|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.32M
27.47%
YoY
|
$55.95M
19.99%
YoY
|
$46.63M
496.74%
YoY
|
$7.814M
-58.91%
YoY
|
$19.02M
-41.78%
YoY
|
| Depreciation, Depletion And Amortization |
$1.072M
43.89%
YoY
|
$745.0K
12.88%
YoY
|
$660.0K
-3.08%
YoY
|
$681.0K
-19.79%
YoY
|
$849.0K
-6.19%
YoY
|
| Cash From Operating Activities |
$47.17M
9.97%
YoY
|
$42.90M
-59.97%
YoY
|
$107.2M
-1079.93%
YoY
|
-$10.94M
-32.36%
YoY
|
-$16.17M
-148.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.149M
736.65%
YoY
|
$974.0K
62.6%
YoY
|
$599.0K
-39.0%
YoY
|
$982.0K
76.3%
YoY
|
$557.0K
42.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$8.253M
747.33%
YoY
|
-$974.0K
63.97%
YoY
|
-$594.0K
-39.51%
YoY
|
-$982.0K
76.3%
YoY
|
-$557.0K
48.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.27M
-6.33%
YoY
|
$12.03M
1456.27%
YoY
|
$773.0K
N/A
|
$0.00
-100.0%
YoY
|
$50.00M
620.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.534M
-9.19%
YoY
|
-$8.296M
-231.89%
YoY
|
$6.290M
107.32%
YoY
|
$3.034M
-111.32%
YoY
|
-$26.80M
-1407.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.17M
9.97%
YoY
|
$42.90M
-59.97%
YoY
|
$107.2M
-1079.93%
YoY
|
-$10.94M
-32.36%
YoY
|
-$16.17M
-148.51%
YoY
|
| Cash From Investing Activities |
-$8.253M
747.33%
YoY
|
-$974.0K
63.97%
YoY
|
-$594.0K
-39.51%
YoY
|
-$982.0K
76.3%
YoY
|
-$557.0K
48.53%
YoY
|
| Cash From Financing Activities |
-$7.534M
-9.19%
YoY
|
-$8.296M
-231.89%
YoY
|
$6.290M
107.32%
YoY
|
$3.034M
-111.32%
YoY
|
-$26.80M
-1407.46%
YoY
|
| Net Change In Cash |
$32.22M
-2.56%
YoY
|
$33.07M
-70.8%
YoY
|
$113.2M
-1349.73%
YoY
|
-$9.061M
-79.17%
YoY
|
-$43.49M
-222.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.17M
9.97%
YoY
|
$42.90M
-59.97%
YoY
|
$107.2M
-1079.93%
YoY
|
-$10.94M
-32.36%
YoY
|
-$16.17M
-148.51%
YoY
|
| Capital Expenditures |
$8.149M
736.65%
YoY
|
$974.0K
62.6%
YoY
|
$599.0K
-39.0%
YoY
|
$982.0K
76.3%
YoY
|
$557.0K
42.09%
YoY
|
| Free Cash Flow |
$39.03M
-6.92%
YoY
|
$41.93M
-60.65%
YoY
|
$106.6M
-994.15%
YoY
|
-$11.92M
-28.74%
YoY
|
-$16.72M
-150.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.47M
61.39%
YoY
|
$5.527M
64.01%
YoY
|
$24.00M
24.68%
YoY
|
$22.91M
19.98%
YoY
|
$18.88M
32.62%
YoY
|
$3.370M
-50.24%
YoY
|
$19.25M
26.95%
YoY
|
$19.09M
6.15%
YoY
|
$14.24M
112.35%
YoY
|
$6.773M
-341.03%
YoY
|
$15.16M
108.93%
YoY
|
$17.99M
1479.19%
YoY
|
$6.705M
201.08%
YoY
|
-$2.810M
-17.76%
YoY
|
$7.258M
-44.13%
YoY
|
$1.139M
-85.39%
YoY
|
$2.227M
35.38%
YoY
|
-$3.417M
-110.46%
YoY
|
$12.99M
44.33%
YoY
|
| Depreciation, Depletion And Amortization |
$476.0K
135.64%
YoY
|
$436.0K
112.68%
YoY
|
$228.0K
16.33%
YoY
|
$206.0K
13.19%
YoY
|
$202.0K
24.69%
YoY
|
$205.0K
30.57%
YoY
|
$196.0K
22.5%
YoY
|
$182.0K
4.0%
YoY
|
$162.0K
-1.82%
YoY
|
$157.0K
-65.8%
YoY
|
$160.0K
-67.81%
YoY
|
$175.0K
-63.16%
YoY
|
$165.0K
-64.89%
YoY
|
$459.0K
-10.35%
YoY
|
$497.0K
-3.12%
YoY
|
$475.0K
-54.5%
YoY
|
$470.0K
N/A
|
$512.0K
-53.24%
YoY
|
$513.0K
-3.21%
YoY
|
| Cash From Operating Activities |
$15.60M
-259.18%
YoY
|
-$3.895M
-156.27%
YoY
|
$39.06M
318.86%
YoY
|
$21.81M
-18.98%
YoY
|
-$9.800M
3570.41%
YoY
|
$6.922M
-81.37%
YoY
|
$9.325M
-78.77%
YoY
|
$26.92M
61.82%
YoY
|
-$267.0K
-102.83%
YoY
|
$37.15M
412.72%
YoY
|
$43.93M
189.18%
YoY
|
$16.64M
-253.69%
YoY
|
$9.436M
-141.85%
YoY
|
$7.246M
3816.76%
YoY
|
$15.19M
-2723.66%
YoY
|
-$10.82M
-31.37%
YoY
|
-$22.55M
42.34%
YoY
|
$185.0K
-99.19%
YoY
|
-$579.0K
-102.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$461.0K
-17.53%
YoY
|
$3.228M
2482.4%
YoY
|
$3.413M
684.6%
YoY
|
$949.0K
227.24%
YoY
|
$559.0K
350.81%
YoY
|
$125.0K
89.39%
YoY
|
$435.0K
987.5%
YoY
|
$290.0K
778.79%
YoY
|
$124.0K
-72.69%
YoY
|
$66.00K
-12.0%
YoY
|
$40.00K
-180.0%
YoY
|
$33.00K
-105.38%
YoY
|
$454.0K
86.07%
YoY
|
$75.00K
-117.44%
YoY
|
-$50.00K
16.28%
YoY
|
-$613.0K
629.76%
YoY
|
$244.0K
343.64%
YoY
|
-$430.0K
93.69%
YoY
|
-$43.00K
-186.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$104.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$461.0K
-17.53%
YoY
|
-$3.332M
2565.6%
YoY
|
-$3.413M
684.6%
YoY
|
-$949.0K
227.24%
YoY
|
-$559.0K
350.81%
YoY
|
-$125.0K
89.39%
YoY
|
-$435.0K
770.0%
YoY
|
-$290.0K
778.79%
YoY
|
-$124.0K
-72.38%
YoY
|
-$66.00K
-12.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$33.00K
-94.62%
YoY
|
-$449.0K
84.02%
YoY
|
-$75.00K
-82.56%
YoY
|
-$50.00K
16.28%
YoY
|
-$613.0K
629.76%
YoY
|
-$244.0K
378.43%
YoY
|
-$430.0K
100.0%
YoY
|
-$43.00K
-14.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.51M
666.49%
YoY
|
N/A
N/A
|
$151.0K
N/A
|
$8.552M
N/A
|
$1.501M
-83.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.235M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$134.0K
-113.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.902M
801.0%
YoY
|
$397.0K
-80.8%
YoY
|
$1.150M
-163.82%
YoY
|
-$7.982M
-1623.28%
YoY
|
-$1.099M
-87.9%
YoY
|
$2.068M
426.21%
YoY
|
-$1.802M
-156.49%
YoY
|
$524.0K
-75.14%
YoY
|
-$9.086M
-1621.94%
YoY
|
$393.0K
-104.31%
YoY
|
$3.190M
-131.67%
YoY
|
$2.108M
-79.09%
YoY
|
$597.0K
-95.08%
YoY
|
-$9.119M
27.95%
YoY
|
-$10.07M
-158.3%
YoY
|
$10.08M
-127.28%
YoY
|
$12.14M
-128.27%
YoY
|
-$7.127M
-131.89%
YoY
|
$17.28M
-1794.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.60M
-259.18%
YoY
|
-$3.895M
-156.27%
YoY
|
$39.06M
318.86%
YoY
|
$21.81M
-18.98%
YoY
|
-$9.800M
3570.41%
YoY
|
$6.922M
-81.37%
YoY
|
$9.325M
-78.77%
YoY
|
$26.92M
61.82%
YoY
|
-$267.0K
-102.83%
YoY
|
$37.15M
412.72%
YoY
|
$43.93M
189.18%
YoY
|
$16.64M
-253.69%
YoY
|
$9.436M
-141.85%
YoY
|
$7.246M
3816.76%
YoY
|
$15.19M
-2723.66%
YoY
|
-$10.82M
-31.37%
YoY
|
-$22.55M
42.34%
YoY
|
$185.0K
-99.19%
YoY
|
-$579.0K
-102.76%
YoY
|
| Cash From Investing Activities |
-$461.0K
-17.53%
YoY
|
-$3.332M
2565.6%
YoY
|
-$3.413M
684.6%
YoY
|
-$949.0K
227.24%
YoY
|
-$559.0K
350.81%
YoY
|
-$125.0K
89.39%
YoY
|
-$435.0K
770.0%
YoY
|
-$290.0K
778.79%
YoY
|
-$124.0K
-72.38%
YoY
|
-$66.00K
-12.0%
YoY
|
-$50.00K
0.0%
YoY
|
-$33.00K
-94.62%
YoY
|
-$449.0K
84.02%
YoY
|
-$75.00K
-82.56%
YoY
|
-$50.00K
16.28%
YoY
|
-$613.0K
629.76%
YoY
|
-$244.0K
378.43%
YoY
|
-$430.0K
100.0%
YoY
|
-$43.00K
-14.0%
YoY
|
| Cash From Financing Activities |
-$9.902M
801.0%
YoY
|
$397.0K
-80.8%
YoY
|
$1.150M
-163.82%
YoY
|
-$7.982M
-1623.28%
YoY
|
-$1.099M
-87.9%
YoY
|
$2.068M
426.21%
YoY
|
-$1.802M
-156.49%
YoY
|
$524.0K
-75.14%
YoY
|
-$9.086M
-1621.94%
YoY
|
$393.0K
-104.31%
YoY
|
$3.190M
-131.67%
YoY
|
$2.108M
-79.09%
YoY
|
$597.0K
-95.08%
YoY
|
-$9.119M
27.95%
YoY
|
-$10.07M
-158.3%
YoY
|
$10.08M
-127.28%
YoY
|
$12.14M
-128.27%
YoY
|
-$7.127M
-131.89%
YoY
|
$17.28M
-1794.02%
YoY
|
| Net Change In Cash |
$5.042M
-145.6%
YoY
|
-$6.830M
-177.04%
YoY
|
$36.80M
419.13%
YoY
|
$12.88M
-52.57%
YoY
|
-$11.06M
16.67%
YoY
|
$8.865M
-76.35%
YoY
|
$7.088M
-84.94%
YoY
|
$27.15M
45.13%
YoY
|
-$9.477M
-196.99%
YoY
|
$37.48M
-2023.97%
YoY
|
$47.07M
828.77%
YoY
|
$18.71M
-1480.81%
YoY
|
$9.771M
-191.28%
YoY
|
-$1.948M
-73.58%
YoY
|
$5.068M
-69.57%
YoY
|
-$1.355M
-97.43%
YoY
|
-$10.70M
-81.79%
YoY
|
-$7.372M
-116.44%
YoY
|
$16.66M
-16.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.60M
-259.18%
YoY
|
-$3.895M
-156.27%
YoY
|
$39.06M
318.86%
YoY
|
$21.81M
-18.98%
YoY
|
-$9.800M
3570.41%
YoY
|
$6.922M
-81.37%
YoY
|
$9.325M
-78.77%
YoY
|
$26.92M
61.82%
YoY
|
-$267.0K
-102.83%
YoY
|
$37.15M
412.72%
YoY
|
$43.93M
189.18%
YoY
|
$16.64M
-253.69%
YoY
|
$9.436M
-141.85%
YoY
|
$7.246M
3816.76%
YoY
|
$15.19M
-2723.66%
YoY
|
-$10.82M
-31.37%
YoY
|
-$22.55M
42.34%
YoY
|
$185.0K
-99.19%
YoY
|
-$579.0K
-102.76%
YoY
|
| Capital Expenditures |
$461.0K
-17.53%
YoY
|
$3.228M
2482.4%
YoY
|
$3.413M
684.6%
YoY
|
$949.0K
227.24%
YoY
|
$559.0K
350.81%
YoY
|
$125.0K
89.39%
YoY
|
$435.0K
987.5%
YoY
|
$290.0K
778.79%
YoY
|
$124.0K
-72.69%
YoY
|
$66.00K
-12.0%
YoY
|
$40.00K
-180.0%
YoY
|
$33.00K
-105.38%
YoY
|
$454.0K
86.07%
YoY
|
$75.00K
-117.44%
YoY
|
-$50.00K
16.28%
YoY
|
-$613.0K
629.76%
YoY
|
$244.0K
343.64%
YoY
|
-$430.0K
93.69%
YoY
|
-$43.00K
-186.0%
YoY
|
| Free Cash Flow |
$15.14M
-246.14%
YoY
|
-$7.123M
-204.8%
YoY
|
$35.65M
300.97%
YoY
|
$20.86M
-21.66%
YoY
|
-$10.36M
2549.36%
YoY
|
$6.797M
-81.67%
YoY
|
$8.890M
-79.74%
YoY
|
$26.63M
60.4%
YoY
|
-$391.0K
-104.35%
YoY
|
$37.09M
417.17%
YoY
|
$43.89M
187.97%
YoY
|
$16.60M
-262.59%
YoY
|
$8.982M
-139.41%
YoY
|
$7.171M
1066.02%
YoY
|
$15.24M
-2943.47%
YoY
|
-$10.21M
-34.91%
YoY
|
-$22.79M
43.38%
YoY
|
$615.0K
-97.32%
YoY
|
-$536.0K
-102.56%
YoY
|
Loading...