|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net revenues | |||||
| Costs and operating expenses: | |||||
| Cost of goods sold | |||||
| Research and development | |||||
| Sales and marketing | |||||
| General and administrative | |||||
| Total costs and operating expenses | |||||
| Operating loss | |||||
| Loss from changes in fair value of convertible notes payable (related party) | |||||
| Change in fair value of convertible notes payable (related party) | |||||
| Other income (expense): | |||||
| Change in fair value of forward purchase agreement put option liability | |||||
| Change in fair value of warrant liability | |||||
| Change in fair value of forward purchase agreement warrant liability | |||||
| Income (loss) before income tax expense | |||||
| Change in fair value of forward purchase agreement warrant liability due to modification | |||||
| Change in fair value of forward purchase agreement warrant liability due to extension | |||||
| Loss on offering and change in fair value of private warrant liability | |||||
| Change in fair value of publicly traded warrant liability | |||||
| Interest expense, related party | |||||
| Other expense, net | |||||
| Total other income (expense), net | |||||
| Net loss | |||||
| Class A common stock | |||||
| Total net loss | |||||
| Induced conversion of Series A Preferred Stock into Class A Common Stock | |||||
| Deemed dividend on waiver of restriction on Class A Common Stock | |||||
| Cumulative preferred dividends | |||||
| Net loss attributable to common stockholders, basic | |||||
| Class A common stock | |||||
| Total net loss attributable to common stockholders, basic | |||||
| Net loss attributable to common stockholders, diluted | |||||
| Net loss per share attributable to common stockholders, basic (in Dollars per share) | |||||
| Total net loss per share attributable to common stockholders, basic (in Dollars per share) | |||||
| Net loss per share attributable to common stockholders, diluted (in Dollars per share) | |||||
| Total net loss per share attributable to common stockholders, diluted (in Dollars per share) | |||||
| Weighted-average Class A Common Stock outstanding, basic (in Shares) | |||||
| Total weighted-average Class A Common Stock outstanding, basic (in Shares) | |||||
| Weighted-average Class A Common Stock outstanding, diluted (in Shares) | |||||
| Total weighted-average Class A Common Stock outstanding, diluted (in Shares) | |||||
| Foreign currency translation adjustment | |||||
| Other comprehensive income (loss): | |||||
| Foreign currency translation adjustment | |||||
| Other comprehensive income (loss) | |||||
| Comprehensive loss | |||||
Loading...