs
ExplorationAndProductionCosts
|
10489000 | USD |
CY2014Q1 | us-gaap |
Exploration And Production Costs
ExplorationAndProductionCosts
|
3099000 | USD |
CY2013Q1 | us-gaap |
Freight Costs
FreightCosts
|
12253000 | USD |
CY2014Q1 | us-gaap |
Freight Costs
FreightCosts
|
9945000 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2306000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
3669000 | USD |
CY2013Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
2176000 | USD |
CY2014Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
3669000 | USD |
CY2014Q1 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
53782000 | USD |
CY2013Q1 | us-gaap |
Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
|
48433000 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12513000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9301000 | USD |
CY2014Q1 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
1558297000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-3724000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
121690000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-4616000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
130179000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.53 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.02 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.53 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.02 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-5687000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
1903000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.02 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.01 | |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.01 | |
CY2014Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.03 | |
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-4797000 | USD |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-7450000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-892000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8489000 | USD |
CY2014Q1 | us-gaap |
Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
|
585000 | USD |
CY2014Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
|
27422000 | USD |
CY2014Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
4434000 | USD |
CY2013Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
10705000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-27137000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
22231000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11393667000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11584475000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1170347000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-26474000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16595000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
51233000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
50307000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
30732000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1729000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
6236000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
3655000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
10858000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
354000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-6706000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1125000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-27755000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
18260000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
8676000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
15493000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-48294000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2013Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1341493 | shares |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
50931000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
53377000 | USD |
CY2014Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
113593000 | USD |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
63272000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
156185000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
157914000 | USD |
CY2014Q1 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
88017000 | USD |
CY2013Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
87707000 | USD |
CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
291675000 | USD |
CY2014Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
309125000 | USD |
CY2014Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
29243000 | USD |
CY2013Q1 | us-gaap |
Lease Operating Expense
LeaseOperatingExpense
|
22014000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
6387378000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
6492188000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1119971000 | USD |
CY2014Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
14400000 | USD |
CY2013Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
28239000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Borrowing Capacity Description
LineOfCreditFacilityBorrowingCapacityDescription
|
200000 | |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3118687000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
3118920000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3163559000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
3161341000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
12058000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
11455000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
-3512000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
-2957000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3115175000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3115963000 | USD |
CY2014Q1 | us-gaap |
Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
|
390121000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-33558000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-13954000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-33408000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-13954000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-231542000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-335481000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-239400000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-335481000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
336102000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
268281000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
213678000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
349941000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
116003000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1564000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-257000 | USD |
CY2014Q1 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
0 | USD |
CY2014Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
25909000 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
25861000 | USD |
CY2014Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
95000 | USD |
CY2013Q4 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
125000 | USD |
CY2014Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
95000 | USD |
CY2013Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
125000 | USD |
CY2014Q1 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
25909000 | USD |
CY2013Q4 | us-gaap |
Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
|
25861000 | USD |
CY2013Q1 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
196327000 | USD |
CY2014Q1 | us-gaap |
Oil And Gas Production Expense
OilAndGasProductionExpense
|
249317000 | USD |
CY2013Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
167842000 | USD |
CY2014Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
266298000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
335015000 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
326849000 | USD |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
637305000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
565697000 | USD |
CY2014Q1 | us-gaap |
Other Assets
OtherAssets
|
520648000 | USD |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
505813000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
214013000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
211428000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
0 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
|
-27115000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-25533000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4449000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-5119000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-45757000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
-10951000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
13966000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-46965000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-18595000 | USD |
CY2013Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
19915000 | USD |
CY2014Q1 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
19295000 | USD |
CY2013Q1 | us-gaap |
Other Expenses
OtherExpenses
|
25393000 | USD |
CY2014Q1 | us-gaap |
Other Expenses
OtherExpenses
|
26164000 | USD |
CY2014Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
406000 | USD |
CY2013Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
423000 | USD |
CY2013Q1 | us-gaap |
Other General Expense
OtherGeneralExpense
|
178235000 | USD |
CY2014Q1 | us-gaap |
Other General Expense
OtherGeneralExpense
|
127210000 | USD |
CY2013Q1 | us-gaap |
Other Income
OtherIncome
|
28387000 | USD |
CY2014Q1 | us-gaap |
Other Income
OtherIncome
|
55054000 | USD |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
133036000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
131355000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
74549000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
123035000 | USD |
CY2014Q1 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
960197000 | USD |
CY2013Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
961127000 | USD |
CY2014Q1 | us-gaap |
Other Receivables
OtherReceivables
|
239848000 | USD |
CY2013Q4 | us-gaap |
Other Receivables
OtherReceivables
|
243973000 | USD |
CY2014Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
239848000 | USD |
CY2013Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
243973000 | USD |
CY2013Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
68684000 | USD |
CY2014Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
69287000 | USD |
CY2014Q1 | us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
10000000 | USD |
CY2013Q1 | us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
12500000 | USD |
CY2013Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
131000 | USD |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
14351000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
0 | USD |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
-131000 | USD |
CY2014Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
451009000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
349817000 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
135842000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
97541000 | USD |
CY2013Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
381348000 | USD |
CY2014Q1 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
385197000 | USD |
CY2014Q1 | us-gaap |
Price Risk Cash Flow Hedge Unrealized Gain Loss To Be Reclassified During Next12 Months
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months
|
1633000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
909000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4976000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
-7727000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | USD |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
125528000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
74623000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
-1000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
0 | USD |
CY2013Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
4569000 | USD |
CY2014Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
10187000 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1821000 | USD |
CY2014Q1 | us-gaap |
Profit Loss
ProfitLoss
|
116003000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13850618000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
13578509000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9604991000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
688548000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
718653000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
9442262000 | USD |
CY2014Q1 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
411432000 | USD |
CY2013Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
354607000 | USD |
CY2013Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
1670404000 | USD |
CY2014Q1 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
1673555000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
|
7727000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
27451000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
4670000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
-7727000 | USD |
CY2013Q1 | us-gaap |
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
|
8590000 | USD |
CY2014Q1 | us-gaap |
Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
|
17364000 | USD |
CY2014Q1 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
36069000 | USD |
CY2013Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
38263000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3055091000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2964520000 | USD |
CY2014Q1 | us-gaap |
Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
|
3574000 | USD |
CY2013Q1 | us-gaap |
Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
|
1358000 | USD |
CY2014Q1 | us-gaap |
Revenue Mineral Sales
RevenueMineralSales
|
870266000 | USD |
CY2013Q1 | us-gaap |
Revenue Mineral Sales
RevenueMineralSales
|
784435000 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
842943000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
969153000 | USD |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
910430000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
812250000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
26069000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15892000 | USD |
CY2013Q4 | us-gaap |
Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
|
0 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
978709 | shares |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
722731 | shares |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5092287000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5006289000 | USD |
CY2014Q1 | us-gaap |
Subordinated Debt
SubordinatedDebt
|
36570000 | USD |
CY2013Q4 | us-gaap |
Subordinated Debt
SubordinatedDebt
|
48945000 | USD |
CY2014Q2 | us-gaap |
Subsequent Event Description
SubsequentEventDescription
|
CONSOL Energy closed on the private placement of $1,600,000 of 5.875% senior notes due 2022 (the "Notes"). The Notes are guaranteed by substantially all of CONSOL Energy's wholly-owned domestic restricted subsidiaries. CONSOL Energy intends to use a portion of the net proceeds of the sale of the Notes to purchase all of the 8.00% senior notes due 2017 (the "2017 Notes") that are validly tendered pursuant to its previously announced tender offer and consent solicitation in respect of the 2017 Notes. | |
CY2014Q2 | us-gaap |
Subsequent Events Date
SubsequentEventsDate
|
2014-04-16 | |
CY2014Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
26488000 | USD |
CY2013Q1 | us-gaap |
Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
|
28439000 | USD |
CY2013Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
1409408000 | USD |
CY2014Q1 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
1404043000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
22770000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2540000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
4464000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
1001000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
5165000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
|
1351000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
4849000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
335000 | USD |
CY2013Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
2071000 | USD |
CY2014Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
1651000 | USD |
CY2013Q1 | us-gaap |
Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
|
60480000 | USD |
CY2014Q1 | us-gaap |
Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
|
138729000 | USD |
CY2014Q1 | us-gaap |
Unusual Or Infrequent Tax Effect
UnusualOrInfrequentTaxEffect
|
7766000 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
228318123 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
230867526 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
228318123 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
229526033 | shares |
CY2014Q1 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
71358000 | USD |
CY2013Q4 | us-gaap |
Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
|
71468000 | USD |
CY2014Q1 | cnx |
Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
|
5119000 | USD |
CY2013Q1 | cnx |
Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
|
27260000 | USD |
CY2013 | cnx |
Benefit Obligations Assumed By Murray Energy
BenefitObligationsAssumedByMurrayEnergy
|
2050656000 | USD |
CY2013Q4 | cnx |
Coal And Other Plant And Equipment
CoalAndOtherPlantAndEquipment
|
3681051000 | USD |
CY2014Q1 | cnx |
Coal And Other Plant And Equipment
CoalAndOtherPlantAndEquipment
|
3695573000 | USD |
CY2013Q1 | cnx |
Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
|
57190000 | USD |
CY2014Q1 | cnx |
Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
|
56063000 | USD |
CY2014Q1 | cnx |
Coal Properties And Surface Lands
CoalPropertiesAndSurfaceLands
|
1483016000 | USD |
CY2013Q4 | cnx |
Coal Properties And Surface Lands
CoalPropertiesAndSurfaceLands
|
1463406000 | USD |
CY2014Q1 | cnx |
Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
|
11294000 | USD |
CY2013Q1 | cnx |
Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
|
10884000 | USD |
CY2014Q1 | cnx |
Discontinued Operationsamountofadjustmenttopriorperiodgainondisposal
DiscontinuedOperationsamountofadjustmenttopriorperiodgainondisposal
|
7044000 | USD |
CY2013Q4 | cnx |
Drilling Cost
DrillingCost
|
1937336000 | USD |
CY2014Q1 | cnx |
Drilling Cost
DrillingCost
|
2044717000 | USD |
CY2013Q1 | cnx |
Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
|
52988000 | USD |
CY2014Q1 | cnx |
Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
|
71729000 | USD |
CY2014Q1 | cnx |
Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
|
11653000 | USD |
CY2013Q1 | cnx |
Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
|
11086000 | USD |
CY2013Q4 | cnx |
Gas Gathering Systems Net
GasGatheringSystemsNet
|
1058008000 | USD |
CY2014Q1 | cnx |
Gas Gathering Systems Net
GasGatheringSystemsNet
|
1082873000 | USD |
CY2013Q1 | cnx |
Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
|
15562000 | USD |
CY2014Q1 | cnx |
Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
|
30219000 | USD |
CY2014Q1 | cnx |
Gas Wells And Related Equipment
GasWellsAndRelatedEquipment
|
388033000 | USD |
CY2013Q4 | cnx |
Gas Wells And Related Equipment
GasWellsAndRelatedEquipment
|
388020000 | USD |
CY2014Q1 | cnx |
Mine Closing Liability Noncurrent
MineClosingLiabilityNoncurrent
|
320270000 | USD |
CY2013Q4 | cnx |
Mine Closing Liability Noncurrent
MineClosingLiabilityNoncurrent
|
320723000 | USD |
CY2013Q4 | cnx |
Mine Development
MineDevelopment
|
397466000 | USD |
CY2014Q1 | cnx |
Mine Development
MineDevelopment
|
414181000 | USD |
CY2013Q4 | cnx |
Mine Reclamation Liability Noncurrent
MineReclamationLiabilityNoncurrent
|
40706000 | USD |
CY2014Q1 | cnx |
Mine Reclamation Liability Noncurrent
MineReclamationLiabilityNoncurrent
|
39587000 | USD |
CY2014Q1 | cnx |
Natural Gas Swaps
NaturalGasSwaps
|
27264000 | USD |
CY2013Q1 | cnx |
Natural Gas Swaps
NaturalGasSwaps
|
-36679000 | USD |
CY2013Q1 | cnx |
Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
|
-22713000 | USD |
CY2014Q1 | cnx |
Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
|
16313000 | USD |
CY2013Q4 | cnx |
Other Gas Assets
OtherGasAssets
|
126239000 | USD |
CY2014Q1 | cnx |
Other Gas Assets
OtherGasAssets
|
127019000 | USD |
CY2013Q4 | cnx |
Pneumoconiosis Benefits
PneumoconiosisBenefits
|
111971000 | USD |
CY2014Q1 | cnx |
Pneumoconiosis Benefits
PneumoconiosisBenefits
|
111566000 | USD |
CY2014Q1 | cnx |
Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
|
26096000 | USD |
CY2013Q1 | cnx |
Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
|
12765000 | USD |
CY2013Q1 | cnx |
Remeasurementofthe Actuarially Determined Long Term Liabilities
RemeasurementoftheActuariallyDeterminedLongTermLiabilities
|
18497 | USD |
CY2014Q1 | cnx |
Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
|
26645000 | USD |
CY2013Q1 | cnx |
Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
|
14204000 | USD |
CY2014Q1 | cnx |
Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
|
451009000 | USD |
CY2013Q1 | cnx |
Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
|
349817000 | USD |
CY2014Q1 | cnx |
Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
|
0 | USD |
CY2013Q1 | cnx |
Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
|
0 | USD |
CY2013Q1 | cnx |
Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
|
13966000 | USD |
CY2014Q1 | cnx |
Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
|
-10951000 | USD |
CY2014Q1 | cnx |
Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
|
2985000 | USD |
CY2013Q1 | cnx |
Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
|
16831000 | USD |
CY2013Q4 | cnx |
Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
|
2103848000 | USD |
CY2014Q1 | cnx |
Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
|
2160500000 | USD |
CY2014Q1 | cnx |
Total Other Assets
TotalOtherAssets
|
520648000 | USD |
CY2013Q4 | cnx |
Total Other Assets
TotalOtherAssets
|
505813000 | USD |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001070412 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
229907689 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
CONSOL Energy Inc | |
CY2014Q1 | invest |
Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
|
276200 |