2014 Q1 Form 10-Q Financial Statement

#000107041214000010 Filed on May 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $969.2M $842.9M
YoY Change 14.97% -40.92%
Cost Of Revenue $489.6M $463.5M
YoY Change 5.63% -51.92%
Gross Profit $420.9M $348.8M
YoY Change 20.67% -14.86%
Gross Profit Margin 43.43% 41.38%
Selling, General & Admin $53.50M $33.67M
YoY Change 58.9% -13.45%
% of Gross Profit 12.71% 9.65%
Research & Development $3.100M $10.50M
YoY Change -70.48%
% of Gross Profit 0.74% 3.01%
Depreciation & Amortization $129.1M $111.6M
YoY Change 15.72% -28.17%
% of Gross Profit 30.68% 31.99%
Operating Expenses $333.8M $335.0M
YoY Change -0.36% 761.15%
Operating Profit $87.09M $13.79M
YoY Change 531.77% -96.28%
Interest Expense $50.93M $53.38M
YoY Change -4.58% -8.16%
% of Operating Profit 58.48% 387.21%
Other Income/Expense, Net $26.16M $25.39M
YoY Change 3.04% -52.09%
Pretax Income $130.2M -$4.616M
YoY Change -2920.17% -103.89%
Income Tax $8.489M -$892.0K
% Of Pretax Income 6.52%
Net Earnings $79.03M $116.0M
YoY Change -31.87% -7517.14%
Net Earnings / Revenue 8.15% 13.76%
Basic Earnings Per Share $0.34 $0.51
Diluted Earnings Per Share $0.34 $0.50
COMMON SHARES
Basic Shares Outstanding 229.5M shares 228.3M shares
Diluted Shares Outstanding 230.9M shares 228.3M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $314.0M $25.00M
YoY Change 1156.0% -91.29%
Cash & Equivalents $314.1M $327.4M
Short-Term Investments
Other Short-Term Assets $363.0M $276.0M
YoY Change 31.52% -29.23%
Inventory $156.2M $217.0M
Prepaid Expenses $97.54M $115.2M
Receivables $355.6M $408.4M
Other Receivables $239.8M $153.7M
Total Short-Term Assets $1.459B $1.439B
YoY Change 1.37% -22.9%
LONG-TERM ASSETS
Property, Plant & Equipment $9.605B $10.23B
YoY Change -6.14% 8.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $309.0M $248.1M
YoY Change 24.53% 23.93%
Other Assets $211.4M $201.2M
YoY Change 5.07% -32.23%
Total Long-Term Assets $10.13B $11.15B
YoY Change -9.22% 3.96%
TOTAL ASSETS
Total Short-Term Assets $1.459B $1.439B
Total Long-Term Assets $10.13B $11.15B
Total Assets $11.58B $12.59B
YoY Change -8.01% -0.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $506.6M $463.9M
YoY Change 9.2% -1.7%
Accrued Expenses $637.0M $839.0M
YoY Change -24.08% -2.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $30.00M
YoY Change -100.0%
Long-Term Debt Due -$3.512M -$4.564M
YoY Change -23.05% -61.19%
Total Short-Term Liabilities $1.170B $1.347B
YoY Change -13.09% -3.81%
LONG-TERM LIABILITIES
Long-Term Debt $3.115B $3.124B
YoY Change -0.29% 0.06%
Other Long-Term Liabilities $133.0M $128.3M
YoY Change 3.68% -0.9%
Total Long-Term Liabilities $3.248B $3.253B
YoY Change -0.13% 0.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.170B $1.347B
Total Long-Term Liabilities $3.248B $3.253B
Total Liabilities $6.492B $8.621B
YoY Change -24.69% -2.27%
SHAREHOLDERS EQUITY
Retained Earnings $3.055B $2.394B
YoY Change 27.64% 7.06%
Common Stock $2.301M $2.289M
YoY Change 0.52% 0.62%
Preferred Stock
YoY Change
Treasury Stock (at cost) $609.0K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $5.092B $3.973B
YoY Change
Total Liabilities & Shareholders Equity $11.58B $12.59B
YoY Change -8.01% -0.02%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $79.03M $116.0M
YoY Change -31.87% -7517.14%
Depreciation, Depletion And Amortization $129.1M $111.6M
YoY Change 15.72% -28.17%
Cash From Operating Activities $336.1M $268.3M
YoY Change 25.28% 16.91%
INVESTING ACTIVITIES
Capital Expenditures $451.0M $349.8M
YoY Change 28.93% 14.15%
Acquisitions
YoY Change
Other Investing Activities $115.5M -$138.6M
YoY Change -183.31% -584.55%
Cash From Investing Activities -$335.5M -$231.5M
YoY Change 44.89% -19.63%
FINANCING ACTIVITIES
Cash Dividend Paid $14.35M $0.00
YoY Change -100.0%
Common Stock Issuance & Retirement, Net $4.976M $909.0K
YoY Change 447.41% 1583.33%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$13.95M -$33.56M
YoY Change -58.42% 12.52%
NET CHANGE
Cash From Operating Activities $336.1M $268.3M
Cash From Investing Activities -$335.5M -$231.5M
Cash From Financing Activities -$13.95M -$33.56M
Net Change In Cash -$13.33M $3.181M
YoY Change -519.14% -103.6%
FREE CASH FLOW
Cash From Operating Activities $336.1M $268.3M
Capital Expenditures $451.0M $349.8M
Free Cash Flow -$114.9M -$81.54M
YoY Change 40.93% 5.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
506584000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
514580000 USD
CY2014Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
355606000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
332574000 USD
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4245627000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4136247000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-325117000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-350650000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2385545000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2364592000 USD
CY2013Q4 us-gaap Advances For Gas Exploration Development And Production Amount
AdvancesForGasExplorationDevelopmentAndProductionAmount
22668000 USD
CY2014Q1 us-gaap Advances For Gas Exploration Development And Production Amount
AdvancesForGasExplorationDevelopmentAndProductionAmount
22326000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8665061 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
359488 shares
CY2014Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
177576000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
175603000 USD
CY2014Q1 us-gaap Assets
Assets
11584475000 USD
CY2013Q4 us-gaap Assets
Assets
11393667000 USD
CY2013Q1 us-gaap Assets
Assets
12593194000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1445592000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1458836000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8498000 USD
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8546000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
47596000 USD
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
46166000 USD
CY2014Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
9945000 USD
CY2013Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
12253000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
314087000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
327420000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25042000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21861000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3181000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13333000 USD
CY2013Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-150000 USD
CY2014Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
CY2014Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
CY2013Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
7858000 USD
CY2013Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
54603000 USD
CY2014Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-13839000 USD
CY2013Q1 us-gaap Coal Products And Services Revenue
CoalProductsAndServicesRevenue
547909000 USD
CY2014Q1 us-gaap Coal Products And Services Revenue
CoalProductsAndServicesRevenue
534681000 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.0625
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2294000 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
2301000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2885000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
90470000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-257000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2628000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
90470000 USD
CY2014Q1 us-gaap Cost Of Coal Products And Services
CostOfCoalProductsAndServices
462447000 USD
CY2013Q1 us-gaap Cost Of Coal Products And Services
CostOfCoalProductsAndServices
472997000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
838974000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
847559000 USD
CY2014Q1 us-gaap Debt Current
DebtCurrent
12058000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
11455000 USD
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1500000000 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8149000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
305000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
211303000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
265226000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
242643000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
242643000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
304404000 USD
CY2014Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
42506000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
48252000 USD
CY2013Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
25188000 USD
CY2014Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
10646000 USD
CY2013Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-8212000 USD
CY2014Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-2542000 USD
CY2014Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
8104000 USD
CY2013Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
44091000 USD
CY2013Q1 us-gaap Depletion
Depletion
1343000 USD
CY2014Q1 us-gaap Depletion
Depletion
8351000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1400000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1324000 USD
CY2014Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
129116000 USD
CY2013Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
111578000 USD
CY2013Q1 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-22713000 USD
CY2014Q1 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
16313000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.193 Rate
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.065 Rate
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Energy Related Inventory Coal
EnergyRelatedInventoryCoal
31944000 USD
CY2014Q1 us-gaap Energy Related Inventory Coal
EnergyRelatedInventoryCoal
32099000 USD
CY2014Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
CY2013Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
18836000 USD
CY2014Q1 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
19424000 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
92000 USD
CY2013Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
730000 USD
CY2013Q1 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
10489000 USD
CY2014Q1 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
3099000 USD
CY2013Q1 us-gaap Freight Costs
FreightCosts
12253000 USD
CY2014Q1 us-gaap Freight Costs
FreightCosts
9945000 USD
CY2013Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
2306000 USD
CY2014Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
3669000 USD
CY2013Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
2176000 USD
CY2014Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
3669000 USD
CY2014Q1 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
53782000 USD
CY2013Q1 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
48433000 USD
CY2014Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12513000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9301000 USD
CY2014Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
1558297000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3724000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
121690000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-4616000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
130179000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.53
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.02
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.53
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.02
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-5687000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1903000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4797000 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-7450000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-892000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8489000 USD
CY2014Q1 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
585000 USD
CY2014Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
27422000 USD
CY2014Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4434000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
10705000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-27137000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
22231000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11393667000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11584475000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1170347000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-26474000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16595000 USD
CY2014Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
51233000 USD
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
50307000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
30732000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1729000 USD
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
6236000 USD
CY2014Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
3655000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10858000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
354000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6706000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1125000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-27755000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
18260000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
8676000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
15493000 USD
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-48294000 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1341493 shares
CY2014Q1 us-gaap Interest Expense
InterestExpense
50931000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
53377000 USD
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
113593000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
63272000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
156185000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
157914000 USD
CY2014Q1 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
88017000 USD
CY2013Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
87707000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
291675000 USD
CY2014Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
309125000 USD
CY2014Q1 us-gaap Lease Operating Expense
LeaseOperatingExpense
29243000 USD
CY2013Q1 us-gaap Lease Operating Expense
LeaseOperatingExpense
22014000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
6387378000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
6492188000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1119971000 USD
CY2014Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
14400000 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
28239000 USD
CY2014Q1 us-gaap Line Of Credit Facility Borrowing Capacity Description
LineOfCreditFacilityBorrowingCapacityDescription
200000
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
3118687000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
3118920000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3163559000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3161341000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12058000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
11455000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
-3512000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
-2957000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3115175000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3115963000 USD
CY2014Q1 us-gaap Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
390121000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-33558000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13954000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-33408000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-13954000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-231542000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-335481000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-239400000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-335481000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
336102000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
268281000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
213678000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
349941000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
116003000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-1564000 USD
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-257000 USD
CY2014Q1 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
0 USD
CY2014Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
25909000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
25861000 USD
CY2014Q1 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
95000 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
125000 USD
CY2014Q1 us-gaap Notes Receivable Net
NotesReceivableNet
95000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
125000 USD
CY2014Q1 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
25909000 USD
CY2013Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
25861000 USD
CY2013Q1 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
196327000 USD
CY2014Q1 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
249317000 USD
CY2013Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
167842000 USD
CY2014Q1 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
266298000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
335015000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
326849000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
637305000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
565697000 USD
CY2014Q1 us-gaap Other Assets
OtherAssets
520648000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
505813000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
214013000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
211428000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-27115000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-25533000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4449000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5119000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-45757000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-10951000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
13966000 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-46965000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-18595000 USD
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
19915000 USD
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
19295000 USD
CY2013Q1 us-gaap Other Expenses
OtherExpenses
25393000 USD
CY2014Q1 us-gaap Other Expenses
OtherExpenses
26164000 USD
CY2014Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
406000 USD
CY2013Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
423000 USD
CY2013Q1 us-gaap Other General Expense
OtherGeneralExpense
178235000 USD
CY2014Q1 us-gaap Other General Expense
OtherGeneralExpense
127210000 USD
CY2013Q1 us-gaap Other Income
OtherIncome
28387000 USD
CY2014Q1 us-gaap Other Income
OtherIncome
55054000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
133036000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
131355000 USD
CY2014Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
74549000 USD
CY2013Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
123035000 USD
CY2014Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
960197000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
961127000 USD
CY2014Q1 us-gaap Other Receivables
OtherReceivables
239848000 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
243973000 USD
CY2014Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
239848000 USD
CY2013Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
243973000 USD
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
68684000 USD
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
69287000 USD
CY2014Q1 us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
10000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
12500000 USD
CY2013Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
131000 USD
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
14351000 USD
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
0 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
-131000 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
451009000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
349817000 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
135842000 USD
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
97541000 USD
CY2013Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
381348000 USD
CY2014Q1 us-gaap Prepaid Royalties
PrepaidRoyalties
385197000 USD
CY2014Q1 us-gaap Price Risk Cash Flow Hedge Unrealized Gain Loss To Be Reclassified During Next12 Months
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months
1633000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
909000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4976000 USD
CY2014Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
-7727000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
125528000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
74623000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
-1000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
0 USD
CY2013Q1 us-gaap Production Tax Expense
ProductionTaxExpense
4569000 USD
CY2014Q1 us-gaap Production Tax Expense
ProductionTaxExpense
10187000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-1821000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
116003000 USD
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13850618000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13578509000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9604991000 USD
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
688548000 USD
CY2014Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
718653000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9442262000 USD
CY2014Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
411432000 USD
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
354607000 USD
CY2013Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
1670404000 USD
CY2014Q1 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
1673555000 USD
CY2013Q1 us-gaap Repayments Of Accounts Receivable Securitization
RepaymentsOfAccountsReceivableSecuritization
7727000 USD
CY2013Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
27451000 USD
CY2014Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
4670000 USD
CY2013Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
-7727000 USD
CY2013Q1 us-gaap Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
8590000 USD
CY2014Q1 us-gaap Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
17364000 USD
CY2014Q1 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
36069000 USD
CY2013Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
38263000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3055091000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2964520000 USD
CY2014Q1 us-gaap Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
3574000 USD
CY2013Q1 us-gaap Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
1358000 USD
CY2014Q1 us-gaap Revenue Mineral Sales
RevenueMineralSales
870266000 USD
CY2013Q1 us-gaap Revenue Mineral Sales
RevenueMineralSales
784435000 USD
CY2013Q1 us-gaap Revenues
Revenues
842943000 USD
CY2014Q1 us-gaap Revenues
Revenues
969153000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
910430000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
812250000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
26069000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
15892000 USD
CY2013Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
0 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
978709 shares
CY2013Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
722731 shares
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
5092287000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
5006289000 USD
CY2014Q1 us-gaap Subordinated Debt
SubordinatedDebt
36570000 USD
CY2013Q4 us-gaap Subordinated Debt
SubordinatedDebt
48945000 USD
CY2014Q2 us-gaap Subsequent Event Description
SubsequentEventDescription
CONSOL Energy closed on the private placement of $1,600,000 of 5.875% senior notes due 2022 (the "Notes"). The Notes are guaranteed by substantially all of CONSOL Energy's wholly-owned domestic restricted subsidiaries. CONSOL Energy intends to use a portion of the net proceeds of the sale of the Notes to purchase all of the 8.00% senior notes due 2017 (the "2017 Notes") that are validly tendered pursuant to its previously announced tender offer and consent solicitation in respect of the 2017 Notes.
CY2014Q2 us-gaap Subsequent Events Date
SubsequentEventsDate
2014-04-16
CY2014Q1 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
26488000 USD
CY2013Q1 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
28439000 USD
CY2013Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1409408000 USD
CY2014Q1 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1404043000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
22770000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2540000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
4464000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
1001000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
5165000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
1351000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
4849000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
335000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2071000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1651000 USD
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
60480000 USD
CY2014Q1 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
138729000 USD
CY2014Q1 us-gaap Unusual Or Infrequent Tax Effect
UnusualOrInfrequentTaxEffect
7766000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228318123 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230867526 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228318123 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
229526033 shares
CY2014Q1 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
71358000 USD
CY2013Q4 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
71468000 USD
CY2014Q1 cnx Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
5119000 USD
CY2013Q1 cnx Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
27260000 USD
CY2013 cnx Benefit Obligations Assumed By Murray Energy
BenefitObligationsAssumedByMurrayEnergy
2050656000 USD
CY2013Q4 cnx Coal And Other Plant And Equipment
CoalAndOtherPlantAndEquipment
3681051000 USD
CY2014Q1 cnx Coal And Other Plant And Equipment
CoalAndOtherPlantAndEquipment
3695573000 USD
CY2013Q1 cnx Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
57190000 USD
CY2014Q1 cnx Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
56063000 USD
CY2014Q1 cnx Coal Properties And Surface Lands
CoalPropertiesAndSurfaceLands
1483016000 USD
CY2013Q4 cnx Coal Properties And Surface Lands
CoalPropertiesAndSurfaceLands
1463406000 USD
CY2014Q1 cnx Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
11294000 USD
CY2013Q1 cnx Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
10884000 USD
CY2014Q1 cnx Discontinued Operationsamountofadjustmenttopriorperiodgainondisposal
DiscontinuedOperationsamountofadjustmenttopriorperiodgainondisposal
7044000 USD
CY2013Q4 cnx Drilling Cost
DrillingCost
1937336000 USD
CY2014Q1 cnx Drilling Cost
DrillingCost
2044717000 USD
CY2013Q1 cnx Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
52988000 USD
CY2014Q1 cnx Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
71729000 USD
CY2014Q1 cnx Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
11653000 USD
CY2013Q1 cnx Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
11086000 USD
CY2013Q4 cnx Gas Gathering Systems Net
GasGatheringSystemsNet
1058008000 USD
CY2014Q1 cnx Gas Gathering Systems Net
GasGatheringSystemsNet
1082873000 USD
CY2013Q1 cnx Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
15562000 USD
CY2014Q1 cnx Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
30219000 USD
CY2014Q1 cnx Gas Wells And Related Equipment
GasWellsAndRelatedEquipment
388033000 USD
CY2013Q4 cnx Gas Wells And Related Equipment
GasWellsAndRelatedEquipment
388020000 USD
CY2014Q1 cnx Mine Closing Liability Noncurrent
MineClosingLiabilityNoncurrent
320270000 USD
CY2013Q4 cnx Mine Closing Liability Noncurrent
MineClosingLiabilityNoncurrent
320723000 USD
CY2013Q4 cnx Mine Development
MineDevelopment
397466000 USD
CY2014Q1 cnx Mine Development
MineDevelopment
414181000 USD
CY2013Q4 cnx Mine Reclamation Liability Noncurrent
MineReclamationLiabilityNoncurrent
40706000 USD
CY2014Q1 cnx Mine Reclamation Liability Noncurrent
MineReclamationLiabilityNoncurrent
39587000 USD
CY2014Q1 cnx Natural Gas Swaps
NaturalGasSwaps
27264000 USD
CY2013Q1 cnx Natural Gas Swaps
NaturalGasSwaps
-36679000 USD
CY2013Q1 cnx Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
-22713000 USD
CY2014Q1 cnx Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
16313000 USD
CY2013Q4 cnx Other Gas Assets
OtherGasAssets
126239000 USD
CY2014Q1 cnx Other Gas Assets
OtherGasAssets
127019000 USD
CY2013Q4 cnx Pneumoconiosis Benefits
PneumoconiosisBenefits
111971000 USD
CY2014Q1 cnx Pneumoconiosis Benefits
PneumoconiosisBenefits
111566000 USD
CY2014Q1 cnx Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
26096000 USD
CY2013Q1 cnx Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
12765000 USD
CY2013Q1 cnx Remeasurementofthe Actuarially Determined Long Term Liabilities
RemeasurementoftheActuariallyDeterminedLongTermLiabilities
18497 USD
CY2014Q1 cnx Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
26645000 USD
CY2013Q1 cnx Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
14204000 USD
CY2014Q1 cnx Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
451009000 USD
CY2013Q1 cnx Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
349817000 USD
CY2014Q1 cnx Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
0 USD
CY2013Q1 cnx Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
0 USD
CY2013Q1 cnx Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
13966000 USD
CY2014Q1 cnx Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
-10951000 USD
CY2014Q1 cnx Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
2985000 USD
CY2013Q1 cnx Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
16831000 USD
CY2013Q4 cnx Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
2103848000 USD
CY2014Q1 cnx Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
2160500000 USD
CY2014Q1 cnx Total Other Assets
TotalOtherAssets
520648000 USD
CY2013Q4 cnx Total Other Assets
TotalOtherAssets
505813000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001070412
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
229907689 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
CONSOL Energy Inc
CY2014Q1 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
276200

Files In Submission

Name View Source Status
0001070412-14-000010-index-headers.html Edgar Link pending
0001070412-14-000010-index.html Edgar Link pending
0001070412-14-000010.txt Edgar Link pending
0001070412-14-000010-xbrl.zip Edgar Link pending
cnx-20140331.xml Edgar Link completed
cnx-20140331.xsd Edgar Link pending
cnx-20140331_cal.xml Edgar Link unprocessable
cnx-20140331_def.xml Edgar Link unprocessable
cnx-20140331_lab.xml Edgar Link unprocessable
cnx-20140331_pre.xml Edgar Link unprocessable
cnx-33114x10q.htm Edgar Link pending
cnx-33114xex311.htm Edgar Link pending
cnx-33114xex312.htm Edgar Link pending
cnx-3x31x14xex101.htm Edgar Link pending
cnx-3x31x14xex1011.htm Edgar Link pending
cnx-3x31x14xex1012.htm Edgar Link pending
cnx-3x31x14xex102.htm Edgar Link pending
cnx-3x31x14xex103.htm Edgar Link pending
cnx-3x31x14xex104.htm Edgar Link pending
cnx-3x31x14xex105.htm Edgar Link pending
cnx-3x31x14xex106.htm Edgar Link pending
cnx-3x31x14xex108.htm Edgar Link pending
cnx-3x31x14xex109.htm Edgar Link pending
cnx33114-ex321.htm Edgar Link pending
cnx33114-ex322.htm Edgar Link pending
exhbit101133114image1.jpg Edgar Link pending
exhibit95msha33114.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending