|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$83.72M
-3.87%
YoY
|
$87.10M
4.59%
YoY
|
$83.27M
-6.67%
YoY
|
$89.22M
27.63%
YoY
|
$69.91M
25.36%
YoY
|
| Depreciation, Depletion And Amortization |
$10.48M
-10.9%
YoY
|
$11.77M
-7.03%
YoY
|
$12.65M
17.62%
YoY
|
$10.76M
-2.04%
YoY
|
$10.98M
-11.31%
YoY
|
| Cash From Operating Activities |
$65.44M
-62.36%
YoY
|
$173.9M
-12.17%
YoY
|
$198.0M
467.38%
YoY
|
$34.89M
-39.59%
YoY
|
$57.75M
59.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.389M
-2.46%
YoY
|
$7.575M
-21.05%
YoY
|
$9.595M
5.71%
YoY
|
$9.077M
-188.11%
YoY
|
-$10.30M
-6.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$50.22M
-146.63%
YoY
|
-$107.7M
-28.48%
YoY
|
-$150.6M
N/A
|
$0.00
-100.0%
YoY
|
$1.569M
N/A
|
| Cash From Investing Activities |
$42.83M
-137.15%
YoY
|
-$115.3M
-28.04%
YoY
|
-$160.2M
1664.92%
YoY
|
-$9.077M
3.94%
YoY
|
-$8.733M
-20.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.30M
45.32%
YoY
|
$10.53M
25.17%
YoY
|
$8.410M
-6.01%
YoY
|
$8.948M
-74.14%
YoY
|
$34.60M
310.57%
YoY
|
| Common Stock Issuance & Retirement, Net |
$76.27M
516.28%
YoY
|
$12.38M
-387.59%
YoY
|
-$4.303M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.37M
270.25%
YoY
|
-$25.22M
60.34%
YoY
|
-$15.73M
40.53%
YoY
|
-$11.19M
-69.22%
YoY
|
-$36.37M
86.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.44M
-62.36%
YoY
|
$173.9M
-12.17%
YoY
|
$198.0M
467.38%
YoY
|
$34.89M
-39.59%
YoY
|
$57.75M
59.99%
YoY
|
| Cash From Investing Activities |
$42.83M
-137.15%
YoY
|
-$115.3M
-28.04%
YoY
|
-$160.2M
1664.92%
YoY
|
-$9.077M
3.94%
YoY
|
-$8.733M
-20.85%
YoY
|
| Cash From Financing Activities |
-$93.37M
270.25%
YoY
|
-$25.22M
60.34%
YoY
|
-$15.73M
40.53%
YoY
|
-$11.19M
-69.22%
YoY
|
-$36.37M
86.78%
YoY
|
| Net Change In Cash |
$108.3M
224.52%
YoY
|
$33.36M
51.49%
YoY
|
$22.02M
50.64%
YoY
|
$14.62M
15.53%
YoY
|
$12.66M
126.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.44M
-62.36%
YoY
|
$173.9M
-12.17%
YoY
|
$198.0M
467.38%
YoY
|
$34.89M
-39.59%
YoY
|
$57.75M
59.99%
YoY
|
| Capital Expenditures |
$7.389M
-2.46%
YoY
|
$7.575M
-21.05%
YoY
|
$9.595M
5.71%
YoY
|
$9.077M
-188.11%
YoY
|
-$10.30M
-6.6%
YoY
|
| Free Cash Flow |
$58.05M
-65.09%
YoY
|
$166.3M
-11.71%
YoY
|
$188.4M
629.73%
YoY
|
$25.81M
-62.07%
YoY
|
$68.06M
44.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.22M
27.76%
YoY
|
$20.71M
-0.04%
YoY
|
$24.74M
-8.57%
YoY
|
$24.79M
-5.24%
YoY
|
$13.48M
2.49%
YoY
|
$20.72M
-12.86%
YoY
|
$27.06M
5.71%
YoY
|
$26.16M
32.82%
YoY
|
$13.15M
-7.35%
YoY
|
$23.78M
26.32%
YoY
|
$25.60M
10.31%
YoY
|
$19.70M
-22.45%
YoY
|
$14.20M
-34.85%
YoY
|
$18.82M
-15.91%
YoY
|
$23.21M
15.77%
YoY
|
$25.40M
46.88%
YoY
|
$21.79M
113.98%
YoY
|
$22.39M
37.36%
YoY
|
$20.05M
18.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.797M
-9.75%
YoY
|
$2.850M
-9.98%
YoY
|
$2.888M
-11.92%
YoY
|
$2.866M
-12.44%
YoY
|
$3.099M
-5.11%
YoY
|
$3.166M
0.38%
YoY
|
$3.279M
-0.64%
YoY
|
$3.273M
5.79%
YoY
|
$3.266M
6.28%
YoY
|
$3.154M
5.91%
YoY
|
$3.300M
9.27%
YoY
|
$3.094M
3.51%
YoY
|
$3.073M
2.74%
YoY
|
$2.978M
-1.94%
YoY
|
$3.020M
2.48%
YoY
|
$2.989M
-0.96%
YoY
|
$2.991M
-6.53%
YoY
|
$3.037M
-7.97%
YoY
|
$2.947M
-22.45%
YoY
|
| Cash From Operating Activities |
$14.27M
-127.23%
YoY
|
$27.42M
8.59%
YoY
|
$64.15M
21.16%
YoY
|
$26.26M
-31.6%
YoY
|
-$52.39M
-191.45%
YoY
|
$25.25M
106.04%
YoY
|
$52.94M
5.26%
YoY
|
$38.39M
-66.89%
YoY
|
$57.29M
193.69%
YoY
|
$12.25M
-36.18%
YoY
|
$50.30M
108.85%
YoY
|
$115.9M
287.89%
YoY
|
$19.51M
-150.95%
YoY
|
$19.20M
-60.75%
YoY
|
$24.08M
-204.78%
YoY
|
$29.89M
15.76%
YoY
|
-$38.29M
-742.15%
YoY
|
$48.92M
-574.95%
YoY
|
-$22.99M
-58.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.984M
15.96%
YoY
|
$2.188M
-7.29%
YoY
|
$1.870M
4.59%
YoY
|
$1.620M
-10.94%
YoY
|
$1.711M
6.41%
YoY
|
$2.360M
7.52%
YoY
|
$1.788M
-28.48%
YoY
|
$1.819M
-38.92%
YoY
|
$1.608M
-14.56%
YoY
|
$2.195M
4.42%
YoY
|
$2.500M
-203.73%
YoY
|
$2.978M
-240.87%
YoY
|
$1.882M
-176.78%
YoY
|
$2.102M
-165.48%
YoY
|
-$2.410M
-2.86%
YoY
|
-$2.114M
-4.39%
YoY
|
-$2.451M
2.13%
YoY
|
-$3.210M
129.29%
YoY
|
-$2.481M
77.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.053M
-100.99%
YoY
|
-$4.294M
32.41%
YoY
|
-$51.89M
1060.81%
YoY
|
$0.00
-100.0%
YoY
|
$106.4M
-312.81%
YoY
|
-$3.243M
-96.82%
YoY
|
-$4.470M
-90.82%
YoY
|
-$50.00M
N/A
|
-$50.00M
N/A
|
-$101.9M
N/A
|
-$48.70M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$69.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.037M
-102.9%
YoY
|
-$6.482M
15.69%
YoY
|
-$53.76M
759.03%
YoY
|
-$1.620M
-96.87%
YoY
|
$104.7M
-302.87%
YoY
|
-$5.603M
-94.62%
YoY
|
-$6.258M
-87.78%
YoY
|
-$51.82M
1640.03%
YoY
|
-$51.61M
2642.14%
YoY
|
-$104.1M
4852.52%
YoY
|
-$51.20M
2024.48%
YoY
|
-$2.978M
40.87%
YoY
|
-$1.882M
-23.22%
YoY
|
-$2.102M
-33.08%
YoY
|
-$2.410M
-2.86%
YoY
|
-$2.114M
-4.39%
YoY
|
-$2.451M
171.43%
YoY
|
-$3.141M
124.36%
YoY
|
-$2.481M
77.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$5.040M
28.9%
YoY
|
N/A
|
N/A
|
N/A
|
$3.910M
48.33%
YoY
|
N/A
|
N/A
|
N/A
|
$2.636M
25.11%
YoY
|
N/A
|
N/A
|
N/A
|
$2.107M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.481M
-94.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.74M
23415.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$186.0K
-94.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.423M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.192M
-82.99%
YoY
|
-$15.56M
76.06%
YoY
|
-$9.290M
25.74%
YoY
|
-$20.35M
242.67%
YoY
|
-$48.17M
1477.73%
YoY
|
-$8.838M
137.07%
YoY
|
-$7.388M
195.52%
YoY
|
-$5.939M
56.74%
YoY
|
-$3.053M
-46.84%
YoY
|
-$3.728M
-64.01%
YoY
|
-$2.500M
557.89%
YoY
|
-$3.789M
1211.07%
YoY
|
-$5.743M
3380.61%
YoY
|
-$10.36M
-61.91%
YoY
|
-$380.0K
-19.15%
YoY
|
-$289.0K
45.23%
YoY
|
-$165.0K
-98.05%
YoY
|
-$27.20M
3785.29%
YoY
|
-$470.0K
-6.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.27M
-127.23%
YoY
|
$27.42M
8.59%
YoY
|
$64.15M
21.16%
YoY
|
$26.26M
-31.6%
YoY
|
-$52.39M
-191.45%
YoY
|
$25.25M
106.04%
YoY
|
$52.94M
5.26%
YoY
|
$38.39M
-66.89%
YoY
|
$57.29M
193.69%
YoY
|
$12.25M
-36.18%
YoY
|
$50.30M
108.85%
YoY
|
$115.9M
287.89%
YoY
|
$19.51M
-150.95%
YoY
|
$19.20M
-60.75%
YoY
|
$24.08M
-204.78%
YoY
|
$29.89M
15.76%
YoY
|
-$38.29M
-742.15%
YoY
|
$48.92M
-574.95%
YoY
|
-$22.99M
-58.95%
YoY
|
| Cash From Investing Activities |
-$3.037M
-102.9%
YoY
|
-$6.482M
15.69%
YoY
|
-$53.76M
759.03%
YoY
|
-$1.620M
-96.87%
YoY
|
$104.7M
-302.87%
YoY
|
-$5.603M
-94.62%
YoY
|
-$6.258M
-87.78%
YoY
|
-$51.82M
1640.03%
YoY
|
-$51.61M
2642.14%
YoY
|
-$104.1M
4852.52%
YoY
|
-$51.20M
2024.48%
YoY
|
-$2.978M
40.87%
YoY
|
-$1.882M
-23.22%
YoY
|
-$2.102M
-33.08%
YoY
|
-$2.410M
-2.86%
YoY
|
-$2.114M
-4.39%
YoY
|
-$2.451M
171.43%
YoY
|
-$3.141M
124.36%
YoY
|
-$2.481M
77.21%
YoY
|
| Cash From Financing Activities |
-$8.192M
-82.99%
YoY
|
-$15.56M
76.06%
YoY
|
-$9.290M
25.74%
YoY
|
-$20.35M
242.67%
YoY
|
-$48.17M
1477.73%
YoY
|
-$8.838M
137.07%
YoY
|
-$7.388M
195.52%
YoY
|
-$5.939M
56.74%
YoY
|
-$3.053M
-46.84%
YoY
|
-$3.728M
-64.01%
YoY
|
-$2.500M
557.89%
YoY
|
-$3.789M
1211.07%
YoY
|
-$5.743M
3380.61%
YoY
|
-$10.36M
-61.91%
YoY
|
-$380.0K
-19.15%
YoY
|
-$289.0K
45.23%
YoY
|
-$165.0K
-98.05%
YoY
|
-$27.20M
3785.29%
YoY
|
-$470.0K
-6.0%
YoY
|
| Net Change In Cash |
$3.038M
-26.6%
YoY
|
$5.376M
-50.25%
YoY
|
$1.101M
-97.2%
YoY
|
$4.287M
-122.14%
YoY
|
$4.139M
57.68%
YoY
|
$10.81M
-111.31%
YoY
|
$39.30M
-1255.82%
YoY
|
-$19.37M
-117.74%
YoY
|
$2.625M
-77.9%
YoY
|
-$95.58M
-1518.04%
YoY
|
-$3.400M
-115.97%
YoY
|
$109.2M
297.18%
YoY
|
$11.88M
-129.05%
YoY
|
$6.740M
-63.73%
YoY
|
$21.29M
-182.1%
YoY
|
$27.49M
17.42%
YoY
|
-$40.90M
1103.68%
YoY
|
$18.58M
-249.85%
YoY
|
-$25.94M
-55.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.27M
-127.23%
YoY
|
$27.42M
8.59%
YoY
|
$64.15M
21.16%
YoY
|
$26.26M
-31.6%
YoY
|
-$52.39M
-191.45%
YoY
|
$25.25M
106.04%
YoY
|
$52.94M
5.26%
YoY
|
$38.39M
-66.89%
YoY
|
$57.29M
193.69%
YoY
|
$12.25M
-36.18%
YoY
|
$50.30M
108.85%
YoY
|
$115.9M
287.89%
YoY
|
$19.51M
-150.95%
YoY
|
$19.20M
-60.75%
YoY
|
$24.08M
-204.78%
YoY
|
$29.89M
15.76%
YoY
|
-$38.29M
-742.15%
YoY
|
$48.92M
-574.95%
YoY
|
-$22.99M
-58.95%
YoY
|
| Capital Expenditures |
$1.984M
15.96%
YoY
|
$2.188M
-7.29%
YoY
|
$1.870M
4.59%
YoY
|
$1.620M
-10.94%
YoY
|
$1.711M
6.41%
YoY
|
$2.360M
7.52%
YoY
|
$1.788M
-28.48%
YoY
|
$1.819M
-38.92%
YoY
|
$1.608M
-14.56%
YoY
|
$2.195M
4.42%
YoY
|
$2.500M
-203.73%
YoY
|
$2.978M
-240.87%
YoY
|
$1.882M
-176.78%
YoY
|
$2.102M
-165.48%
YoY
|
-$2.410M
-2.86%
YoY
|
-$2.114M
-4.39%
YoY
|
-$2.451M
2.13%
YoY
|
-$3.210M
129.29%
YoY
|
-$2.481M
77.21%
YoY
|
| Free Cash Flow |
$12.28M
-122.71%
YoY
|
$25.23M
10.23%
YoY
|
$62.28M
21.74%
YoY
|
$24.64M
-32.63%
YoY
|
-$54.10M
-197.16%
YoY
|
$22.89M
127.54%
YoY
|
$51.16M
7.02%
YoY
|
$36.57M
-67.62%
YoY
|
$55.68M
215.93%
YoY
|
$10.06M
-41.17%
YoY
|
$47.80M
80.42%
YoY
|
$113.0M
252.96%
YoY
|
$17.62M
-149.18%
YoY
|
$17.10M
-67.2%
YoY
|
$26.49M
-229.21%
YoY
|
$32.00M
14.17%
YoY
|
-$35.83M
-528.53%
YoY
|
$52.13M
-685.73%
YoY
|
-$20.51M
-62.45%
YoY
|
Loading...