|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.800M
-49.71%
YoY
|
-$17.50M
-2.69%
YoY
|
-$17.98M
-53.69%
YoY
|
-$38.84M
173.79%
YoY
|
-$14.19M
46.99%
YoY
|
| Depreciation, Depletion And Amortization |
$72.00K
-42.86%
YoY
|
$126.0K
-33.33%
YoY
|
$189.0K
2.16%
YoY
|
$185.0K
-2.63%
YoY
|
$190.0K
18.75%
YoY
|
| Cash From Operating Activities |
-$8.200M
-50.3%
YoY
|
-$16.50M
12.51%
YoY
|
-$14.67M
-31.58%
YoY
|
-$21.44M
68.53%
YoY
|
-$12.72M
29.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.00K
50.0%
YoY
|
$8.000K
-93.22%
YoY
|
$118.0K
59.46%
YoY
|
$74.00K
-242.31%
YoY
|
-$52.00K
-78.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.00K
50.0%
YoY
|
-$8.000K
-93.22%
YoY
|
-$118.0K
59.46%
YoY
|
-$74.00K
42.31%
YoY
|
-$52.00K
-78.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$154.0K
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$38.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.369M
N/A
|
N/A
N/A
|
$3.993M
-14888.89%
YoY
|
-$27.00K
-100.07%
YoY
|
$38.47M
7.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.200M
-50.3%
YoY
|
-$16.50M
12.51%
YoY
|
-$14.67M
-31.58%
YoY
|
-$21.44M
68.53%
YoY
|
-$12.72M
29.39%
YoY
|
| Cash From Investing Activities |
-$12.00K
50.0%
YoY
|
-$8.000K
-93.22%
YoY
|
-$118.0K
59.46%
YoY
|
-$74.00K
42.31%
YoY
|
-$52.00K
-78.33%
YoY
|
| Cash From Financing Activities |
$5.369M
N/A
|
N/A
N/A
|
$3.993M
-14888.89%
YoY
|
-$27.00K
-100.07%
YoY
|
$38.47M
7.87%
YoY
|
| Net Change In Cash |
-$2.835M
-82.81%
YoY
|
-$16.49M
52.84%
YoY
|
-$10.79M
-49.89%
YoY
|
-$21.54M
-183.81%
YoY
|
$25.70M
0.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.200M
-50.3%
YoY
|
-$16.50M
12.51%
YoY
|
-$14.67M
-31.58%
YoY
|
-$21.44M
68.53%
YoY
|
-$12.72M
29.39%
YoY
|
| Capital Expenditures |
$12.00K
50.0%
YoY
|
$8.000K
-93.22%
YoY
|
$118.0K
59.46%
YoY
|
$74.00K
-242.31%
YoY
|
-$52.00K
-78.33%
YoY
|
| Free Cash Flow |
-$8.212M
-50.25%
YoY
|
-$16.51M
11.66%
YoY
|
-$14.78M
-31.27%
YoY
|
-$21.51M
69.8%
YoY
|
-$12.67M
32.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.299M
-0.09%
YoY
|
-$2.426M
-25.72%
YoY
|
-$2.049M
-58.51%
YoY
|
-$2.055M
-61.54%
YoY
|
-$2.301M
-41.84%
YoY
|
-$3.266M
-26.84%
YoY
|
-$4.939M
18.58%
YoY
|
-$5.343M
28.25%
YoY
|
-$3.956M
-23.76%
YoY
|
-$4.464M
-0.82%
YoY
|
-$4.165M
-26.93%
YoY
|
-$4.166M
-82.95%
YoY
|
-$5.189M
23.31%
YoY
|
-$4.501M
22.14%
YoY
|
-$5.700M
44.63%
YoY
|
-$24.43M
539.31%
YoY
|
-$4.208M
53.69%
YoY
|
-$3.685M
147.32%
YoY
|
-$3.941M
47.6%
YoY
|
| Depreciation, Depletion And Amortization |
$12.00K
-52.0%
YoY
|
$13.00K
-53.57%
YoY
|
$13.00K
-56.67%
YoY
|
$21.00K
-36.36%
YoY
|
$25.00K
-28.57%
YoY
|
$28.00K
-28.21%
YoY
|
$30.00K
-40.0%
YoY
|
$33.00K
-29.79%
YoY
|
$35.00K
-22.22%
YoY
|
$39.00K
-18.75%
YoY
|
$50.00K
6.38%
YoY
|
$47.00K
6.82%
YoY
|
$45.00K
-2.17%
YoY
|
$48.00K
0.0%
YoY
|
$47.00K
-6.0%
YoY
|
$44.00K
4.76%
YoY
|
$46.00K
-8.0%
YoY
|
$48.00K
-4.0%
YoY
|
$50.00K
25.0%
YoY
|
| Cash From Operating Activities |
-$2.340M
-20.38%
YoY
|
-$1.736M
-45.06%
YoY
|
-$1.362M
-73.41%
YoY
|
-$2.155M
-41.74%
YoY
|
-$2.939M
-34.73%
YoY
|
-$3.160M
-4.99%
YoY
|
-$5.123M
91.16%
YoY
|
-$3.699M
-33.33%
YoY
|
-$4.503M
44.74%
YoY
|
-$3.326M
-32.03%
YoY
|
-$2.680M
-69.91%
YoY
|
-$5.548M
48.98%
YoY
|
-$3.111M
-20.43%
YoY
|
-$4.893M
67.45%
YoY
|
-$8.908M
64.87%
YoY
|
-$3.724M
41.92%
YoY
|
-$3.910M
120.9%
YoY
|
-$2.922M
22.77%
YoY
|
-$5.403M
76.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-82.22%
YoY
|
$58.00K
383.33%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
N/A
|
$45.00K
N/A
|
$12.00K
-250.0%
YoY
|
-$62.00K
1450.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
N/A
|
-$4.000K
-80.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-82.22%
YoY
|
-$58.00K
383.33%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
N/A
|
-$45.00K
N/A
|
-$12.00K
50.0%
YoY
|
-$62.00K
1450.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
N/A
|
-$4.000K
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$1.032M
N/A
|
$4.337M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$3.000K
-142.86%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-57242.86%
YoY
|
-$7.000K
16.67%
YoY
|
-$7.000K
-22.22%
YoY
|
-$7.000K
-36.36%
YoY
|
-$7.000K
-100.02%
YoY
|
-$6.000K
-100.29%
YoY
|
-$9.000K
-100.25%
YoY
|
-$11.00K
-100.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.340M
-20.38%
YoY
|
-$1.736M
-45.06%
YoY
|
-$1.362M
-73.41%
YoY
|
-$2.155M
-41.74%
YoY
|
-$2.939M
-34.73%
YoY
|
-$3.160M
-4.99%
YoY
|
-$5.123M
91.16%
YoY
|
-$3.699M
-33.33%
YoY
|
-$4.503M
44.74%
YoY
|
-$3.326M
-32.03%
YoY
|
-$2.680M
-69.91%
YoY
|
-$5.548M
48.98%
YoY
|
-$3.111M
-20.43%
YoY
|
-$4.893M
67.45%
YoY
|
-$8.908M
64.87%
YoY
|
-$3.724M
41.92%
YoY
|
-$3.910M
120.9%
YoY
|
-$2.922M
22.77%
YoY
|
-$5.403M
76.57%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.000K
-82.22%
YoY
|
-$58.00K
383.33%
YoY
|
$0.00
-100.0%
YoY
|
-$14.00K
N/A
|
-$45.00K
N/A
|
-$12.00K
50.0%
YoY
|
-$62.00K
1450.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
N/A
|
-$4.000K
-80.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$1.032M
N/A
|
$4.337M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$3.000K
-142.86%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-57242.86%
YoY
|
-$7.000K
16.67%
YoY
|
-$7.000K
-22.22%
YoY
|
-$7.000K
-36.36%
YoY
|
-$7.000K
-100.02%
YoY
|
-$6.000K
-100.29%
YoY
|
-$9.000K
-100.25%
YoY
|
-$11.00K
-100.07%
YoY
|
| Net Change In Cash |
-$2.340M
-20.38%
YoY
|
-$704.0K
-77.72%
YoY
|
$2.963M
-157.84%
YoY
|
-$2.155M
-41.74%
YoY
|
-$2.939M
-34.85%
YoY
|
-$3.160M
-6.54%
YoY
|
-$5.123M
91.16%
YoY
|
-$3.699M
136.81%
YoY
|
-$4.511M
42.62%
YoY
|
-$3.381M
-31.17%
YoY
|
-$2.680M
-70.15%
YoY
|
-$1.562M
-58.13%
YoY
|
-$3.163M
N/A
|
-$4.912M
67.13%
YoY
|
-$8.977M
65.69%
YoY
|
-$3.731M
-111.04%
YoY
|
$0.00
-100.0%
YoY
|
-$2.939M
-338.94%
YoY
|
-$5.418M
-143.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.340M
-20.38%
YoY
|
-$1.736M
-45.06%
YoY
|
-$1.362M
-73.41%
YoY
|
-$2.155M
-41.74%
YoY
|
-$2.939M
-34.73%
YoY
|
-$3.160M
-4.99%
YoY
|
-$5.123M
91.16%
YoY
|
-$3.699M
-33.33%
YoY
|
-$4.503M
44.74%
YoY
|
-$3.326M
-32.03%
YoY
|
-$2.680M
-69.91%
YoY
|
-$5.548M
48.98%
YoY
|
-$3.111M
-20.43%
YoY
|
-$4.893M
67.45%
YoY
|
-$8.908M
64.87%
YoY
|
-$3.724M
41.92%
YoY
|
-$3.910M
120.9%
YoY
|
-$2.922M
22.77%
YoY
|
-$5.403M
76.57%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-82.22%
YoY
|
$58.00K
383.33%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
N/A
|
$45.00K
N/A
|
$12.00K
-250.0%
YoY
|
-$62.00K
1450.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
N/A
|
-$4.000K
-80.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.736M
-45.06%
YoY
|
-$1.374M
-73.18%
YoY
|
-$2.155M
-41.74%
YoY
|
-$2.939M
-34.85%
YoY
|
-$3.160M
-6.62%
YoY
|
-$5.123M
91.16%
YoY
|
-$3.699M
-33.5%
YoY
|
-$4.511M
42.93%
YoY
|
-$3.384M
-31.01%
YoY
|
-$2.680M
-69.7%
YoY
|
-$5.562M
49.36%
YoY
|
-$3.156M
-19.28%
YoY
|
-$4.905M
68.33%
YoY
|
-$8.846M
63.85%
YoY
|
-$3.724M
42.46%
YoY
|
-$3.910M
124.71%
YoY
|
-$2.914M
22.44%
YoY
|
-$5.399M
77.6%
YoY
|
Loading...