|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$328.9M
28.56%
YoY
|
-$255.9M
32.98%
YoY
|
-$192.4M
37.2%
YoY
|
-$140.2M
94.04%
YoY
|
-$72.27M
-3.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.564M
4.65%
YoY
|
$2.450M
7.93%
YoY
|
$2.270M
169.6%
YoY
|
$842.0K
472.79%
YoY
|
$147.0K
-79.58%
YoY
|
| Cash From Operating Activities |
-$264.4M
27.26%
YoY
|
-$207.8M
35.26%
YoY
|
-$153.6M
29.49%
YoY
|
-$118.6M
101.89%
YoY
|
-$58.76M
63.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.554M
171.2%
YoY
|
$573.0K
-79.51%
YoY
|
$2.796M
-59.26%
YoY
|
$6.863M
299.24%
YoY
|
$1.719M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$398.0M
-1124.41%
YoY
|
$38.85M
-140.88%
YoY
|
-$95.03M
-19.37%
YoY
|
-$117.9M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$399.5M
-1143.8%
YoY
|
$38.28M
-139.13%
YoY
|
-$97.82M
-21.56%
YoY
|
-$124.7M
7155.26%
YoY
|
-$1.719M
-120.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$161.8M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$878.2M
309.53%
YoY
|
$214.5M
31.13%
YoY
|
$163.5M
-0.01%
YoY
|
$163.6M
330.69%
YoY
|
$37.98M
-83.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$264.4M
27.26%
YoY
|
-$207.8M
35.26%
YoY
|
-$153.6M
29.49%
YoY
|
-$118.6M
101.89%
YoY
|
-$58.76M
63.91%
YoY
|
| Cash From Investing Activities |
-$399.5M
-1143.8%
YoY
|
$38.28M
-139.13%
YoY
|
-$97.82M
-21.56%
YoY
|
-$124.7M
7155.26%
YoY
|
-$1.719M
-120.42%
YoY
|
| Cash From Financing Activities |
$878.2M
309.53%
YoY
|
$214.5M
31.13%
YoY
|
$163.5M
-0.01%
YoY
|
$163.6M
330.69%
YoY
|
$37.98M
-83.64%
YoY
|
| Net Change In Cash |
$214.3M
376.82%
YoY
|
$44.94M
-151.11%
YoY
|
-$87.91M
10.17%
YoY
|
-$79.80M
254.56%
YoY
|
-$22.51M
-110.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$264.4M
27.26%
YoY
|
-$207.8M
35.26%
YoY
|
-$153.6M
29.49%
YoY
|
-$118.6M
101.89%
YoY
|
-$58.76M
63.91%
YoY
|
| Capital Expenditures |
$1.554M
171.2%
YoY
|
$573.0K
-79.51%
YoY
|
$2.796M
-59.26%
YoY
|
$6.863M
299.24%
YoY
|
$1.719M
N/A
|
| Free Cash Flow |
-$266.0M
27.66%
YoY
|
-$208.4M
33.21%
YoY
|
-$156.4M
24.64%
YoY
|
-$125.5M
107.5%
YoY
|
-$60.48M
68.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$97.35M
35.24%
YoY
|
-$88.42M
555.46%
YoY
|
-$80.93M
14.58%
YoY
|
-$73.53M
24.73%
YoY
|
-$71.99M
23.37%
YoY
|
-$13.49M
-75.19%
YoY
|
-$70.63M
27.54%
YoY
|
-$58.95M
33.75%
YoY
|
-$58.35M
51.21%
YoY
|
-$54.37M
37.22%
YoY
|
-$55.38M
57.95%
YoY
|
-$44.08M
26.19%
YoY
|
-$38.59M
25.96%
YoY
|
-$39.62M
59.03%
YoY
|
-$35.06M
83.72%
YoY
|
-$34.93M
111.05%
YoY
|
-$30.63M
161.2%
YoY
|
-$24.91M
119.68%
YoY
|
-$19.08M
-61.82%
YoY
|
| Depreciation, Depletion And Amortization |
$626.0K
-2.19%
YoY
|
$628.0K
0.48%
YoY
|
$641.0K
3.39%
YoY
|
$655.0K
8.09%
YoY
|
$640.0K
6.84%
YoY
|
$625.0K
4.52%
YoY
|
$620.0K
6.9%
YoY
|
$606.0K
7.83%
YoY
|
$599.0K
13.23%
YoY
|
$598.0K
42.38%
YoY
|
$580.0K
126.56%
YoY
|
$562.0K
479.38%
YoY
|
$529.0K
666.67%
YoY
|
$420.0K
517.65%
YoY
|
$256.0K
433.33%
YoY
|
$97.00K
781.82%
YoY
|
$69.00K
245.0%
YoY
|
$68.00K
240.0%
YoY
|
$48.00K
-60.0%
YoY
|
| Cash From Operating Activities |
-$86.88M
30.63%
YoY
|
-$79.11M
30.59%
YoY
|
-$64.29M
23.66%
YoY
|
-$54.54M
27.73%
YoY
|
-$66.51M
26.62%
YoY
|
-$60.58M
37.46%
YoY
|
-$51.98M
36.91%
YoY
|
-$42.70M
33.17%
YoY
|
-$52.53M
32.93%
YoY
|
-$44.07M
49.86%
YoY
|
-$37.97M
10.25%
YoY
|
-$32.07M
21.21%
YoY
|
-$39.52M
39.47%
YoY
|
-$29.41M
41.54%
YoY
|
-$34.44M
144.1%
YoY
|
-$26.46M
111.53%
YoY
|
-$28.33M
149.29%
YoY
|
-$20.78M
121.74%
YoY
|
-$14.11M
37.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$449.0K
-17.92%
YoY
|
$811.0K
981.33%
YoY
|
$65.00K
-76.79%
YoY
|
$131.0K
-11.49%
YoY
|
$547.0K
681.43%
YoY
|
$75.00K
-76.19%
YoY
|
$280.0K
133.33%
YoY
|
$148.0K
-88.23%
YoY
|
$70.00K
-93.65%
YoY
|
$315.0K
-83.99%
YoY
|
$120.0K
-103.62%
YoY
|
$1.257M
-209.88%
YoY
|
$1.103M
150.11%
YoY
|
$1.967M
-554.27%
YoY
|
-$3.311M
184.69%
YoY
|
-$1.144M
830.08%
YoY
|
$441.0K
N/A
|
-$433.0K
N/A
|
-$1.163M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.01M
-151.44%
YoY
|
-$322.0M
-621.42%
YoY
|
-$155.0M
-356.31%
YoY
|
$9.041M
-110.7%
YoY
|
$70.00M
6183.66%
YoY
|
$61.75M
471.51%
YoY
|
$60.47M
-166.88%
YoY
|
-$84.48M
10.57%
YoY
|
$1.114M
-98.17%
YoY
|
$10.80M
-64.43%
YoY
|
-$90.41M
-39.01%
YoY
|
-$76.40M
N/A
|
$60.99M
N/A
|
$30.38M
N/A
|
-$148.2M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$36.46M
-152.55%
YoY
|
-$322.8M
-623.37%
YoY
|
-$155.0M
-357.61%
YoY
|
$8.910M
-110.53%
YoY
|
$69.38M
6545.5%
YoY
|
$61.67M
487.96%
YoY
|
$60.19M
-166.48%
YoY
|
-$84.63M
8.97%
YoY
|
$1.044M
-98.26%
YoY
|
$10.49M
-63.08%
YoY
|
-$90.53M
-40.26%
YoY
|
-$77.66M
6688.55%
YoY
|
$59.88M
-13679.14%
YoY
|
$28.41M
-6661.43%
YoY
|
-$151.5M
12930.44%
YoY
|
-$1.144M
830.08%
YoY
|
-$441.0K
N/A
|
-$433.0K
N/A
|
-$1.163M
-113.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.54M
110.4%
YoY
|
$588.7M
2264011.54%
YoY
|
$217.4M
34734.46%
YoY
|
$47.23M
-18548.05%
YoY
|
$24.97M
-88.33%
YoY
|
$26.00K
-750.0%
YoY
|
$624.0K
-37.6%
YoY
|
-$256.0K
-100.16%
YoY
|
$214.1M
48002.7%
YoY
|
-$4.000K
-101.27%
YoY
|
$1.000M
1.01%
YoY
|
$162.1M
-0.01%
YoY
|
$445.0K
222.46%
YoY
|
$315.0K
-99.17%
YoY
|
$990.0K
1700.0%
YoY
|
$162.1M
3242200.0%
YoY
|
$138.0K
-262.35%
YoY
|
$38.01M
-68.88%
YoY
|
$55.00K
-99.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$86.88M
30.63%
YoY
|
-$79.11M
30.59%
YoY
|
-$64.29M
23.66%
YoY
|
-$54.54M
27.73%
YoY
|
-$66.51M
26.62%
YoY
|
-$60.58M
37.46%
YoY
|
-$51.98M
36.91%
YoY
|
-$42.70M
33.17%
YoY
|
-$52.53M
32.93%
YoY
|
-$44.07M
49.86%
YoY
|
-$37.97M
10.25%
YoY
|
-$32.07M
21.21%
YoY
|
-$39.52M
39.47%
YoY
|
-$29.41M
41.54%
YoY
|
-$34.44M
144.1%
YoY
|
-$26.46M
111.53%
YoY
|
-$28.33M
149.29%
YoY
|
-$20.78M
121.74%
YoY
|
-$14.11M
37.51%
YoY
|
| Cash From Investing Activities |
-$36.46M
-152.55%
YoY
|
-$322.8M
-623.37%
YoY
|
-$155.0M
-357.61%
YoY
|
$8.910M
-110.53%
YoY
|
$69.38M
6545.5%
YoY
|
$61.67M
487.96%
YoY
|
$60.19M
-166.48%
YoY
|
-$84.63M
8.97%
YoY
|
$1.044M
-98.26%
YoY
|
$10.49M
-63.08%
YoY
|
-$90.53M
-40.26%
YoY
|
-$77.66M
6688.55%
YoY
|
$59.88M
-13679.14%
YoY
|
$28.41M
-6661.43%
YoY
|
-$151.5M
12930.44%
YoY
|
-$1.144M
830.08%
YoY
|
-$441.0K
N/A
|
-$433.0K
N/A
|
-$1.163M
-113.81%
YoY
|
| Cash From Financing Activities |
$52.54M
110.4%
YoY
|
$588.7M
2264011.54%
YoY
|
$217.4M
34734.46%
YoY
|
$47.23M
-18548.05%
YoY
|
$24.97M
-88.33%
YoY
|
$26.00K
-750.0%
YoY
|
$624.0K
-37.6%
YoY
|
-$256.0K
-100.16%
YoY
|
$214.1M
48002.7%
YoY
|
-$4.000K
-101.27%
YoY
|
$1.000M
1.01%
YoY
|
$162.1M
-0.01%
YoY
|
$445.0K
222.46%
YoY
|
$315.0K
-99.17%
YoY
|
$990.0K
1700.0%
YoY
|
$162.1M
3242200.0%
YoY
|
$138.0K
-262.35%
YoY
|
$38.01M
-68.88%
YoY
|
$55.00K
-99.95%
YoY
|
| Net Change In Cash |
-$70.80M
-354.34%
YoY
|
$186.8M
16578.13%
YoY
|
-$1.965M
-122.26%
YoY
|
$1.595M
-101.25%
YoY
|
$27.84M
-82.88%
YoY
|
$1.120M
-103.34%
YoY
|
$8.826M
-106.92%
YoY
|
-$127.6M
-343.64%
YoY
|
$162.6M
681.15%
YoY
|
-$33.58M
4823.9%
YoY
|
-$127.5M
-31.08%
YoY
|
$52.36M
-61.07%
YoY
|
$20.81M
-172.68%
YoY
|
-$682.0K
-104.06%
YoY
|
-$185.0M
1115.71%
YoY
|
$134.5M
-1165.47%
YoY
|
-$28.64M
150.08%
YoY
|
$16.80M
-85.11%
YoY
|
-$15.22M
-114.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.88M
30.63%
YoY
|
-$79.11M
30.59%
YoY
|
-$64.29M
23.66%
YoY
|
-$54.54M
27.73%
YoY
|
-$66.51M
26.62%
YoY
|
-$60.58M
37.46%
YoY
|
-$51.98M
36.91%
YoY
|
-$42.70M
33.17%
YoY
|
-$52.53M
32.93%
YoY
|
-$44.07M
49.86%
YoY
|
-$37.97M
10.25%
YoY
|
-$32.07M
21.21%
YoY
|
-$39.52M
39.47%
YoY
|
-$29.41M
41.54%
YoY
|
-$34.44M
144.1%
YoY
|
-$26.46M
111.53%
YoY
|
-$28.33M
149.29%
YoY
|
-$20.78M
121.74%
YoY
|
-$14.11M
37.51%
YoY
|
| Capital Expenditures |
$449.0K
-17.92%
YoY
|
$811.0K
981.33%
YoY
|
$65.00K
-76.79%
YoY
|
$131.0K
-11.49%
YoY
|
$547.0K
681.43%
YoY
|
$75.00K
-76.19%
YoY
|
$280.0K
133.33%
YoY
|
$148.0K
-88.23%
YoY
|
$70.00K
-93.65%
YoY
|
$315.0K
-83.99%
YoY
|
$120.0K
-103.62%
YoY
|
$1.257M
-209.88%
YoY
|
$1.103M
150.11%
YoY
|
$1.967M
-554.27%
YoY
|
-$3.311M
184.69%
YoY
|
-$1.144M
830.08%
YoY
|
$441.0K
N/A
|
-$433.0K
N/A
|
-$1.163M
N/A
|
| Free Cash Flow |
-$87.33M
30.23%
YoY
|
-$79.92M
31.76%
YoY
|
-$64.35M
23.13%
YoY
|
-$54.67M
27.59%
YoY
|
-$67.06M
27.49%
YoY
|
-$60.65M
36.65%
YoY
|
-$52.26M
37.21%
YoY
|
-$42.85M
28.59%
YoY
|
-$52.60M
29.49%
YoY
|
-$44.39M
41.47%
YoY
|
-$38.09M
22.36%
YoY
|
-$33.32M
31.65%
YoY
|
-$40.62M
41.16%
YoY
|
-$31.38M
54.22%
YoY
|
-$31.13M
140.45%
YoY
|
-$25.31M
104.39%
YoY
|
-$28.78M
N/A
|
-$20.34M
117.12%
YoY
|
-$12.95M
N/A
|
Loading...