Financial Snapshot

Revenue
$1.437B
TTM
Gross Margin
47.91%
TTM
Net Earnings
$592.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
37.29%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.257B
Q3 2024
Cash
Q3 2024
P/E
9.645
Nov 29, 2024 EST
Free Cash Flow
$165.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.376B $3.838B $756.8M $1.258B $1.922B $1.730B $1.455B $760.0M $1.199B $3.204B $3.300B $3.678B $4.377B $5.236B $4.622B $4.182B $3.566B $3.544B $3.703B $2.689B $2.157B $2.138B $1.035B $2.261B $1.162B $1.162B $2.285B $2.336B $2.269B $2.326B
YoY Change -64.13% 407.1% -39.84% -34.56% 11.1% 18.92% 91.47% -36.6% -62.59% -2.9% -10.27% -15.98% -16.41% 13.29% 10.53% 17.28% 0.6% -4.29% 37.71% 24.65% 0.92% 106.59% -54.23% 94.49% 0.0% -49.13% -2.17% 2.94% -2.45% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.376B $3.838B $756.8M $1.258B $1.922B $1.730B $1.455B $760.0M $1.199B $3.204B $3.300B $3.678B $4.377B $5.236B $4.622B $4.182B $3.566B $3.544B $3.703B $2.689B $2.157B $2.138B $1.035B $2.261B $1.162B $1.162B $2.285B $2.336B $2.269B $2.326B
Cost Of Revenue $543.1M $666.7M $517.7M $451.2M $514.0M $495.6M $553.7M $544.6M $1.193B $1.431B $1.868B $2.001B $2.605B $3.451B $2.944B $3.087B $2.610B $2.499B $2.557B $2.111B $1.739B $1.678B $831.5M $1.665B $870.6M $870.6M $1.592B $1.688B $1.600B $1.704B
Gross Profit $833.3M $3.171B $1.766B $551.3M $1.019B $1.238B $625.4M $292.0M $888.7M $1.499B $1.253B $1.281B $1.633B $1.687B $1.565B $1.400B $955.4M $1.045B $1.146B $578.0M $418.8M $460.2M $203.3M $595.9M $291.8M $291.8M $692.8M $648.2M $668.9M $622.4M
Gross Profit Margin 60.54% 82.63% 233.34% 43.82% 52.99% 71.55% 42.98% 38.42% 74.14% 46.78% 37.98% 34.83% 37.32% 32.22% 33.85% 33.48% 26.8% 29.48% 30.95% 21.49% 19.41% 21.53% 19.65% 26.36% 25.1% 25.1% 30.32% 27.75% 29.48% 26.76%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $125.3M $121.7M $112.8M $109.4M $143.6M $134.8M $93.20M $104.8M $158.0M $210.6M $90.41M $90.74M $114.6M $150.2M $130.7M $414.5M $367.6M $343.7M $309.3M $271.2M $237.8M $238.4M $112.2M $236.4M $128.5M $128.5M $244.4M $240.8M $254.1M $257.9M
YoY Change 3.0% 7.93% 3.07% -23.82% 6.53% 44.64% -11.07% -33.67% -24.98% 132.94% -0.37% -20.85% -23.68% 14.92% -68.47% 12.76% 6.95% 11.12% 14.05% 14.05% -0.25% 112.48% -52.54% 83.97% 0.0% -47.42% 1.5% -5.23% -1.47% 0.0%
% of Gross Profit 15.04% 3.84% 6.39% 19.84% 14.1% 10.89% 14.9% 35.89% 17.78% 14.05% 7.21% 7.08% 7.02% 8.9% 8.35% 29.61% 38.48% 32.89% 26.99% 46.92% 56.78% 51.8% 55.19% 39.67% 44.04% 44.04% 35.28% 37.15% 37.99% 41.44%
Research & Development $10.45M $8.298M $20.63M $15.00M $44.40M $12.00M $48.10M $14.50M $10.10M $23.40M $61.10M $39.00M
YoY Change 25.9% -59.77% 37.51% -66.22% 270.0% -75.05% 231.72% 43.56% -56.84% -61.7% 56.67%
% of Gross Profit 1.25% 0.26% 1.17% 2.72% 4.36% 0.97% 7.69% 4.97% 1.14% 1.56% 4.88% 3.04%
Depreciation & Amortization $433.6M $461.2M $515.1M $501.8M $508.5M $493.4M $412.0M $419.9M $371.8M $532.6M $500.2M $427.1M $430.6M $567.7M $437.4M $389.6M $324.7M $296.2M $261.9M $280.4M $242.2M $262.9M $120.0M $249.9M $121.2M $121.2M $233.3M $235.2M $253.1M $265.3M
YoY Change -5.99% -10.46% 2.65% -1.31% 3.05% 19.75% -1.88% 12.95% -30.2% 6.49% 17.11% -0.8% -24.15% 29.78% 12.27% 19.99% 9.62% 13.1% -6.6% 15.77% -7.87% 119.08% -51.98% 106.19% 0.0% -48.05% -0.81% -7.07% -4.6% 0.0%
% of Gross Profit 52.03% 14.54% 29.17% 91.03% 49.91% 39.85% 65.88% 143.81% 41.83% 35.54% 39.91% 33.34% 26.36% 33.65% 27.96% 27.83% 33.99% 28.34% 22.85% 48.51% 57.83% 57.13% 59.03% 41.94% 41.54% 41.54% 33.67% 36.29% 37.84% 42.63%
Operating Expenses $528.1M $577.5M $1.235B $1.698B $1.736B $1.227B $1.357B $1.173B $666.3M $982.7M $1.316B $1.458B $114.6M $150.2M $130.7M $804.2M $692.3M $639.9M $571.1M $551.6M $479.3M $500.2M $237.6M $486.3M $249.7M $249.7M $477.7M $475.9M $507.2M $523.1M
YoY Change -8.55% -53.23% -27.26% -2.23% 41.53% -9.6% 15.74% 75.99% -32.2% -25.3% -9.76% 1171.7% -23.68% 14.92% -83.75% 16.16% 8.19% 12.05% 3.54% 15.08% -4.18% 110.52% -51.14% 94.75% 0.0% -47.73% 0.38% -6.17% -3.04% 0.0%
Operating Profit $305.2M $2.593B $531.1M -$1.146B -$717.8M $11.14M -$731.8M -$880.6M $222.4M $516.1M -$62.38M -$176.9M $1.519B $1.537B $1.434B $595.6M $263.1M $405.1M $574.9M $26.40M -$60.50M -$40.00M -$34.30M $109.6M $42.10M $42.10M $215.1M $172.3M $161.7M $99.30M
YoY Change -88.23% 388.37% -146.32% 59.72% -6544.94% -101.52% -16.9% -495.96% -56.9% -927.22% -64.74% -111.65% -1.19% 7.18% 140.75% 126.38% -35.05% -29.54% 2077.65% -143.64% 51.25% 16.62% -131.3% 160.33% 0.0% -80.43% 24.84% 6.56% 62.84% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense $1.816B -$2.791B $151.2M $170.8M $151.4M $145.9M $161.4M $182.2M $199.1M $223.3M $219.2M $220.0M $248.3M $205.0M $31.42M -$36.20M -$30.90M -$25.10M -$27.30M -$31.40M -$34.50M -$46.20M -$16.60M -$55.30M -$30.50M -$30.50M -$45.90M -$44.50M -$53.90M -$50.70M
YoY Change -165.06% -1946.74% -11.5% 12.83% 3.73% -9.61% -11.39% -8.5% -10.84% 1.89% -0.38% -11.4% 21.12% 552.57% -186.79% 17.15% 23.11% -8.06% -13.06% -8.99% -25.32% 178.31% -69.98% 81.31% 0.0% -33.55% 3.15% -17.44% 6.31% 0.0%
% of Operating Profit 595.11% -107.63% 28.46% 1310.35% 89.53% 43.28% 16.35% 13.34% 2.19% -6.08% -11.74% -6.2% -4.75% -118.94% -50.46% -72.45% -72.45% -21.34% -25.83% -33.33% -51.06%
Other Income/Expense, Net -$19.91M -$151.5M -$158.4M -$163.1M -$126.3M $595.2M $20.67M -$172.7M $65.86M $46.84M $95.54M $81.03M $29.75M $33.92M $35.78M $166.1M $196.7M $170.9M $107.1M $87.50M $65.00M $45.80M $31.20M $64.40M $28.60M $28.60M $64.40M $60.90M $45.00M $86.40M
YoY Change -86.86% -4.36% -2.84% 29.12% -121.22% 2780.08% -111.97% -362.24% 40.61% -50.97% 17.9% 172.37% -12.3% -5.19% -78.46% -15.56% 15.1% 59.57% 22.4% 34.62% 41.92% 46.79% -51.55% 125.17% 0.0% -55.59% 5.75% 35.33% -47.92% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $2.254B -$211.9M -$636.5M -$602.8M $59.68M $1.099B $118.6M -$585.3M -$930.6M $180.2M $46.08M $406.7M $872.9M $467.9M $788.3M $725.6M $429.0M $550.9M $654.7M $82.60M -$33.50M -$40.40M -$19.60M $106.5M $40.20M $40.20M $233.7M $188.7M $152.8M $135.0M
YoY Change -1163.34% -66.7% 5.59% -1110.04% -94.57% 826.51% -120.26% -37.1% -616.54% 291.0% -88.67% -53.41% 86.56% -40.65% 8.65% 69.14% -22.13% -15.85% 692.62% -346.57% -17.08% 106.12% -118.4% 164.93% 0.0% -82.8% 23.85% 23.49% 13.19% 0.0%
Income Tax $509.2M -$69.87M -$137.9M -$174.1M $27.74M $215.6M -$176.5M -$34.40M -$280.4M $15.20M -$33.19M $88.73M $191.3M $109.3M $221.2M $239.9M $136.1M $112.4M $64.30M -$32.60M -$20.90M -$52.10M -$20.70M -$500.0K $100.0K $100.0K $49.90M $36.00M $22.70M $400.0K
% Of Pretax Income 22.59% 46.47% 19.62% -148.81% 8.44% -72.03% 21.82% 21.91% 23.36% 28.06% 33.06% 31.72% 20.4% 9.82% -39.47% -0.47% 0.25% 0.25% 21.35% 19.08% 14.86% 0.3%
Net Earnings $1.745B -$142.1M -$498.6M -$483.8M -$80.73M $796.5M $380.7M -$848.1M -$364.5M $163.1M $660.4M $388.5M $632.5M $346.8M $539.7M $442.5M $267.8M $408.9M $580.9M $198.6M -$7.800M $11.70M $1.100M $107.0M $40.00M $40.00M $183.8M $152.7M $130.1M $134.6M
YoY Change -1327.89% -71.51% 3.07% 499.25% -110.14% 109.2% -144.89% 132.69% -323.48% -75.31% 70.01% -38.58% 82.39% -35.75% 21.97% 65.24% -34.51% -29.61% 192.5% -2646.15% -166.67% 963.64% -98.97% 167.5% 0.0% -78.24% 20.37% 17.37% -3.34% 0.0%
Net Earnings / Revenue 126.74% -3.7% -65.89% -38.46% -4.2% 46.03% 26.17% -111.6% -30.4% 5.09% 20.02% 10.56% 14.45% 6.62% 11.68% 10.58% 7.51% 11.54% 15.69% 7.39% -0.36% 0.55% 0.11% 4.73% 3.44% 3.44% 8.04% 6.54% 5.73% 5.79%
Basic Earnings Per Share $10.59 -$0.75 -$2.31 -$2.43 -$0.42 $3.75 $1.66 -$3.70 -$1.64 $0.71 $2.89 $1.71 $2.79 $1.61 $2.99
Diluted Earnings Per Share $9.09 -$749.7K -$2.31 -$2.43 -$0.42 $3.71 $1.65 -$3.70 -$1.64 $0.70 $2.87 $1.70 $2.76 $1.60 $2.95 $2.396M $1.455M $2.203M $3.132M $1.089M -$47.71K $74.19K $6.971K $673.0K $308.6K $308.6K $844.7K $701.7K $597.9K $618.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $443.0K $21.32M $3.565M $16.00M $16.00M $17.00M $509.0M $46.00M $73.00M $177.0M $327.0M $22.00M $376.0M $33.00M $66.00M $139.0M $42.00M $224.0M $341.0M $6.000M $7.000M $12.00M $16.00M $8.000M $24.00M $24.00M $134.0M $134.0M
YoY Change -97.92% 498.06% -77.72% 0.0% -5.88% -96.66% 1006.52% -36.99% -58.76% -45.87% 1386.36% -94.15% 1039.39% -50.0% -52.52% 230.95% -81.25% -34.31% 5583.33% -14.29% -41.67% -25.0% 100.0% -66.67% 0.0% -82.09% 0.0%
Cash & Equivalents $443.0K $21.32M $3.565M $16.00M $16.00M $17.00M $509.0M $46.00M $73.00M $177.0M $327.0M $22.00M $376.0M $33.00M $66.00M $139.0M $42.00M $224.0M $341.0M $6.000M $7.000M $12.00M $16.00M $8.000M $24.00M $24.00M $19.00M $19.00M
Short-Term Investments $0.00 $0.00 $115.0M $115.0M
Other Short-Term Assets $274.3M $170.7M $111.0M $97.00M $265.0M $62.00M $95.00M $275.0M $378.0M $188.0M $347.0M $430.0M $380.0M $317.0M $234.0M $283.0M $209.0M $185.0M $202.0M $191.0M $159.0M $120.0M $97.00M $117.0M $130.0M $130.0M $113.0M $113.0M
YoY Change 60.7% 53.8% 14.41% -63.4% 327.42% -34.74% -65.45% -27.25% 101.06% -45.82% -19.3% 13.16% 19.87% 35.47% -17.31% 35.41% 12.97% -8.42% 5.76% 20.13% 32.5% 23.71% -17.09% -10.0% 0.0% 15.04% 0.0%
Inventory $19.85M $27.16M $6.147M $10.00M $7.000M $10.00M $11.00M $15.00M $67.00M $102.0M $158.0M $171.0M $258.0M $259.0M $308.0M $228.0M $163.0M $149.0M $141.0M $122.0M $103.0M $136.0M $114.0M $157.0M $207.0M $207.0M $141.0M $141.0M
Prepaid Expenses
Receivables $116.1M $348.5M $330.1M $146.0M $133.0M $252.0M $157.0M $125.0M $151.0M $261.0M $333.0M $466.0M $463.0M $453.0M $367.0M $222.0M $181.0M $303.0M $276.0M $112.0M $90.00M $206.0M $220.0M $263.0M $242.0M $242.0M $259.0M $259.0M
Other Receivables $17.87M $6.184M $8.996M $4.000M $77.00M $161.0M $80.00M $165.0M $136.0M $366.0M $280.0M $450.0M $420.0M $54.00M $16.00M $113.0M $88.00M $53.00M $24.00M $44.00M $112.0M $149.0M $124.0M $33.00M $21.00M $21.00M $24.00M $24.00M
Total Short-Term Assets $428.6M $573.8M $459.8M $273.0M $498.0M $502.0M $853.0M $626.0M $805.0M $1.094B $1.446B $1.539B $1.898B $1.115B $991.0M $984.0M $683.0M $914.0M $983.0M $475.0M $471.0M $623.0M $570.0M $578.0M $623.0M $623.0M $670.0M $670.0M
YoY Change -25.31% 24.79% 68.43% -45.18% -0.8% -41.15% 36.26% -22.24% -26.42% -24.34% -6.04% -18.91% 70.22% 12.51% 0.71% 44.07% -25.27% -7.02% 106.95% 0.85% -24.4% 9.3% -1.38% -7.22% 0.0% -7.01% 0.0%
Property, Plant & Equipment $7.482B $7.271B $7.046B $7.134B $7.324B $6.942B $5.790B $5.969B $8.733B $10.16B $9.442B $10.19B $9.326B $10.13B $6.124B $5.766B $4.965B $4.040B $3.535B $3.183B $3.062B $2.606B $2.605B $2.574B $2.674B $2.674B $2.439B $2.439B
YoY Change 2.9% 3.21% -1.24% -2.59% 5.5% 19.9% -3.0% -31.65% -14.06% 7.63% -7.35% 9.28% -7.93% 65.4% 6.21% 16.13% 22.9% 14.29% 11.06% 3.95% 17.5% 0.04% 1.2% -3.74% 0.0% 9.64% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $16.00M $17.00M $19.00M $198.0M $191.0M $237.0M $153.0M $292.0M $223.0M $182.0M $94.00M $84.00M $73.00M $95.00M $84.00M $52.00M $48.00M $85.00M $135.0M $78.00M $177.0M $2.000M $2.000M $2.000M
YoY Change -5.88% -10.53% -90.4% 3.66% -19.41% 54.9% -47.6% 30.94% 22.53% 93.62% 11.9% 15.07% -23.16% 13.1% 61.54% 8.33% -43.53% -37.04% 73.08% -55.93% 8750.0% 0.0% 0.0%
Other Assets $335.0M $270.3M $188.6M $205.0M $329.0M $230.0M $92.00M $2.394B $1.155B $245.0M $214.0M $1.019B $819.0M $726.0M $577.0M $548.0M $465.0M $624.0M $502.0M $490.0M $702.0M $540.0M $643.0M $537.0M $576.0M $576.0M $439.0M $439.0M
YoY Change 23.92% 43.34% -8.01% -37.69% 43.04% 150.0% -96.16% 107.27% 371.43% 14.49% -79.0% 24.42% 12.81% 25.82% 5.29% 17.85% -25.48% 24.3% 2.45% -30.2% 30.0% -16.02% 19.74% -6.77% 0.0% 31.21% 0.0%
Total Long-Term Assets $8.211B $7.942B $7.641B $7.769B $8.563B $8.090B $6.079B $8.554B $10.13B $10.56B $9.948B $11.46B $10.63B $10.96B $6.784B $6.386B $5.525B $4.749B $4.089B $3.721B $3.848B $3.670B $3.729B $3.288B $3.252B $3.252B $2.878B $2.878B
YoY Change 3.39% 3.94% -1.65% -9.27% 5.85% 33.08% -28.93% -15.52% -4.13% 6.16% -13.19% 7.82% -2.99% 61.5% 6.23% 15.58% 16.34% 16.14% 9.89% -3.3% 4.85% -1.58% 13.41% 1.11% 0.0% 13.0% 0.0%
Total Assets $8.639B $8.516B $8.101B $8.042B $9.061B $8.592B $6.932B $9.180B $10.93B $11.66B $11.39B $13.00B $12.53B $12.07B $7.775B $7.370B $6.208B $5.663B $5.072B $4.196B $4.319B $4.293B $4.299B $3.866B $3.875B $3.875B $3.548B $3.548B
YoY Change
Accounts Payable $147.4M $191.3M $121.8M $118.0M $203.0M $230.0M $211.0M $157.0M $251.0M $532.0M $515.0M $499.0M $522.0M $354.0M $270.0M $385.0M $238.0M $225.0M $197.0M $166.0M $135.0M $151.0M $172.0M $144.0M $195.0M $195.0M $201.0M $201.0M
YoY Change -22.99% 57.16% 3.18% -41.87% -11.74% 9.0% 34.39% -37.45% -52.82% 3.3% 3.21% -4.41% 47.46% 31.11% -29.87% 61.76% 5.78% 14.21% 18.67% 22.96% -10.6% -12.21% 19.44% -26.15% 0.0% -2.99% 0.0%
Accrued Expenses $287.0M $337.9M $107.2M $125.0M $136.0M $63.00M $61.00M $65.00M $81.00M $143.0M $159.0M $168.0M $770.0M $802.0M $613.0M $546.0M $512.0M $456.0M $569.0M $543.0M $572.0M $450.0M $313.0M $338.0M $328.0M $328.0M $316.0M $316.0M
YoY Change -15.07% 215.26% -14.25% -8.09% 115.87% 3.28% -6.15% -19.75% -43.36% -10.06% -5.36% -78.18% -3.99% 30.83% 12.27% 6.64% 12.28% -19.86% 4.79% -5.07% 27.11% 43.77% -7.4% 3.05% 0.0% 3.8% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $952.0M $0.00 $0.00 $63.00M $0.00 $484.0M $523.0M $558.0M $248.0M $0.00 $0.00 $5.000M $69.00M $205.0M $78.00M $464.0M $346.0M $346.0M $55.00M $55.00M
YoY Change -100.0% -100.0% -100.0% -7.46% -6.27% 125.0% -100.0% -92.75% -66.34% 162.82% -83.19% 34.1% 0.0% 529.09% 0.0%
Long-Term Debt Due $327.5M $881.0K $555.0K $29.00M $7.000M $7.000M $14.00M $15.00M $153.0M $177.0M $169.0M $155.0M $21.00M $25.00M $45.00M $22.00M $18.00M $60.00M $5.000M $4.000M $53.00M $9.000M $73.00M $7.000M $14.00M $14.00M $8.000M $8.000M
YoY Change 37077.07% 58.74% -98.09% 314.29% 0.0% -50.0% -6.67% -90.2% -13.56% 4.73% 9.03% 638.1% -16.0% -44.44% 104.55% 22.22% -70.0% 1100.0% 25.0% -92.45% 488.89% -87.67% 942.86% -50.0% 0.0% 75.0% 0.0%
Total Short-Term Liabilities $807.6M $1.313B $954.6M $441.0M $529.0M $523.0M $442.0M $940.0M $1.685B $1.142B $1.120B $1.387B $1.388B $1.665B $1.479B $1.512B $1.016B $740.0M $788.0M $719.0M $829.0M $814.0M $641.0M $953.0M $884.0M $884.0M $593.0M $593.0M
YoY Change -38.48% 37.53% 116.46% -16.64% 1.15% 18.33% -52.98% -44.21% 47.55% 1.96% -19.25% -0.07% -16.64% 12.58% -2.18% 48.82% 37.3% -6.09% 9.6% -13.27% 1.84% 26.99% -32.74% 7.81% 0.0% 49.07% 0.0%
Long-Term Debt $1.894B $2.208B $2.215B $2.402B $2.762B $2.392B $2.207B $2.448B $2.739B $3.243B $3.164B $3.173B $3.177B $3.186B $423.0M $468.0M $489.0M $493.0M $438.0M $426.0M $442.0M $488.0M $473.0M $301.0M $313.0M $313.0M $390.0M $390.0M
YoY Change -14.2% -0.34% -7.77% -13.03% 15.47% 8.38% -9.84% -10.62% -15.54% 2.5% -0.28% -0.13% -0.28% 653.19% -9.62% -4.29% -0.81% 12.56% 2.82% -3.62% -9.43% 3.17% 57.14% -3.83% 0.0% -19.74% 0.0%
Other Long-Term Liabilities $816.3M $1.813B $902.0M $309.0M $331.0M $197.0M $339.0M $1.745B $1.575B $1.681B $1.861B $4.157B $4.349B $4.284B $3.849B $3.716B $3.325B $3.229B $2.727B $2.582B $2.757B $2.828B $2.914B $2.359B $2.423B $2.423B $2.263B $2.263B
YoY Change -54.96% 100.95% 191.9% -6.65% 68.02% -41.89% -80.57% 10.79% -6.31% -9.67% -55.23% -4.41% 1.52% 11.3% 3.58% 11.76% 2.97% 18.41% 5.62% -6.35% -2.51% -2.95% 23.53% -2.64% 0.0% 7.07% 0.0%
Total Long-Term Liabilities $2.711B $4.020B $3.117B $2.711B $3.093B $2.589B $2.546B $4.193B $4.314B $4.924B $5.025B $7.330B $7.526B $7.470B $4.272B $4.184B $3.814B $3.722B $3.165B $3.008B $3.199B $3.316B $3.387B $2.660B $2.736B $2.736B $2.653B $2.653B
YoY Change -32.58% 28.97% 14.99% -12.35% 19.47% 1.69% -39.28% -2.8% -12.39% -2.01% -31.45% -2.6% 0.75% 74.86% 2.1% 9.7% 2.47% 17.6% 5.22% -5.97% -3.53% -2.1% 27.33% -2.78% 0.0% 3.13% 0.0%
Total Liabilities $4.255B $5.565B $4.400B $3.619B $4.900B $4.262B $3.032B $5.381B $6.228B $6.325B $6.387B $9.044B $8.915B $9.126B $5.990B $5.908B $4.994B $4.597B $4.047B $3.727B $4.028B $4.131B $4.027B $3.612B $3.620B $3.620B $3.245B $3.245B
YoY Change -23.55% 26.47% 21.59% -26.14% 14.97% 40.57% -43.65% -13.6% -1.53% -0.97% -29.38% 1.45% -2.31% 52.35% 1.39% 18.3% 8.64% 13.59% 8.59% -7.47% -2.49% 2.58% 11.49% -0.22% 0.0% 11.56% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.7096 Billion

About CNX Resources Corp

CNX Resources Corp. is a premier independent low carbon intensity natural gas development, production, midstream, and technology company, which engages in the business of producing pipeline quality natural gas for sale primarily to gas wholesalers. The company is headquartered in Canonsburg, Pennsylvania and currently employs 470 full-time employees. The majority of its operations are centered on unconventional shale formations, primarily the Marcellus Shale and Utica Shale, in Pennsylvania, Ohio and West Virginia. Additionally, it operates and develops Coalbed Methane (CBM) properties in Virginia. The company has rights to extract natural gas from Shale formations in Pennsylvania, West Virginia, and Ohio from approximately 527,000 net Marcellus Shale acres and approximately 607,000 net Utica Shale acres. The firm holds approximately 53,000 acres of incremental Upper Devonian acres. The company has rights to extract CBM in Virginia from approximately 278,000 net CBM acres. The company extracts CBM natural gas primarily from the Pocahontas #3 seam. The company has rights to extract natural gas from other Shale and shallow oil and gas formations, primarily in Illinois, Indiana, New York, and others.

Industry: Crude Petroleum & Natural Gas Peers: Black Stone Minerals, L.P. California Resources Corp COMSTOCK RESOURCES INC CONOCOPHILLIPS DENBURY INC HighPeak Energy, Inc. Kosmos Energy Ltd. Magnolia Oil & Gas Corp SM Energy Co