|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.279B
-609.09%
YoY
|
$251.2M
-19.95%
YoY
|
$313.8M
-27.86%
YoY
|
$435.0M
7.27%
YoY
|
$405.6M
146.09%
YoY
|
| Depreciation, Depletion And Amortization |
$226.1M
-8.43%
YoY
|
$246.9M
42.35%
YoY
|
$173.5M
18.11%
YoY
|
$146.9M
4.73%
YoY
|
$140.2M
8.47%
YoY
|
| Cash From Operating Activities |
$807.0M
20.9%
YoY
|
$667.5M
-1.55%
YoY
|
$678.0M
12.87%
YoY
|
$600.7M
16.83%
YoY
|
$514.2M
1.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$234.5M
-1.79%
YoY
|
$238.8M
32.25%
YoY
|
$180.5M
28.93%
YoY
|
$140.0M
-6.08%
YoY
|
$149.1M
-12.99%
YoY
|
| Acquisitions |
$15.89M
188.64%
YoY
|
$5.504M
-99.71%
YoY
|
$1.914B
12.71%
YoY
|
$1.698B
51692.04%
YoY
|
$3.279M
-41.03%
YoY
|
| Other Investing Activities |
-$15.89M
188.64%
YoY
|
-$5.504M
-99.71%
YoY
|
-$1.929B
13.5%
YoY
|
-$1.699B
-2512.73%
YoY
|
$70.43M
13.41%
YoY
|
| Cash From Investing Activities |
-$250.4M
2.5%
YoY
|
-$244.3M
-88.42%
YoY
|
-$2.109B
14.68%
YoY
|
-$1.839B
2238.56%
YoY
|
-$78.65M
-27.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$89.62M
6.93%
YoY
|
$83.81M
31.99%
YoY
|
$63.50M
18.84%
YoY
|
$53.43M
308.42%
YoY
|
$13.08M
N/A
|
| Common Stock Issuance & Retirement, Net |
$168.7M
23.96%
YoY
|
$136.1M
112.79%
YoY
|
$63.96M
-47.06%
YoY
|
$120.8M
381.43%
YoY
|
$25.10M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$491.4M
-0.22%
YoY
|
-$492.5M
-127.32%
YoY
|
$1.803B
45.67%
YoY
|
$1.238B
-407.94%
YoY
|
-$401.9M
19.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$807.0M
20.9%
YoY
|
$667.5M
-1.55%
YoY
|
$678.0M
12.87%
YoY
|
$600.7M
16.83%
YoY
|
$514.2M
1.29%
YoY
|
| Cash From Investing Activities |
-$250.4M
2.5%
YoY
|
-$244.3M
-88.42%
YoY
|
-$2.109B
14.68%
YoY
|
-$1.839B
2238.56%
YoY
|
-$78.65M
-27.99%
YoY
|
| Cash From Financing Activities |
-$491.4M
-0.22%
YoY
|
-$492.5M
-127.32%
YoY
|
$1.803B
45.67%
YoY
|
$1.238B
-407.94%
YoY
|
-$401.9M
19.88%
YoY
|
| Net Change In Cash |
$91.52M
-205.34%
YoY
|
-$86.88M
-124.2%
YoY
|
$359.0M
-1505.35%
YoY
|
-$25.55M
-195.83%
YoY
|
$26.66M
-63.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$807.0M
20.9%
YoY
|
$667.5M
-1.55%
YoY
|
$678.0M
12.87%
YoY
|
$600.7M
16.83%
YoY
|
$514.2M
1.29%
YoY
|
| Capital Expenditures |
$234.5M
-1.79%
YoY
|
$238.8M
32.25%
YoY
|
$180.5M
28.93%
YoY
|
$140.0M
-6.08%
YoY
|
$149.1M
-12.99%
YoY
|
| Free Cash Flow |
$572.5M
33.53%
YoY
|
$428.7M
-13.82%
YoY
|
$497.5M
7.98%
YoY
|
$460.7M
26.19%
YoY
|
$365.1M
8.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.59M
-69.27%
YoY
|
-$1.474B
-1427.5%
YoY
|
$88.11M
429.79%
YoY
|
$42.09M
-37.02%
YoY
|
$70.26M
34.85%
YoY
|
$111.0M
64.03%
YoY
|
$16.63M
-78.58%
YoY
|
$66.83M
-13.75%
YoY
|
$52.10M
-39.64%
YoY
|
$67.68M
-34.39%
YoY
|
$77.64M
-27.23%
YoY
|
$77.49M
-31.51%
YoY
|
$86.32M
-21.72%
YoY
|
$103.2M
-16.88%
YoY
|
$106.7M
-2.79%
YoY
|
$113.1M
36.47%
YoY
|
$110.3M
24.17%
YoY
|
$124.1M
92.12%
YoY
|
$109.8M
141.76%
YoY
|
$82.90M
3256.44%
YoY
|
| Depreciation, Depletion And Amortization |
$55.91M
1.48%
YoY
|
$165.9M
-1.7%
YoY
|
$168.6M
-4.29%
YoY
|
$165.3M
-6.57%
YoY
|
$55.10M
-18.69%
YoY
|
$168.7M
8.51%
YoY
|
$176.1M
126.67%
YoY
|
$176.9M
127.91%
YoY
|
$67.76M
77.49%
YoY
|
$155.5M
98.33%
YoY
|
$77.70M
-0.94%
YoY
|
$77.64M
-1.23%
YoY
|
$38.18M
5.93%
YoY
|
$78.40M
14.27%
YoY
|
$78.43M
16.82%
YoY
|
$78.61M
10.99%
YoY
|
$36.04M
0.11%
YoY
|
$68.61M
-5.88%
YoY
|
$67.14M
-67.04%
YoY
|
$70.82M
6.34%
YoY
|
| Cash From Operating Activities |
-$83.22M
-6010.51%
YoY
|
$344.2M
21.03%
YoY
|
$224.8M
17.32%
YoY
|
$236.5M
-0.76%
YoY
|
$1.408M
-103.0%
YoY
|
$284.4M
24.03%
YoY
|
$191.6M
-9.36%
YoY
|
$238.3M
78.62%
YoY
|
-$46.87M
-145.11%
YoY
|
$229.3M
-2.7%
YoY
|
$211.4M
38.57%
YoY
|
$133.4M
-20.32%
YoY
|
$103.9M
130.8%
YoY
|
$235.7M
29.46%
YoY
|
$152.6M
64.02%
YoY
|
$167.5M
-17.59%
YoY
|
$45.02M
25.45%
YoY
|
$182.1M
52.99%
YoY
|
$93.01M
-76.07%
YoY
|
$203.2M
-16.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$53.90M
6.49%
YoY
|
$63.03M
5.28%
YoY
|
$65.05M
3.68%
YoY
|
$55.79M
-7.15%
YoY
|
$50.62M
-9.71%
YoY
|
$59.87M
-7.65%
YoY
|
$62.75M
42.93%
YoY
|
$60.09M
86.7%
YoY
|
$56.06M
41.57%
YoY
|
$64.83M
51.68%
YoY
|
$43.90M
-268.13%
YoY
|
$32.18M
-224.87%
YoY
|
$39.60M
-12.77%
YoY
|
$42.74M
-218.04%
YoY
|
-$26.11M
-38.0%
YoY
|
-$25.77M
-10.38%
YoY
|
$45.39M
8.21%
YoY
|
-$36.21M
-44.38%
YoY
|
-$42.11M
-60.35%
YoY
|
-$28.76M
-213.67%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$663.0K
-85.28%
YoY
|
N/A
|
N/A
|
N/A
|
$4.503M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.564B
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.156M
-576.02%
YoY
|
-$15.22M
1422.4%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$663.0K
-85.28%
YoY
|
-$1.000M
-99.95%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$4.503M
N/A
|
-$1.929B
-26939.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.186M
N/A
|
-$140.2M
-290.89%
YoY
|
-$822.0K
-72.74%
YoY
|
-$1.565B
N/A
|
$0.00
-100.0%
YoY
|
$73.44M
-786.39%
YoY
|
-$3.015M
-52.14%
YoY
|
| Cash From Investing Activities |
-$50.75M
-1.04%
YoY
|
-$78.26M
28.56%
YoY
|
-$65.05M
3.68%
YoY
|
-$55.79M
-7.15%
YoY
|
-$51.28M
-15.32%
YoY
|
-$60.87M
-96.95%
YoY
|
-$62.75M
42.93%
YoY
|
-$60.09M
86.7%
YoY
|
-$60.56M
52.95%
YoY
|
-$1.994B
5506.76%
YoY
|
-$43.90M
-73.6%
YoY
|
-$32.18M
21.02%
YoY
|
-$39.60M
-97.54%
YoY
|
-$35.56M
-1.81%
YoY
|
-$166.3M
-630.77%
YoY
|
-$26.59M
-16.3%
YoY
|
-$1.611B
3739.86%
YoY
|
-$36.21M
-570.26%
YoY
|
$31.33M
-126.8%
YoY
|
-$31.77M
0.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$23.15M
3.41%
YoY
|
N/A
|
N/A
|
N/A
|
$22.39M
8.6%
YoY
|
N/A
|
N/A
|
N/A
|
$20.61M
44.02%
YoY
|
N/A
|
N/A
|
N/A
|
$14.31M
9.16%
YoY
|
N/A
|
N/A
|
N/A
|
$13.11M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.19M
67.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.85M
19.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.67M
116.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
$447.0K
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.50M
-81.91%
YoY
|
-$280.0M
24.74%
YoY
|
-$164.8M
94.4%
YoY
|
-$148.9M
-24.69%
YoY
|
$102.3M
608.25%
YoY
|
-$224.5M
-234.91%
YoY
|
-$84.80M
-104.72%
YoY
|
-$197.7M
55.08%
YoY
|
$14.44M
-141.84%
YoY
|
$166.4M
-176.16%
YoY
|
$1.798B
4331.82%
YoY
|
-$127.5M
13.89%
YoY
|
-$34.53M
-102.26%
YoY
|
-$218.4M
92.0%
YoY
|
$40.58M
-138.46%
YoY
|
-$111.9M
-26.34%
YoY
|
$1.527B
-5088.42%
YoY
|
-$113.8M
51.7%
YoY
|
-$105.5M
-59.45%
YoY
|
-$152.0M
-22.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$83.22M
-6010.51%
YoY
|
$344.2M
21.03%
YoY
|
$224.8M
17.32%
YoY
|
$236.5M
-0.76%
YoY
|
$1.408M
-103.0%
YoY
|
$284.4M
24.03%
YoY
|
$191.6M
-9.36%
YoY
|
$238.3M
78.62%
YoY
|
-$46.87M
-145.11%
YoY
|
$229.3M
-2.7%
YoY
|
$211.4M
38.57%
YoY
|
$133.4M
-20.32%
YoY
|
$103.9M
130.8%
YoY
|
$235.7M
29.46%
YoY
|
$152.6M
64.02%
YoY
|
$167.5M
-17.59%
YoY
|
$45.02M
25.45%
YoY
|
$182.1M
52.99%
YoY
|
$93.01M
-76.07%
YoY
|
$203.2M
-16.13%
YoY
|
| Cash From Investing Activities |
-$50.75M
-1.04%
YoY
|
-$78.26M
28.56%
YoY
|
-$65.05M
3.68%
YoY
|
-$55.79M
-7.15%
YoY
|
-$51.28M
-15.32%
YoY
|
-$60.87M
-96.95%
YoY
|
-$62.75M
42.93%
YoY
|
-$60.09M
86.7%
YoY
|
-$60.56M
52.95%
YoY
|
-$1.994B
5506.76%
YoY
|
-$43.90M
-73.6%
YoY
|
-$32.18M
21.02%
YoY
|
-$39.60M
-97.54%
YoY
|
-$35.56M
-1.81%
YoY
|
-$166.3M
-630.77%
YoY
|
-$26.59M
-16.3%
YoY
|
-$1.611B
3739.86%
YoY
|
-$36.21M
-570.26%
YoY
|
$31.33M
-126.8%
YoY
|
-$31.77M
0.23%
YoY
|
| Cash From Financing Activities |
$18.50M
-81.91%
YoY
|
-$280.0M
24.74%
YoY
|
-$164.8M
94.4%
YoY
|
-$148.9M
-24.69%
YoY
|
$102.3M
608.25%
YoY
|
-$224.5M
-234.91%
YoY
|
-$84.80M
-104.72%
YoY
|
-$197.7M
55.08%
YoY
|
$14.44M
-141.84%
YoY
|
$166.4M
-176.16%
YoY
|
$1.798B
4331.82%
YoY
|
-$127.5M
13.89%
YoY
|
-$34.53M
-102.26%
YoY
|
-$218.4M
92.0%
YoY
|
$40.58M
-138.46%
YoY
|
-$111.9M
-26.34%
YoY
|
$1.527B
-5088.42%
YoY
|
-$113.8M
51.7%
YoY
|
-$105.5M
-59.45%
YoY
|
-$152.0M
-22.34%
YoY
|
| Net Change In Cash |
-$105.6M
-330.37%
YoY
|
-$14.04M
1412.39%
YoY
|
-$5.095M
-111.56%
YoY
|
$31.84M
-263.57%
YoY
|
$45.85M
-146.53%
YoY
|
-$928.0K
-99.94%
YoY
|
$44.08M
-97.76%
YoY
|
-$19.47M
-25.81%
YoY
|
-$98.53M
-402.55%
YoY
|
-$1.598B
8619.54%
YoY
|
$1.966B
7227.15%
YoY
|
-$26.24M
-190.72%
YoY
|
$32.57M
-181.72%
YoY
|
-$18.32M
-157.15%
YoY
|
$26.83M
42.44%
YoY
|
$28.93M
48.67%
YoY
|
-$39.85M
7.25%
YoY
|
$32.07M
-37.98%
YoY
|
$18.84M
63.78%
YoY
|
$19.46M
30.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.22M
-6010.51%
YoY
|
$344.2M
21.03%
YoY
|
$224.8M
17.32%
YoY
|
$236.5M
-0.76%
YoY
|
$1.408M
-103.0%
YoY
|
$284.4M
24.03%
YoY
|
$191.6M
-9.36%
YoY
|
$238.3M
78.62%
YoY
|
-$46.87M
-145.11%
YoY
|
$229.3M
-2.7%
YoY
|
$211.4M
38.57%
YoY
|
$133.4M
-20.32%
YoY
|
$103.9M
130.8%
YoY
|
$235.7M
29.46%
YoY
|
$152.6M
64.02%
YoY
|
$167.5M
-17.59%
YoY
|
$45.02M
25.45%
YoY
|
$182.1M
52.99%
YoY
|
$93.01M
-76.07%
YoY
|
$203.2M
-16.13%
YoY
|
| Capital Expenditures |
$53.90M
6.49%
YoY
|
$63.03M
5.28%
YoY
|
$65.05M
3.68%
YoY
|
$55.79M
-7.15%
YoY
|
$50.62M
-9.71%
YoY
|
$59.87M
-7.65%
YoY
|
$62.75M
42.93%
YoY
|
$60.09M
86.7%
YoY
|
$56.06M
41.57%
YoY
|
$64.83M
51.68%
YoY
|
$43.90M
-268.13%
YoY
|
$32.18M
-224.87%
YoY
|
$39.60M
-12.77%
YoY
|
$42.74M
-218.04%
YoY
|
-$26.11M
-38.0%
YoY
|
-$25.77M
-10.38%
YoY
|
$45.39M
8.21%
YoY
|
-$36.21M
-44.38%
YoY
|
-$42.11M
-60.35%
YoY
|
-$28.76M
-213.67%
YoY
|
| Free Cash Flow |
-$137.1M
178.65%
YoY
|
$281.2M
25.23%
YoY
|
$159.7M
23.96%
YoY
|
$180.7M
1.4%
YoY
|
-$49.21M
-52.19%
YoY
|
$224.5M
36.51%
YoY
|
$128.9M
-23.06%
YoY
|
$178.3M
76.05%
YoY
|
-$102.9M
-260.09%
YoY
|
$164.5M
-14.75%
YoY
|
$167.5M
-6.25%
YoY
|
$101.3M
-47.6%
YoY
|
$64.30M
-17109.52%
YoY
|
$192.9M
-11.6%
YoY
|
$178.7M
32.23%
YoY
|
$193.2M
-16.7%
YoY
|
-$378.0K
-93.77%
YoY
|
$218.3M
18.56%
YoY
|
$135.1M
-72.69%
YoY
|
$232.0M
6.9%
YoY
|
Loading...