|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.453B
-48.36%
YoY
|
$4.750B
3.67%
YoY
|
$4.582B
-34.95%
YoY
|
$7.044B
-43.15%
YoY
|
$12.39B
356.52%
YoY
|
| Depreciation, Depletion And Amortization |
$5.260B
62.5%
YoY
|
$3.237B
0.34%
YoY
|
$3.226B
0.5%
YoY
|
$3.210B
-7.79%
YoY
|
$3.481B
-0.57%
YoY
|
| Cash From Operating Activities |
$27.72B
52.64%
YoY
|
$18.16B
-11.74%
YoY
|
$20.58B
49.0%
YoY
|
$13.81B
12.18%
YoY
|
$12.31B
-26.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.578B
31.06%
YoY
|
$1.204B
25.29%
YoY
|
$961.0M
2.89%
YoY
|
$934.0M
33.81%
YoY
|
$698.0M
-1.69%
YoY
|
| Acquisitions |
-$16.47B
N/A
|
$0.00
-100.0%
YoY
|
$2.785B
136.82%
YoY
|
$1.176B
75.78%
YoY
|
$669.0M
9457.14%
YoY
|
| Other Investing Activities |
$1.820B
12.55%
YoY
|
$1.617B
22.04%
YoY
|
$1.325B
110.99%
YoY
|
$628.0M
-5.99%
YoY
|
$668.0M
-18.73%
YoY
|
| Cash From Investing Activities |
-$444.0M
-98.32%
YoY
|
-$26.41B
20.48%
YoY
|
-$21.92B
-26.29%
YoY
|
-$29.74B
-5.6%
YoY
|
-$31.50B
112.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.699B
-1000.0%
YoY
|
$411.0M
-198.09%
YoY
|
-$419.0M
-91.03%
YoY
|
-$4.672B
-163.55%
YoY
|
$7.352B
4736.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.852B
-208.39%
YoY
|
$8.167B
-41.01%
YoY
|
$13.84B
-44.91%
YoY
|
$25.13B
5201.9%
YoY
|
$474.0M
-98.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.72B
52.64%
YoY
|
$18.16B
-11.74%
YoY
|
$20.58B
49.0%
YoY
|
$13.81B
12.18%
YoY
|
$12.31B
-26.28%
YoY
|
| Cash From Investing Activities |
-$444.0M
-98.32%
YoY
|
-$26.41B
20.48%
YoY
|
-$21.92B
-26.29%
YoY
|
-$29.74B
-5.6%
YoY
|
-$31.50B
112.26%
YoY
|
| Cash From Financing Activities |
-$8.852B
-208.39%
YoY
|
$8.167B
-41.01%
YoY
|
$13.84B
-44.91%
YoY
|
$25.13B
5201.9%
YoY
|
$474.0M
-98.12%
YoY
|
| Net Change In Cash |
$18.42B
-22030.95%
YoY
|
-$84.00M
-100.67%
YoY
|
$12.50B
35.83%
YoY
|
$9.202B
-149.16%
YoY
|
-$18.72B
-169.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.72B
52.64%
YoY
|
$18.16B
-11.74%
YoY
|
$20.58B
49.0%
YoY
|
$13.81B
12.18%
YoY
|
$12.31B
-26.28%
YoY
|
| Capital Expenditures |
$1.578B
31.06%
YoY
|
$1.204B
25.29%
YoY
|
$961.0M
2.89%
YoY
|
$934.0M
33.81%
YoY
|
$698.0M
-1.69%
YoY
|
| Free Cash Flow |
$26.14B
54.17%
YoY
|
$16.96B
-13.56%
YoY
|
$19.61B
52.34%
YoY
|
$12.88B
10.88%
YoY
|
$11.61B
-27.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.081B
57.06%
YoY
|
$2.064B
101.96%
YoY
|
$3.086B
82.39%
YoY
|
-$4.340B
-917.33%
YoY
|
$1.325B
10.42%
YoY
|
$1.022B
59.94%
YoY
|
$1.692B
-5.47%
YoY
|
$531.0M
-60.7%
YoY
|
$1.200B
35.29%
YoY
|
$639.0M
-44.96%
YoY
|
$1.790B
5.67%
YoY
|
$1.351B
-33.48%
YoY
|
$887.0M
-63.09%
YoY
|
$1.161B
-52.12%
YoY
|
$1.694B
-45.43%
YoY
|
$2.031B
-42.56%
YoY
|
$2.403B
-27.73%
YoY
|
$2.425B
-5.49%
YoY
|
$3.104B
29.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.510B
85.96%
YoY
|
$1.605B
97.17%
YoY
|
$1.832B
127.3%
YoY
|
$1.011B
24.66%
YoY
|
$812.0M
0.74%
YoY
|
$814.0M
2.01%
YoY
|
$806.0M
-5.4%
YoY
|
$811.0M
149.54%
YoY
|
$806.0M
-35.57%
YoY
|
$798.0M
-5.34%
YoY
|
$852.0M
14.52%
YoY
|
$325.0M
-58.55%
YoY
|
$1.251B
49.11%
YoY
|
$843.0M
-1.17%
YoY
|
$744.0M
-18.6%
YoY
|
$784.0M
-8.73%
YoY
|
$839.0M
-1.87%
YoY
|
$853.0M
6.63%
YoY
|
$914.0M
1.9%
YoY
|
| Cash From Operating Activities |
$6.023B
29.06%
YoY
|
$7.831B
219.89%
YoY
|
$9.154B
41.75%
YoY
|
$6.066B
-2.84%
YoY
|
$4.667B
55.05%
YoY
|
$2.448B
-65.52%
YoY
|
$6.458B
-9.41%
YoY
|
$6.243B
86.14%
YoY
|
$3.010B
0.6%
YoY
|
$7.100B
-12.96%
YoY
|
$7.129B
156.72%
YoY
|
$3.354B
13.54%
YoY
|
$2.992B
-3887.34%
YoY
|
$8.157B
74.97%
YoY
|
$2.777B
42.12%
YoY
|
$2.954B
-27.21%
YoY
|
-$79.00M
-104.83%
YoY
|
$4.662B
0.76%
YoY
|
$1.954B
-31.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$553.0M
58.91%
YoY
|
$444.0M
24.72%
YoY
|
$387.0M
24.04%
YoY
|
$399.0M
38.06%
YoY
|
$348.0M
40.89%
YoY
|
$356.0M
36.4%
YoY
|
$312.0M
20.46%
YoY
|
$289.0M
40.29%
YoY
|
$247.0M
5.11%
YoY
|
$261.0M
-10.0%
YoY
|
$259.0M
-217.19%
YoY
|
$206.0M
-206.74%
YoY
|
$235.0M
2.17%
YoY
|
$290.0M
-249.48%
YoY
|
-$221.0M
35.58%
YoY
|
-$193.0M
18.4%
YoY
|
$230.0M
29.21%
YoY
|
-$194.0M
16.17%
YoY
|
-$163.0M
-18.91%
YoY
|
| Acquisitions |
$241.0M
-24.21%
YoY
|
N/A
|
N/A
|
N/A
|
$318.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.539B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$579.0M
82.08%
YoY
|
-$7.365B
-46.99%
YoY
|
-$9.564B
59.61%
YoY
|
$16.87B
-332.91%
YoY
|
$318.0M
3.92%
YoY
|
-$13.89B
47.34%
YoY
|
-$5.992B
24.52%
YoY
|
-$7.243B
82.95%
YoY
|
$306.0M
-0.97%
YoY
|
-$9.429B
-15.49%
YoY
|
-$4.812B
-13.58%
YoY
|
-$3.959B
-71.89%
YoY
|
$309.0M
58.46%
YoY
|
-$11.16B
-31.39%
YoY
|
-$5.568B
-22.58%
YoY
|
-$14.08B
-4.85%
YoY
|
$195.0M
-475.0%
YoY
|
-$16.26B
182.46%
YoY
|
-$7.192B
-47.79%
YoY
|
| Cash From Investing Activities |
$26.00M
-96.92%
YoY
|
-$7.809B
-45.2%
YoY
|
-$9.951B
57.85%
YoY
|
$16.47B
-318.68%
YoY
|
$845.0M
-49.55%
YoY
|
-$14.25B
47.05%
YoY
|
-$6.304B
24.31%
YoY
|
-$7.532B
80.84%
YoY
|
$1.675B
-155.95%
YoY
|
-$9.690B
-15.35%
YoY
|
-$5.071B
-12.4%
YoY
|
-$4.165B
-70.82%
YoY
|
-$2.994B
-268.87%
YoY
|
-$11.45B
-30.43%
YoY
|
-$5.789B
-21.29%
YoY
|
-$14.28B
-4.6%
YoY
|
$1.773B
-75.62%
YoY
|
-$16.46B
177.77%
YoY
|
-$7.355B
-47.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.674B
848.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$282.0M
66.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$169.0M
-0.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$170.0M
-107.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.416B
369.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.11B
-5198.17%
YoY
|
$3.544B
-38.4%
YoY
|
-$2.254B
-229.84%
YoY
|
-$9.924B
316.28%
YoY
|
-$218.0M
-107.12%
YoY
|
$5.753B
452.64%
YoY
|
$1.736B
44.91%
YoY
|
-$2.384B
-42.05%
YoY
|
$3.062B
-80.52%
YoY
|
$1.041B
-88.75%
YoY
|
$1.198B
-80.21%
YoY
|
-$4.114B
-163.43%
YoY
|
$15.72B
371.05%
YoY
|
$9.255B
32.42%
YoY
|
$6.053B
-313.96%
YoY
|
$6.486B
-203.26%
YoY
|
$3.337B
28.59%
YoY
|
$6.989B
-338.29%
YoY
|
-$2.829B
545.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.023B
29.06%
YoY
|
$7.831B
219.89%
YoY
|
$9.154B
41.75%
YoY
|
$6.066B
-2.84%
YoY
|
$4.667B
55.05%
YoY
|
$2.448B
-65.52%
YoY
|
$6.458B
-9.41%
YoY
|
$6.243B
86.14%
YoY
|
$3.010B
0.6%
YoY
|
$7.100B
-12.96%
YoY
|
$7.129B
156.72%
YoY
|
$3.354B
13.54%
YoY
|
$2.992B
-3887.34%
YoY
|
$8.157B
74.97%
YoY
|
$2.777B
42.12%
YoY
|
$2.954B
-27.21%
YoY
|
-$79.00M
-104.83%
YoY
|
$4.662B
0.76%
YoY
|
$1.954B
-31.61%
YoY
|
| Cash From Investing Activities |
$26.00M
-96.92%
YoY
|
-$7.809B
-45.2%
YoY
|
-$9.951B
57.85%
YoY
|
$16.47B
-318.68%
YoY
|
$845.0M
-49.55%
YoY
|
-$14.25B
47.05%
YoY
|
-$6.304B
24.31%
YoY
|
-$7.532B
80.84%
YoY
|
$1.675B
-155.95%
YoY
|
-$9.690B
-15.35%
YoY
|
-$5.071B
-12.4%
YoY
|
-$4.165B
-70.82%
YoY
|
-$2.994B
-268.87%
YoY
|
-$11.45B
-30.43%
YoY
|
-$5.789B
-21.29%
YoY
|
-$14.28B
-4.6%
YoY
|
$1.773B
-75.62%
YoY
|
-$16.46B
177.77%
YoY
|
-$7.355B
-47.37%
YoY
|
| Cash From Financing Activities |
$11.11B
-5198.17%
YoY
|
$3.544B
-38.4%
YoY
|
-$2.254B
-229.84%
YoY
|
-$9.924B
316.28%
YoY
|
-$218.0M
-107.12%
YoY
|
$5.753B
452.64%
YoY
|
$1.736B
44.91%
YoY
|
-$2.384B
-42.05%
YoY
|
$3.062B
-80.52%
YoY
|
$1.041B
-88.75%
YoY
|
$1.198B
-80.21%
YoY
|
-$4.114B
-163.43%
YoY
|
$15.72B
371.05%
YoY
|
$9.255B
32.42%
YoY
|
$6.053B
-313.96%
YoY
|
$6.486B
-203.26%
YoY
|
$3.337B
28.59%
YoY
|
$6.989B
-338.29%
YoY
|
-$2.829B
545.89%
YoY
|
| Net Change In Cash |
$17.16B
224.2%
YoY
|
$3.566B
-158.96%
YoY
|
-$3.051B
-261.43%
YoY
|
$12.61B
-443.4%
YoY
|
$5.294B
-31.66%
YoY
|
-$6.048B
290.45%
YoY
|
$1.890B
-41.95%
YoY
|
-$3.673B
-25.42%
YoY
|
$7.747B
-50.71%
YoY
|
-$1.549B
-125.97%
YoY
|
$3.256B
7.07%
YoY
|
-$4.925B
1.86%
YoY
|
$15.72B
212.4%
YoY
|
$5.965B
-224.17%
YoY
|
$3.041B
-136.95%
YoY
|
-$4.835B
-71.87%
YoY
|
$5.031B
-56.26%
YoY
|
-$4.804B
13.57%
YoY
|
-$8.230B
-28.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.023B
29.06%
YoY
|
$7.831B
219.89%
YoY
|
$9.154B
41.75%
YoY
|
$6.066B
-2.84%
YoY
|
$4.667B
55.05%
YoY
|
$2.448B
-65.52%
YoY
|
$6.458B
-9.41%
YoY
|
$6.243B
86.14%
YoY
|
$3.010B
0.6%
YoY
|
$7.100B
-12.96%
YoY
|
$7.129B
156.72%
YoY
|
$3.354B
13.54%
YoY
|
$2.992B
-3887.34%
YoY
|
$8.157B
74.97%
YoY
|
$2.777B
42.12%
YoY
|
$2.954B
-27.21%
YoY
|
-$79.00M
-104.83%
YoY
|
$4.662B
0.76%
YoY
|
$1.954B
-31.61%
YoY
|
| Capital Expenditures |
$553.0M
58.91%
YoY
|
$444.0M
24.72%
YoY
|
$387.0M
24.04%
YoY
|
$399.0M
38.06%
YoY
|
$348.0M
40.89%
YoY
|
$356.0M
36.4%
YoY
|
$312.0M
20.46%
YoY
|
$289.0M
40.29%
YoY
|
$247.0M
5.11%
YoY
|
$261.0M
-10.0%
YoY
|
$259.0M
-217.19%
YoY
|
$206.0M
-206.74%
YoY
|
$235.0M
2.17%
YoY
|
$290.0M
-249.48%
YoY
|
-$221.0M
35.58%
YoY
|
-$193.0M
18.4%
YoY
|
$230.0M
29.21%
YoY
|
-$194.0M
16.17%
YoY
|
-$163.0M
-18.91%
YoY
|
| Free Cash Flow |
$5.470B
26.65%
YoY
|
$7.387B
253.11%
YoY
|
$8.767B
42.65%
YoY
|
$5.667B
-4.82%
YoY
|
$4.319B
56.32%
YoY
|
$2.092B
-69.41%
YoY
|
$6.146B
-10.54%
YoY
|
$5.954B
89.14%
YoY
|
$2.763B
0.22%
YoY
|
$6.839B
-13.07%
YoY
|
$6.870B
129.15%
YoY
|
$3.148B
0.03%
YoY
|
$2.757B
-992.23%
YoY
|
$7.867B
62.01%
YoY
|
$2.998B
41.62%
YoY
|
$3.147B
-25.44%
YoY
|
-$309.0M
-121.19%
YoY
|
$4.856B
1.29%
YoY
|
$2.117B
-30.77%
YoY
|
Loading...