|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Loss on disposal of equipment | |||||
| Provision for credit losses | |||||
| Unrealized (gain)/loss on derivative instruments | |||||
| Stock-based compensation | |||||
| Impairment loss on assets held for sale | |||||
| Impairment loss on Runa assets | |||||
| Noncash lease expense | |||||
| Deferred tax expense | |||||
| Loss on extinguishment of debt | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses, net supplier advances, and other assets | |||||
| Accounts payable, accrued expenses, and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Cash paid for property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Equity method investment in joint venture | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and offering costs | |||||
| Proceeds from exercise of stock awards | |||||
| Borrowings on credit facility | |||||
| Repayments of borrowings on credit facility | |||||
| Proceeds from the term loan | |||||
| Repayments of the term loan | |||||
| Proceeds from settlement of loan to stockholder | |||||
| Cash paid on notes payable | |||||
| Cash paid to acquire treasury stock | |||||
| Cash paid to acquire portion of non-controlling interest | |||||
| Net cash provided by (used in) financing activities | |||||
| Effects of exchange rate changes on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash at beginning of the period | |||||
| Cash, cash equivalents and restricted cash at end of the period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Restricted cash | |||||
Loading...