|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.18M
5.42%
YoY
|
$26.73M
25.71%
YoY
|
$21.26M
-10.06%
YoY
|
$23.64M
7.25%
YoY
|
$22.04M
41.18%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
44.0%
YoY
|
$2.500M
0.0%
YoY
|
$2.500M
-7.41%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
-3.7%
YoY
|
| Cash From Operating Activities |
$31.81M
-34.6%
YoY
|
$48.65M
4.66%
YoY
|
$46.48M
3.25%
YoY
|
$45.02M
19.41%
YoY
|
$37.70M
344.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.627M
288.45%
YoY
|
$1.706M
-59.71%
YoY
|
$4.234M
263.75%
YoY
|
$1.164M
-57.81%
YoY
|
$2.759M
48.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$113.3M
-217.78%
YoY
|
-$96.20M
-45.69%
YoY
|
-$177.1M
98.28%
YoY
|
-$89.33M
-82.78%
YoY
|
-$518.6M
108.36%
YoY
|
| Cash From Investing Activities |
$106.7M
-208.96%
YoY
|
-$97.91M
-46.01%
YoY
|
-$181.4M
100.41%
YoY
|
-$90.50M
-82.64%
YoY
|
-$521.4M
107.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$16.95M
88.07%
YoY
|
$9.012M
13.93%
YoY
|
$7.910M
4.38%
YoY
|
$7.578M
5.25%
YoY
|
$7.200M
16.62%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$1.787M
165.13%
YoY
|
-$674.0K
-391.77%
YoY
|
$231.0K
-138.82%
YoY
|
-$595.0K
-107.78%
YoY
|
$7.647M
-5806.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$340.0M
25.93%
YoY
|
$270.0M
-62.81%
YoY
|
$726.0M
4967.71%
YoY
|
$14.33M
-57.77%
YoY
|
| Cash From Financing Activities |
-$147.3M
-262.57%
YoY
|
$90.58M
-38.12%
YoY
|
$146.4M
154.4%
YoY
|
$57.54M
-86.8%
YoY
|
$436.0M
66.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$31.81M
-34.6%
YoY
|
$48.65M
4.66%
YoY
|
$46.48M
3.25%
YoY
|
$45.02M
19.41%
YoY
|
$37.70M
344.67%
YoY
|
| Cash From Investing Activities |
$106.7M
-208.96%
YoY
|
-$97.91M
-46.01%
YoY
|
-$181.4M
100.41%
YoY
|
-$90.50M
-82.64%
YoY
|
-$521.4M
107.92%
YoY
|
| Cash From Financing Activities |
-$147.3M
-262.57%
YoY
|
$90.58M
-38.12%
YoY
|
$146.4M
154.4%
YoY
|
$57.54M
-86.8%
YoY
|
$436.0M
66.28%
YoY
|
| Net Change In Cash |
-$8.763M
-121.21%
YoY
|
$41.32M
259.6%
YoY
|
$11.49M
-4.7%
YoY
|
$12.06M
-125.31%
YoY
|
-$47.63M
-338.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.81M
-34.6%
YoY
|
$48.65M
4.66%
YoY
|
$46.48M
3.25%
YoY
|
$45.02M
19.41%
YoY
|
$37.70M
344.67%
YoY
|
| Capital Expenditures |
$6.627M
288.45%
YoY
|
$1.706M
-59.71%
YoY
|
$4.234M
263.75%
YoY
|
$1.164M
-57.81%
YoY
|
$2.759M
48.97%
YoY
|
| Free Cash Flow |
$25.19M
-46.34%
YoY
|
$46.94M
11.11%
YoY
|
$42.25M
-3.66%
YoY
|
$43.85M
25.51%
YoY
|
$34.94M
427.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.70M
-198.55%
YoY
|
$13.87M
93.7%
YoY
|
$14.68M
99.8%
YoY
|
$13.53M
105.5%
YoY
|
-$13.91M
-346.82%
YoY
|
$7.159M
35.25%
YoY
|
$7.348M
43.46%
YoY
|
$6.586M
26.34%
YoY
|
$5.634M
0.02%
YoY
|
$5.293M
-20.81%
YoY
|
$5.122M
-11.89%
YoY
|
$5.213M
-7.16%
YoY
|
$5.633M
1.9%
YoY
|
$6.684M
33.41%
YoY
|
$5.813M
1.11%
YoY
|
$5.615M
11.34%
YoY
|
$5.528M
-11.38%
YoY
|
$5.010M
22.2%
YoY
|
$5.749M
50.14%
YoY
|
| Depreciation, Depletion And Amortization |
$881.0K
36.59%
YoY
|
$5.319M
68.16%
YoY
|
$5.504M
78.24%
YoY
|
$5.413M
79.3%
YoY
|
$645.0K
1.42%
YoY
|
$3.163M
2.69%
YoY
|
$3.088M
-1.97%
YoY
|
$3.019M
-2.33%
YoY
|
$636.0K
4.43%
YoY
|
$3.080M
-2.41%
YoY
|
$3.150M
-5.23%
YoY
|
$3.091M
-12.11%
YoY
|
$609.0K
-9.38%
YoY
|
$3.156M
-9.31%
YoY
|
$3.324M
0.73%
YoY
|
$3.517M
15.69%
YoY
|
$672.0K
4.02%
YoY
|
$3.480M
51.3%
YoY
|
$3.300M
65.0%
YoY
|
| Cash From Operating Activities |
-$177.0K
-97.27%
YoY
|
$14.04M
-41.54%
YoY
|
$15.29M
-338.51%
YoY
|
$8.958M
-43.07%
YoY
|
-$6.472M
-142.26%
YoY
|
$24.01M
-321.31%
YoY
|
-$6.412M
-119.96%
YoY
|
$15.74M
-1.91%
YoY
|
$15.31M
67.02%
YoY
|
-$10.85M
-183.5%
YoY
|
$32.12M
230.38%
YoY
|
$16.04M
-17.74%
YoY
|
$9.169M
227.23%
YoY
|
$12.99M
59.61%
YoY
|
$9.722M
-21.72%
YoY
|
$19.50M
30.62%
YoY
|
$2.802M
26.79%
YoY
|
$8.140M
-71.68%
YoY
|
$12.42M
-183.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.524M
82.51%
YoY
|
$2.117M
221.24%
YoY
|
$1.600M
532.41%
YoY
|
$2.075M
329.61%
YoY
|
$835.0K
168.49%
YoY
|
$659.0K
-15.94%
YoY
|
$253.0K
-79.6%
YoY
|
$483.0K
-59.31%
YoY
|
$311.0K
-69.66%
YoY
|
$784.0K
-1159.46%
YoY
|
$1.240M
-330.91%
YoY
|
$1.187M
-778.29%
YoY
|
$1.025M
94.87%
YoY
|
-$74.00K
-87.02%
YoY
|
-$537.0K
-26.44%
YoY
|
-$175.0K
-58.33%
YoY
|
$526.0K
-49.33%
YoY
|
-$570.0K
90.0%
YoY
|
-$730.0K
17.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.09M
-93.76%
YoY
|
-$116.1M
183.44%
YoY
|
-$40.52M
-32.52%
YoY
|
$12.13M
-488.63%
YoY
|
$257.8M
3153.15%
YoY
|
-$40.96M
-51.52%
YoY
|
-$60.04M
115.13%
YoY
|
-$3.121M
-93.34%
YoY
|
$7.925M
-144.29%
YoY
|
-$84.50M
180.92%
YoY
|
-$27.91M
287.75%
YoY
|
-$46.83M
-30.19%
YoY
|
-$17.89M
-219.09%
YoY
|
-$30.08M
-75.39%
YoY
|
-$7.198M
-96.46%
YoY
|
-$67.08M
-25.38%
YoY
|
$15.03M
-114.56%
YoY
|
-$122.3M
-19.82%
YoY
|
-$203.3M
-698.35%
YoY
|
| Cash From Investing Activities |
$14.56M
-94.33%
YoY
|
-$118.2M
184.04%
YoY
|
-$42.12M
-30.15%
YoY
|
$10.05M
-378.97%
YoY
|
$257.0M
3275.06%
YoY
|
-$41.62M
-51.19%
YoY
|
-$60.30M
106.78%
YoY
|
-$3.604M
-92.49%
YoY
|
$7.614M
-140.25%
YoY
|
-$85.28M
184.19%
YoY
|
-$29.16M
276.99%
YoY
|
-$48.01M
-28.61%
YoY
|
-$18.92M
-230.48%
YoY
|
-$30.01M
-75.57%
YoY
|
-$7.735M
-96.21%
YoY
|
-$67.25M
-25.53%
YoY
|
$14.50M
-113.91%
YoY
|
-$122.8M
-19.61%
YoY
|
-$204.0M
-711.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.337M
3.46%
YoY
|
N/A
|
N/A
|
N/A
|
$4.192M
105.59%
YoY
|
N/A
|
N/A
|
N/A
|
$2.039M
4.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.955M
4.43%
YoY
|
N/A
|
N/A
|
N/A
|
$1.872M
9.09%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.186M
-37.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.887M
-3469.64%
YoY
|
N/A
N/A
|
$34.50M
N/A
|
N/A
N/A
|
$56.00K
7.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.00K
-91.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$647.0K
-2331.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00M
755.72%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$18.16M
-91.26%
YoY
|
$93.20M
-395.2%
YoY
|
-$30.48M
-127.3%
YoY
|
-$2.153M
-96.49%
YoY
|
-$207.8M
-389.59%
YoY
|
-$31.57M
-558.7%
YoY
|
$111.6M
72.03%
YoY
|
-$61.26M
-214.3%
YoY
|
$71.77M
241.83%
YoY
|
$6.883M
-27.27%
YoY
|
$64.90M
604.59%
YoY
|
$53.59M
-2881.16%
YoY
|
$21.00M
-48.53%
YoY
|
$9.464M
-89.09%
YoY
|
$9.211M
-94.1%
YoY
|
-$1.927M
-105.45%
YoY
|
$40.79M
-74.16%
YoY
|
$86.78M
1.3%
YoY
|
$156.0M
377.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$177.0K
-97.27%
YoY
|
$14.04M
-41.54%
YoY
|
$15.29M
-338.51%
YoY
|
$8.958M
-43.07%
YoY
|
-$6.472M
-142.26%
YoY
|
$24.01M
-321.31%
YoY
|
-$6.412M
-119.96%
YoY
|
$15.74M
-1.91%
YoY
|
$15.31M
67.02%
YoY
|
-$10.85M
-183.5%
YoY
|
$32.12M
230.38%
YoY
|
$16.04M
-17.74%
YoY
|
$9.169M
227.23%
YoY
|
$12.99M
59.61%
YoY
|
$9.722M
-21.72%
YoY
|
$19.50M
30.62%
YoY
|
$2.802M
26.79%
YoY
|
$8.140M
-71.68%
YoY
|
$12.42M
-183.02%
YoY
|
| Cash From Investing Activities |
$14.56M
-94.33%
YoY
|
-$118.2M
184.04%
YoY
|
-$42.12M
-30.15%
YoY
|
$10.05M
-378.97%
YoY
|
$257.0M
3275.06%
YoY
|
-$41.62M
-51.19%
YoY
|
-$60.30M
106.78%
YoY
|
-$3.604M
-92.49%
YoY
|
$7.614M
-140.25%
YoY
|
-$85.28M
184.19%
YoY
|
-$29.16M
276.99%
YoY
|
-$48.01M
-28.61%
YoY
|
-$18.92M
-230.48%
YoY
|
-$30.01M
-75.57%
YoY
|
-$7.735M
-96.21%
YoY
|
-$67.25M
-25.53%
YoY
|
$14.50M
-113.91%
YoY
|
-$122.8M
-19.61%
YoY
|
-$204.0M
-711.85%
YoY
|
| Cash From Financing Activities |
-$18.16M
-91.26%
YoY
|
$93.20M
-395.2%
YoY
|
-$30.48M
-127.3%
YoY
|
-$2.153M
-96.49%
YoY
|
-$207.8M
-389.59%
YoY
|
-$31.57M
-558.7%
YoY
|
$111.6M
72.03%
YoY
|
-$61.26M
-214.3%
YoY
|
$71.77M
241.83%
YoY
|
$6.883M
-27.27%
YoY
|
$64.90M
604.59%
YoY
|
$53.59M
-2881.16%
YoY
|
$21.00M
-48.53%
YoY
|
$9.464M
-89.09%
YoY
|
$9.211M
-94.1%
YoY
|
-$1.927M
-105.45%
YoY
|
$40.79M
-74.16%
YoY
|
$86.78M
1.3%
YoY
|
$156.0M
377.19%
YoY
|
| Net Change In Cash |
-$3.770M
-108.84%
YoY
|
-$10.99M
-77.66%
YoY
|
-$57.30M
-227.52%
YoY
|
$16.86M
-134.32%
YoY
|
$42.67M
-54.94%
YoY
|
-$49.19M
-44.88%
YoY
|
$44.94M
-33.78%
YoY
|
-$49.13M
-327.22%
YoY
|
$94.70M
742.04%
YoY
|
-$89.24M
1081.99%
YoY
|
$67.86M
506.0%
YoY
|
$21.62M
-143.52%
YoY
|
$11.25M
-80.64%
YoY
|
-$7.550M
-72.93%
YoY
|
$11.20M
-131.52%
YoY
|
-$49.68M
24.14%
YoY
|
$58.09M
4.09%
YoY
|
-$27.89M
-27.29%
YoY
|
-$35.53M
-169.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$177.0K
-97.27%
YoY
|
$14.04M
-41.54%
YoY
|
$15.29M
-338.51%
YoY
|
$8.958M
-43.07%
YoY
|
-$6.472M
-142.26%
YoY
|
$24.01M
-321.31%
YoY
|
-$6.412M
-119.96%
YoY
|
$15.74M
-1.91%
YoY
|
$15.31M
67.02%
YoY
|
-$10.85M
-183.5%
YoY
|
$32.12M
230.38%
YoY
|
$16.04M
-17.74%
YoY
|
$9.169M
227.23%
YoY
|
$12.99M
59.61%
YoY
|
$9.722M
-21.72%
YoY
|
$19.50M
30.62%
YoY
|
$2.802M
26.79%
YoY
|
$8.140M
-71.68%
YoY
|
$12.42M
-183.02%
YoY
|
| Capital Expenditures |
$1.524M
82.51%
YoY
|
$2.117M
221.24%
YoY
|
$1.600M
532.41%
YoY
|
$2.075M
329.61%
YoY
|
$835.0K
168.49%
YoY
|
$659.0K
-15.94%
YoY
|
$253.0K
-79.6%
YoY
|
$483.0K
-59.31%
YoY
|
$311.0K
-69.66%
YoY
|
$784.0K
-1159.46%
YoY
|
$1.240M
-330.91%
YoY
|
$1.187M
-778.29%
YoY
|
$1.025M
94.87%
YoY
|
-$74.00K
-87.02%
YoY
|
-$537.0K
-26.44%
YoY
|
-$175.0K
-58.33%
YoY
|
$526.0K
-49.33%
YoY
|
-$570.0K
90.0%
YoY
|
-$730.0K
17.74%
YoY
|
| Free Cash Flow |
-$1.701M
-76.72%
YoY
|
$11.92M
-48.96%
YoY
|
$13.69M
-305.45%
YoY
|
$6.883M
-54.87%
YoY
|
-$7.307M
-148.7%
YoY
|
$23.35M
-300.73%
YoY
|
-$6.665M
-121.58%
YoY
|
$15.25M
2.68%
YoY
|
$15.00M
84.22%
YoY
|
-$11.63M
-189.02%
YoY
|
$30.88M
201.0%
YoY
|
$14.85M
-24.5%
YoY
|
$8.144M
257.82%
YoY
|
$13.07M
50.01%
YoY
|
$10.26M
-21.98%
YoY
|
$19.68M
28.18%
YoY
|
$2.276M
94.2%
YoY
|
$8.710M
-70.01%
YoY
|
$13.15M
-191.7%
YoY
|
Loading...