2014 Q4 Form 10-Q Financial Statement

#000107041214000024 Filed on November 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $857.8M $884.6M $803.3M
YoY Change 11.08% 10.12% -30.75%
Cost Of Revenue $74.20M $493.3M $454.5M
YoY Change -84.78% 8.54% -47.53%
Gross Profit $243.2M $343.0M $308.2M
YoY Change -15.79% 11.29% 18.9%
Gross Profit Margin 28.35% 38.77% 38.36%
Selling, General & Admin $34.60M $50.50M $33.47M
YoY Change -31.21% 50.87% -8.75%
% of Gross Profit 14.23% 14.72% 10.86%
Research & Development $7.600M $8.000M $22.80M
YoY Change -56.32% -64.91%
% of Gross Profit 3.13% 2.33% 7.4%
Depreciation & Amortization $116.9M $148.7M $117.7M
YoY Change -4.42% 26.28% -23.49%
% of Gross Profit 48.07% 43.34% 38.2%
Operating Expenses $209.2M $345.0M $328.4M
YoY Change -22.11% 5.05% 795.27%
Operating Profit $34.00M -$1.992M -$20.19M
YoY Change 68.32% -90.14% -109.07%
Interest Expense -$29.60M $55.40M $56.30M
YoY Change -46.18% -1.6% 4.11%
% of Operating Profit -87.06%
Other Income/Expense, Net $41.60M $13.70M $26.29M
YoY Change 17.51% -47.89% -24.24%
Pretax Income $76.70M -$3.033M -$3.311M
YoY Change 382.39% -8.4% -89.45%
Income Tax $6.900M -$1.388M $68.86M
% Of Pretax Income 9.0%
Net Earnings $73.67M $119.0M -$1.645M
YoY Change -90.02% -7332.83% -97.42%
Net Earnings / Revenue 8.59% 13.45% -0.2%
Basic Earnings Per Share $0.32 $0.52 -$0.01
Diluted Earnings Per Share $0.32 $0.52 -$0.01
COMMON SHARES
Basic Shares Outstanding 230.2M shares 230.2B shares 228.9M shares
Diluted Shares Outstanding 230.2B shares 228.9M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $177.0M $226.0M $21.00M
YoY Change -45.87% 976.19% -90.91%
Cash & Equivalents $175.9M $225.6M $21.06M
Short-Term Investments
Other Short-Term Assets $188.0M $230.0M $256.0M
YoY Change -45.82% -10.16% -25.36%
Inventory $101.9M $145.4M $238.3M
Prepaid Expenses $187.7M $101.9M $162.4M
Receivables $260.9M $299.9M $436.4M
Other Receivables $346.0M $382.7M $160.9M
Total Short-Term Assets $1.094B $1.325B $1.183B
YoY Change -24.32% 11.97% -30.81%
LONG-TERM ASSETS
Property, Plant & Equipment $10.16B $9.964B $10.63B
YoY Change 7.63% -6.27% 7.08%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $153.0M $186.0M $261.2M
YoY Change -47.56% -28.8% 22.23%
Other Assets $245.2M $244.3M $204.3M
YoY Change 14.59% 19.6% -13.42%
Total Long-Term Assets $10.56B $10.39B $11.55B
YoY Change 8.85% -10.04% 6.52%
TOTAL ASSETS
Total Short-Term Assets $1.094B $1.325B $1.183B
Total Long-Term Assets $10.56B $10.39B $11.55B
Total Assets $11.65B $11.72B $12.74B
YoY Change 4.55% -7.99% 1.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $532.0M $610.7M $512.2M
YoY Change 3.38% 19.24% 2.93%
Accrued Expenses $603.0M $611.0M $869.0M
YoY Change 6.54% -29.69% 6.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $91.00M
YoY Change -100.0%
Long-Term Debt Due $761.0K -$3.558M -$4.606M
YoY Change -125.74% -22.75% -64.48%
Total Short-Term Liabilities $1.142B $1.247B $1.574B
YoY Change 1.98% -20.78% 17.99%
LONG-TERM LIABILITIES
Long-Term Debt $3.204B $3.236B $3.124B
YoY Change 2.82% 3.6% -0.11%
Other Long-Term Liabilities $158.2M $121.4M $103.9M
YoY Change 20.41% 16.85% -24.92%
Total Long-Term Liabilities $3.362B $3.358B $3.228B
YoY Change 3.53% 4.03% -1.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.142B $1.247B $1.574B
Total Long-Term Liabilities $3.362B $3.358B $3.228B
Total Liabilities $6.325B $6.464B $8.780B
YoY Change -0.97% -26.37% 0.23%
SHAREHOLDERS EQUITY
Retained Earnings $3.054B $2.995B $2.258B
YoY Change 3.02% 32.66% -2.66%
Common Stock $2.306M $2.305M $2.292M
YoY Change 0.52% 0.57% 0.61%
Preferred Stock
YoY Change
Treasury Stock (at cost) $0.00 $0.00
YoY Change -100.0%
Treasury Stock Shares
Shareholders Equity $5.329B $5.255B $3.958B
YoY Change
Total Liabilities & Shareholders Equity $11.65B $11.72B $12.74B
YoY Change 2.29% -7.99% 1.44%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $73.67M $119.0M -$1.645M
YoY Change -90.02% -7332.83% -97.42%
Depreciation, Depletion And Amortization $116.9M $148.7M $117.7M
YoY Change -4.42% 26.28% -23.49%
Cash From Operating Activities $86.60M $293.1M $195.6M
YoY Change 24.07% 49.85% 20.52%
INVESTING ACTIVITIES
Capital Expenditures -$284.9M -$355.3M -$313.6M
YoY Change -40.02% 13.3% -28.34%
Acquisitions
YoY Change
Other Investing Activities $168.4M $155.6M $219.4M
YoY Change -79.77% -29.08% -34.47%
Cash From Investing Activities -$116.5M -$199.7M -$94.30M
YoY Change -132.6% 111.77% -8.27%
FINANCING ACTIVITIES
Cash Dividend Paid $43.12M
YoY Change
Common Stock Issuance & Retirement, Net $2.698M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -18.70M -$27.09M -$30.36M
YoY Change -84.52% -10.77% 5.78%
NET CHANGE
Cash From Operating Activities 86.60M 293.1M 195.6M
Cash From Investing Activities -116.5M -199.7M -94.30M
Cash From Financing Activities -18.70M -$27.09M -$30.36M
Net Change In Cash -48.60M -$27.09M -$30.36M
YoY Change -115.86% -10.77% -198.57%
FREE CASH FLOW
Cash From Operating Activities $86.60M $293.1M $195.6M
Capital Expenditures -$284.9M -$355.3M -$313.6M
Free Cash Flow $371.5M $648.4M $509.2M
YoY Change -31.81% 27.34% -15.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
610725000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
514580000 USD
CY2014Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
299939000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
332574000 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4499344000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4136247000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-325117000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-155920000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2412976000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2364592000 USD
CY2013Q4 us-gaap Advances For Gas Exploration Development And Production Amount
AdvancesForGasExplorationDevelopmentAndProductionAmount
22668000 USD
CY2014Q3 us-gaap Advances For Gas Exploration Development And Production Amount
AdvancesForGasExplorationDevelopmentAndProductionAmount
22284000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
359488 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6775624 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6775624 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6484244 shares
CY2014Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
180520000 USD
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
175603000 USD
CY2014Q3 us-gaap Assets
Assets
11718935000 USD
CY2013Q4 us-gaap Assets
Assets
11393667000 USD
CY2013Q3 us-gaap Assets
Assets
12737072000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1445592000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1325095000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8498000 USD
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
8667000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
47596000 USD
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
43150000 USD
CY2013Q3 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
9579000 USD
us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
31492000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
us-gaap Interest Income Other
InterestIncomeOther
1827000 USD
CY2014Q3 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
2497000 USD
us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
22551000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
225563000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
327420000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2687713000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21064000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21862000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-798000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-101857000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-432000 USD
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
CY2013Q3 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-432000 USD
CY2014Q3 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-41246000 USD
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
138029000 USD
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-20934000 USD
CY2014Q3 us-gaap Coal Products And Services Revenue
CoalProductsAndServicesRevenue
483960000 USD
us-gaap Coal Products And Services Revenue
CoalProductsAndServicesRevenue
1532280000 USD
us-gaap Coal Products And Services Revenue
CoalProductsAndServicesRevenue
1554939000 USD
CY2013Q3 us-gaap Coal Products And Services Revenue
CoalProductsAndServicesRevenue
479311000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.250
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.188
CY2013Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
CY2014Q3 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.0625
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2294000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
2305000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-49779000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
258621000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19705000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
202150000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-942000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-398000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
202150000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
258621000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
18763000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-50177000 USD
CY2013Q3 us-gaap Contracts Revenue
ContractsRevenue
0 USD
CY2014Q3 us-gaap Contracts Revenue
ContractsRevenue
0 USD
us-gaap Contracts Revenue
ContractsRevenue
30000000 USD
us-gaap Contracts Revenue
ContractsRevenue
0 USD
CY2013Q3 us-gaap Cost Of Coal Products And Services
CostOfCoalProductsAndServices
450977000 USD
CY2014Q3 us-gaap Cost Of Coal Products And Services
CostOfCoalProductsAndServices
460926000 USD
us-gaap Cost Of Coal Products And Services
CostOfCoalProductsAndServices
1408013000 USD
us-gaap Cost Of Coal Products And Services
CostOfCoalProductsAndServices
1379539000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2444255000 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
806656000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
887649000 USD
CY2014Q3 us-gaap Debt Current
DebtCurrent
12225000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
11455000 USD
CY2014Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.0275
CY2013Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1000000000 USD
CY2014Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.059
CY2014Q3 us-gaap Deferred Finance Costs Ownshare Lending Arrangement Issuance Costs Adjustment
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAdjustment
2989000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-23335000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6540000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
211303000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
127731000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
242643000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
242643000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
395025000 USD
CY2014Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
48231000 USD
CY2013Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
48252000 USD
CY2014Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-11198000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-32705000 USD
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-21055000 USD
us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-69802000 USD
CY2013Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-8212000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-24635000 USD
CY2014Q3 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-2542000 USD
us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-7625000 USD
us-gaap Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
-36182000 USD
us-gaap Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
0 USD
CY2013Q3 us-gaap Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
0 USD
CY2014Q3 us-gaap Defined Benefit Plan Curtailments
DefinedBenefitPlanCurtailments
-36182000 USD
CY2014Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-22741000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
14390000 USD
CY2013Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
19139000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
83665000 USD
us-gaap Depletion
Depletion
7970000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1247000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3885000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4303000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1467000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
338837000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
415680000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
148665000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
117730000 USD
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-56595000 USD
CY2013Q3 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-24354000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2014Q3 us-gaap Freight Costs
FreightCosts
2497000 USD
CY2014Q3 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
-19510000 USD
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
3754000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
3.230 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.083 Rate
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Energy Related Inventory Coal
EnergyRelatedInventoryCoal
31944000 USD
CY2014Q3 us-gaap Energy Related Inventory Coal
EnergyRelatedInventoryCoal
24380000 USD
CY2013Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
18836000 USD
CY2014Q3 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
19835000 USD
CY2014Q3 us-gaap Excess Stock Shares Authorized
ExcessStockSharesAuthorized
2625000 shares
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2478000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2316000 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2316000 USD
us-gaap Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
28779 USD
us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
43666000 USD
CY2014Q3 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
8042000 USD
us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
15765000 USD
CY2013Q3 us-gaap Exploration And Production Costs
ExplorationAndProductionCosts
22771000 USD
CY2014Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
1924000 USD
CY2013Q3 us-gaap Freight Costs
FreightCosts
9579000 USD
us-gaap Freight Costs
FreightCosts
22551000 USD
us-gaap Freight Costs
FreightCosts
31492000 USD
us-gaap Interest Expense
InterestExpense
164194000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
55397000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
52208000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-11352000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
7529000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
19863000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
12615000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
12615000 USD
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
52208000 USD
CY2014Q4 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
14000000 USD
CY2014Q3 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
0 USD
CY2013Q3 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
2745000 USD
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
0 USD
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
5445000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-20990000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-95267000 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
179813000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
144002000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
46699000 USD
CY2014Q3 us-gaap Gas Gathering Transportation Marketing And Processing Costs
GasGatheringTransportationMarketingAndProcessingCosts
68234000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
5863000 USD
CY2014Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
3636000 USD
us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
24386000 USD
CY2013Q3 us-gaap Gas Gathering Transportation Marketing And Processing Revenue
GasGatheringTransportationMarketingAndProcessingRevenue
766000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33397000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27946000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10434000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8607000 USD
CY2014Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
1465065000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-67331000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1645000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-72169000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
95111000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
103426000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
30200000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-3033000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-3311000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.41
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.31
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.01
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.29
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.41
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.01
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.31
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.29
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-5687000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
8120000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.05
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.02
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.03
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.05
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-20276000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-38477000 USD
CY2013Q3 us-gaap Income Tax Examination Increase Decrease In Liability From Prior Year
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear
1585000 USD
CY2014Q3 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
5496000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1388000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68858000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8315000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97531000 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
957000 USD
us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
5875000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
111104000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Depletion
IncomeTaxReconciliationNondeductibleExpenseDepletion
20640000 USD
CY2014Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
41971000 USD
CY2013Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
10705000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-11145000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
64241000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18487000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
151829000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
32698000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
50184000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12542000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
24318000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-14339000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-39356000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
8480000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
122429000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
116474000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8688000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3178000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-56410000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1479976 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Interest Expense
InterestExpense
170539000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
56300000 USD
CY2014Q3 us-gaap Interest Income Other
InterestIncomeOther
527000 USD
us-gaap Interest Income Other
InterestIncomeOther
15701000 USD
CY2013Q3 us-gaap Interest Income Other
InterestIncomeOther
4300000 USD
CY2014Q3 us-gaap Interest Payable Current
InterestPayableCurrent
93709000 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
63272000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
145372000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
157914000 USD
CY2014Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
85156000 USD
CY2013Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
87707000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
291675000 USD
CY2014Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
185509000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
70835000 USD
CY2013Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
23600000 USD
us-gaap Lease Operating Expense
LeaseOperatingExpense
85622000 USD
CY2014Q3 us-gaap Lease Operating Expense
LeaseOperatingExpense
30005000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
6387378000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
6464336000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11393667000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11718935000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1246646000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1119971000 USD
CY2014Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
12992000 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
28239000 USD
us-gaap Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
1328000 USD
us-gaap Line Of Credit Facility Collateral Fees Amount
LineOfCreditFacilityCollateralFeesAmount
692000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
3118920000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
3239730000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3163559000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3279322000 USD
CY2014Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
12225000 USD
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
11455000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
-2957000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
-3558000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3236172000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3115963000 USD
CY2014Q3 us-gaap Loss Contingency Range Of Possible Loss Portion Not Accrued
LossContingencyRangeOfPossibleLossPortionNotAccrued
388156000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30360000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27089000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30360000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27089000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-29928000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-27089000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-29928000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-27089000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-924939000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-559437000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-518191000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-924939000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
850171000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
588999000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
450970000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
871105000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-1645000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-63651000 USD
us-gaap Net Income Loss
NetIncomeLoss
-77741000 USD
us-gaap Net Income Loss
NetIncomeLoss
89424000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-398000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-942000 USD
us-gaap Noninterest Expense Offering Cost
NoninterestExpenseOfferingCost
1230 USD
CY2014Q3 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
0 USD
CY2014Q4 us-gaap Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
12000000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
0 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
25861000 USD
CY2014Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
0 USD
CY2013Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
125000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
125000 USD
CY2013Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
25861000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
622604000 USD
CY2013Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
222097000 USD
CY2014Q3 us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
255690000 USD
us-gaap Oil And Gas Production Expense
OilAndGasProductionExpense
742149000 USD
CY2013Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
192781000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
531859000 USD
CY2014Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
257358000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
753399000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
339216000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
328393000 USD
us-gaap Operating Expenses
OperatingExpenses
1013606000 USD
us-gaap Operating Expenses
OperatingExpenses
993342000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
610704000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
565697000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
429856000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
505813000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
214013000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
244347000 USD
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-38498000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-4785000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-6296000 USD
us-gaap Other Comprehensive Income Loss Finalization Of Pension And Non Pension Postretirement Plan Valuation Net Of Tax
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax
-25492000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
203795000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
169197000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
97446000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13872000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-184154000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-113641000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-24980000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-185475000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
14025000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
12084000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
36551000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-5509000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
13246000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
40400000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-20032000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
39151000 USD
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
11145000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
41444000 USD
CY2014Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
10114000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
43056000 USD
us-gaap Other Expenses
OtherExpenses
60876000 USD
CY2014Q3 us-gaap Other Expenses
OtherExpenses
13700000 USD
CY2013Q3 us-gaap Other Expenses
OtherExpenses
26289000 USD
us-gaap Other Expenses
OtherExpenses
74239000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1259000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1269000 USD
CY2013Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
376000 USD
CY2014Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
425000 USD
us-gaap Other General Expense
OtherGeneralExpense
442112000 USD
CY2013Q3 us-gaap Other General Expense
OtherGeneralExpense
133582000 USD
us-gaap Other General Expense
OtherGeneralExpense
537551000 USD
CY2014Q3 us-gaap Other General Expense
OtherGeneralExpense
171033000 USD
CY2014Q3 us-gaap Other Income
OtherIncome
40784000 USD
CY2013Q3 us-gaap Other Income
OtherIncome
20822000 USD
us-gaap Other Income
OtherIncome
165815000 USD
us-gaap Other Income
OtherIncome
77729000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
121355000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
131355000 USD
CY2013Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
75439000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
272346000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
266601000 USD
CY2014Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
92974000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
10539000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
11110000 USD
CY2013Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2416000 USD
CY2014Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1118000 USD
CY2014Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
652050000 USD
CY2013Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
961127000 USD
CY2014Q3 us-gaap Other Receivables
OtherReceivables
382652000 USD
CY2013Q4 us-gaap Other Receivables
OtherReceivables
243973000 USD
CY2014Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
382652000 USD
CY2013Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
243973000 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
63876000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
197778000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
213047000 USD
CY2014Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
73673000 USD
us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
20125000 shares
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
-108532000 USD
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
18112000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
57211000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
43119000 USD
CY2014Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
43119000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1174607000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1021127000 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
135842000 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
101867000 USD
CY2013Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
388020000 USD
CY2014Q3 us-gaap Prepaid Royalties
PrepaidRoyalties
388033000 USD
CY2014Q3 us-gaap Price Risk Cash Flow Hedge Unrealized Gain Loss To Be Reclassified During Next12 Months
PriceRiskCashFlowHedgeUnrealizedGainLossToBeReclassifiedDuringNext12Months
14853000 USD
CY2014Q3 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
18284000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
39796000 USD
CY2013Q3 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
3610000 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
20276000 USD
us-gaap Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
47755000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
47424000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
412741 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13403000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2698000 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2698000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1859920000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1600000000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
6518000 USD
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
0 USD
CY2013Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2014Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Other Debt
ProceedsFromRepaymentsOfOtherDebt
235200000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-11736000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
47000000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
464638000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
141136000 USD
CY2014Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
71000000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
609000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
0 USD
CY2013Q3 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
609000 USD
us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
203986000 USD
CY2014Q3 us-gaap Production Tax Expense
ProductionTaxExpense
8486000 USD
CY2013Q3 us-gaap Production Tax Expense
ProductionTaxExpense
8033000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
20011000 USD
us-gaap Production Tax Expense
ProductionTaxExpense
28817000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
-64049000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-1645000 USD
us-gaap Profit Loss
ProfitLoss
-78683000 USD
us-gaap Profit Loss
ProfitLoss
89424000 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14463328000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13578509000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9963984000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9442262000 USD
CY2013Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
688548000 USD
CY2014Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
850771000 USD
CY2014Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
416733000 USD
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
354607000 USD
CY2013Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
1670404000 USD
CY2014Q3 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
1684675000 USD
CY2013Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
770000 USD
CY2014Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
9731000 USD
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
35336000 USD
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
2654000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
4169000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
31858000 USD
CY2013Q3 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
31858000 USD
CY2013Q3 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
6518000 USD
CY2013Q3 us-gaap Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
10177000 USD
us-gaap Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
29239000 USD
CY2014Q3 us-gaap Results Of Operations General And Administrative Related To Oil And Gas Producing Activities
ResultsOfOperationsGeneralAndAdministrativeRelatedToOilAndGasProducingActivities
14874000 USD
CY2014Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
35836000 USD
CY2013Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
38263000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2995238000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2964520000 USD
CY2014Q3 us-gaap Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
1205000 USD
us-gaap Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
6183000 USD
CY2013Q3 us-gaap Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
1607000 USD
us-gaap Revenue From Purchased Oil And Gas
RevenueFromPurchasedOilAndGas
4372000 USD
CY2014Q3 us-gaap Revenue Mineral Sales
RevenueMineralSales
814991000 USD
us-gaap Revenue Mineral Sales
RevenueMineralSales
2521385000 USD
CY2013Q3 us-gaap Revenue Mineral Sales
RevenueMineralSales
735968000 USD
us-gaap Revenue Mineral Sales
RevenueMineralSales
2261917000 USD
CY2013Q3 us-gaap Revenues
Revenues
803345000 USD
us-gaap Revenues
Revenues
2474455000 USD
us-gaap Revenues
Revenues
2791139000 USD
CY2014Q3 us-gaap Revenues
Revenues
884616000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
14758000 USD
CY2014Q3 us-gaap Royalty Revenue
RoyaltyRevenue
5003000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
12870000 USD
CY2013Q3 us-gaap Royalty Revenue
RoyaltyRevenue
4113000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
836303000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2612709000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
762660000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2344518000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44026000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
32514000 USD
CY2014Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
22.00
CY2013Q4 us-gaap Short Term Non Bank Loans And Notes Payable
ShortTermNonBankLoansAndNotesPayable
0 USD
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
1431375 shares
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
1114660 shares
CY2013Q3 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
142178 shares
CY2014Q3 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
13490 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
5254599000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
5006289000 USD
CY2014Q3 us-gaap Subordinated Debt
SubordinatedDebt
20570000 USD
CY2013Q4 us-gaap Subordinated Debt
SubordinatedDebt
48945000 USD
CY2013Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
24380000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
77397000 USD
CY2014Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
23306000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
79257000 USD
CY2013Q4 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1409408000 USD
CY2014Q3 us-gaap Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
1411574000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
22770000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2540000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
1001000 USD
us-gaap Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
4464000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
1334000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Accrued
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued
6200000 USD
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
4866000 USD
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
-1020000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1651000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2071000 USD
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
164169000 USD
CY2014Q3 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
69632000 USD
us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
261619000 USD
CY2013Q3 us-gaap Unrecorded Unconditional Purchase Obligation Purchases
UnrecordedUnconditionalPurchaseObligationPurchases
57427000 USD
us-gaap Unusual Or Infrequent Tax Effect
UnusualOrInfrequentTaxEffect
7013000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
230174256 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228876336 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
228640671 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
231402912 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228640671 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
229922936 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
230174256 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
228876336 shares
CY2014Q3 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
73398000 USD
CY2013Q4 us-gaap Workers Compensation Liability Noncurrent
WorkersCompensationLiabilityNoncurrent
71468000 USD
cnx Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
51729000 USD
CY2014Q3 cnx Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
-14365000 USD
CY2013Q3 cnx Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
11833000 USD
cnx Actuarially Determined Long Term Liability Adjustments Net Of Tax
ActuariallyDeterminedLongTermLiabilityAdjustmentsNetOfTax
9090000 USD
CY2013Q3 cnx Bailey Belt Settlement
BaileyBeltSettlement
0 USD
cnx Bailey Belt Settlement
BaileyBeltSettlement
4275000 USD
cnx Bailey Belt Settlement
BaileyBeltSettlement
0 USD
CY2014Q3 cnx Bailey Belt Settlement
BaileyBeltSettlement
0 USD
CY2013Q4 cnx Coal And Other Plant And Equipment
CoalAndOtherPlantAndEquipment
3681051000 USD
CY2014Q3 cnx Coal And Other Plant And Equipment
CoalAndOtherPlantAndEquipment
3731618000 USD
CY2014Q3 cnx Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
64880000 USD
cnx Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
169702000 USD
CY2013Q3 cnx Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
57265000 USD
cnx Coal Depreciation Depletion Amortization
CoalDepreciationDepletionAmortization
186029000 USD
CY2014Q3 cnx Coal Properties And Surface Lands
CoalPropertiesAndSurfaceLands
1510307000 USD
CY2013Q4 cnx Coal Properties And Surface Lands
CoalPropertiesAndSurfaceLands
1463406000 USD
CY2014Q3 cnx Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
10479000 USD
cnx Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
34744000 USD
cnx Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
33589000 USD
CY2013Q3 cnx Direct Administration Selling And Other Costs
DirectAdministrationSellingAndOtherCosts
11608000 USD
CY2013Q4 cnx Drilling Cost
DrillingCost
1937336000 USD
CY2014Q3 cnx Drilling Cost
DrillingCost
2388790000 USD
CY2013Q3 cnx Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
58998000 USD
CY2014Q3 cnx Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
82538000 USD
cnx Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
225766000 USD
cnx Ep Depreciation Depletionand Amortization
EPDepreciationDepletionandAmortization
164832000 USD
CY2014Q3 cnx Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
14060000 USD
cnx Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
39216000 USD
CY2013Q3 cnx Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
11725000 USD
cnx Ep Direct Administrationand Selling
EPDirectAdministrationandSelling
34615000 USD
CY2013Q4 cnx Gas Gathering Systems Net
GasGatheringSystemsNet
1058008000 USD
CY2014Q3 cnx Gas Gathering Systems Net
GasGatheringSystemsNet
1082355000 USD
cnx Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
68773000 USD
CY2014Q3 cnx Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
18815000 USD
CY2013Q3 cnx Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
17113000 USD
cnx Gas Royalty Interestsand Purchased Gas Sales
GasRoyaltyInterestsandPurchasedGasSales
51109000 USD
CY2014Q3 cnx Gas Wells And Related Equipment
GasWellsAndRelatedEquipment
397015000 USD
CY2013Q4 cnx Gas Wells And Related Equipment
GasWellsAndRelatedEquipment
381348000 USD
CY2014Q3 cnx Letters Of Credit
LettersOfCredit
750000000 USD
CY2014Q3 cnx Mine Closing Liability Noncurrent
MineClosingLiabilityNoncurrent
321776000 USD
CY2013Q4 cnx Mine Closing Liability Noncurrent
MineClosingLiabilityNoncurrent
320723000 USD
CY2013Q4 cnx Mine Development
MineDevelopment
397466000 USD
CY2014Q3 cnx Mine Development
MineDevelopment
453689000 USD
CY2013Q4 cnx Mine Reclamation Liability Noncurrent
MineReclamationLiabilityNoncurrent
40706000 USD
CY2014Q3 cnx Mine Reclamation Liability Noncurrent
MineReclamationLiabilityNoncurrent
34499000 USD
CY2013Q3 cnx Natural Gas Swaps
NaturalGasSwaps
-38379000 USD
CY2014Q3 cnx Natural Gas Swaps
NaturalGasSwaps
-31594000 USD
cnx Natural Gas Swaps
NaturalGasSwaps
-93146000 USD
cnx Natural Gas Swaps
NaturalGasSwaps
9263000 USD
cnx Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
3754000 USD
cnx Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
-56595000 USD
CY2014Q3 cnx Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
-19510000 USD
CY2013Q3 cnx Natural Gas Swaps Net Of Tax
NaturalGasSwapsNetOfTax
-24354000 USD
CY2013Q4 cnx Other Gas Assets
OtherGasAssets
126239000 USD
CY2014Q3 cnx Other Gas Assets
OtherGasAssets
125484000 USD
cnx Payments On Long Term Notes Including Redemption Premium
PaymentsOnLongTermNotesIncludingRedemptionPremium
0 USD
cnx Payments On Long Term Notes Including Redemption Premium
PaymentsOnLongTermNotesIncludingRedemptionPremium
1843866000 USD
CY2013Q4 cnx Pneumoconiosis Benefits
PneumoconiosisBenefits
111971000 USD
CY2014Q3 cnx Pneumoconiosis Benefits
PneumoconiosisBenefits
111514000 USD
CY2014Q3 cnx Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
15751000 USD
CY2013Q3 cnx Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
13805000 USD
cnx Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
58519000 USD
cnx Production Royalty Interestsand Purchased Gas Costs
ProductionRoyaltyInterestsandPurchasedGasCosts
41165000 USD
CY2014Q3 cnx Right Of Way Issuance
RightOfWayIssuance
2485000 USD
cnx Right Of Way Issuance
RightOfWayIssuance
4898000 USD
CY2013Q3 cnx Right Of Way Issuance
RightOfWayIssuance
2102000 USD
cnx Right Of Way Issuance
RightOfWayIssuance
3810000 USD
CY2014Q3 cnx Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
17610000 USD
cnx Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
62590000 USD
CY2013Q3 cnx Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
15506000 USD
cnx Royalty Interest Gas Revenue
RoyaltyInterestGasRevenue
46737000 USD
CY2014Q3 cnx Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
355312000 USD
cnx Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
1174607000 USD
CY2013Q3 cnx Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
313675000 USD
cnx Segment Reporting Capital Expenditures
SegmentReportingCapitalExpenditures
1021127000 USD
CY2014Q3 cnx Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
0 USD
cnx Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
0 USD
CY2013Q3 cnx Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
0 USD
cnx Segment Reporting Intersegment Transfers
SegmentReportingIntersegmentTransfers
0 USD
cnx Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
36551000 USD
cnx Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
-5509000 USD
CY2013Q3 cnx Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
14025000 USD
CY2014Q3 cnx Tax Benefit Of Natural Gas Swaps
TaxBenefitOfNaturalGasSwaps
12084000 USD
CY2014Q3 cnx Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
8376000 USD
cnx Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
-31936000 USD
CY2013Q3 cnx Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
-7306000 USD
cnx Tax Expense On Actuarially Determined Long Term Liabilities
TaxExpenseOnActuariallyDeterminedLongTermLiabilities
-5300000 USD
CY2013Q4 cnx Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
2103848000 USD
CY2014Q3 cnx Total Deferred Credits And Other Liabilities
TotalDeferredCreditsAndOtherLiabilities
1938368000 USD
CY2014Q3 cnx Total Other Assets
TotalOtherAssets
429856000 USD
CY2013Q4 cnx Total Other Assets
TotalOtherAssets
505813000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001070412
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
230179532 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CONSOL Energy Inc
CY2014Q3 invest Derivative Nonmonetary Notional Amount
DerivativeNonmonetaryNotionalAmount
199600

Files In Submission

Name View Source Status
0001070412-14-000024-index-headers.html Edgar Link pending
0001070412-14-000024-index.html Edgar Link pending
0001070412-14-000024.txt Edgar Link pending
0001070412-14-000024-xbrl.zip Edgar Link pending
cnx-20140930.xml Edgar Link completed
cnx-20140930.xsd Edgar Link pending
cnx-20140930_cal.xml Edgar Link unprocessable
cnx-20140930_def.xml Edgar Link unprocessable
cnx-20140930_lab.xml Edgar Link unprocessable
cnx-20140930_pre.xml Edgar Link unprocessable
cnx-93014x10q.htm Edgar Link pending
cnx-93014xex311.htm Edgar Link pending
cnx-93014xex312.htm Edgar Link pending
cnx93014-ex321.htm Edgar Link pending
cnx93014-ex322.htm Edgar Link pending
exhibit95msha93014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending