|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.43M
-11286.82%
YoY
|
-$129.0K
-97.48%
YoY
|
-$5.113M
-61.81%
YoY
|
-$13.39M
-213.39%
YoY
|
$11.81M
-16.87%
YoY
|
| Depreciation, Depletion And Amortization |
$724.0K
30.22%
YoY
|
$556.0K
-1.24%
YoY
|
$563.0K
1.08%
YoY
|
$557.0K
50.13%
YoY
|
$371.0K
11.08%
YoY
|
| Cash From Operating Activities |
$27.35M
188.65%
YoY
|
$9.475M
-123.89%
YoY
|
-$39.66M
68.85%
YoY
|
-$23.49M
-228.2%
YoY
|
$18.32M
-55.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.254M
0.4%
YoY
|
$1.249M
234.85%
YoY
|
$373.0K
-34.9%
YoY
|
$573.0K
-44.26%
YoY
|
$1.028M
373.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.46M
54.67%
YoY
|
$17.76M
-53.88%
YoY
|
$38.50M
167.87%
YoY
|
$14.37M
-166.82%
YoY
|
-$21.51M
83.33%
YoY
|
| Cash From Investing Activities |
$26.21M
58.78%
YoY
|
$16.51M
-56.7%
YoY
|
$38.12M
176.29%
YoY
|
$13.80M
-161.23%
YoY
|
-$22.53M
88.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$154.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.219M
-483.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.30M
3.49%
YoY
|
-$16.72M
-2.27%
YoY
|
-$17.11M
48.69%
YoY
|
-$11.50M
-187.41%
YoY
|
$13.16M
247.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.35M
188.65%
YoY
|
$9.475M
-123.89%
YoY
|
-$39.66M
68.85%
YoY
|
-$23.49M
-228.2%
YoY
|
$18.32M
-55.78%
YoY
|
| Cash From Investing Activities |
$26.21M
58.78%
YoY
|
$16.51M
-56.7%
YoY
|
$38.12M
176.29%
YoY
|
$13.80M
-161.23%
YoY
|
-$22.53M
88.6%
YoY
|
| Cash From Financing Activities |
-$17.30M
3.49%
YoY
|
-$16.72M
-2.27%
YoY
|
-$17.11M
48.69%
YoY
|
-$11.50M
-187.41%
YoY
|
$13.16M
247.35%
YoY
|
| Net Change In Cash |
$37.17M
315.79%
YoY
|
$8.940M
-148.45%
YoY
|
-$18.45M
-14.05%
YoY
|
-$21.47M
-350.45%
YoY
|
$8.571M
-74.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.35M
188.65%
YoY
|
$9.475M
-123.89%
YoY
|
-$39.66M
68.85%
YoY
|
-$23.49M
-228.2%
YoY
|
$18.32M
-55.78%
YoY
|
| Capital Expenditures |
$1.254M
0.4%
YoY
|
$1.249M
234.85%
YoY
|
$373.0K
-34.9%
YoY
|
$573.0K
-44.26%
YoY
|
$1.028M
373.73%
YoY
|
| Free Cash Flow |
$26.10M
217.24%
YoY
|
$8.226M
-120.55%
YoY
|
-$40.03M
66.38%
YoY
|
-$24.06M
-239.14%
YoY
|
$17.29M
-58.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.492M
353.5%
YoY
|
$8.101M
-514.8%
YoY
|
$4.593M
113.63%
YoY
|
$1.408M
-159.94%
YoY
|
$329.0K
-83.74%
YoY
|
-$1.953M
-142.94%
YoY
|
$2.150M
-608.27%
YoY
|
-$2.349M
-64.41%
YoY
|
$2.023M
-176.72%
YoY
|
$4.548M
-251.55%
YoY
|
-$423.0K
-53.97%
YoY
|
-$6.601M
255.47%
YoY
|
-$2.637M
-65.36%
YoY
|
-$3.001M
-182.65%
YoY
|
-$919.0K
-73.2%
YoY
|
-$1.857M
-207.65%
YoY
|
-$7.612M
-181.37%
YoY
|
$3.631M
-75.38%
YoY
|
-$3.429M
-307.19%
YoY
|
| Depreciation, Depletion And Amortization |
$203.0K
18.02%
YoY
|
$197.0K
20.86%
YoY
|
$183.0K
27.08%
YoY
|
$172.0K
37.6%
YoY
|
$172.0K
38.71%
YoY
|
$163.0K
25.38%
YoY
|
$144.0K
2.86%
YoY
|
$125.0K
-16.11%
YoY
|
$124.0K
-13.89%
YoY
|
$130.0K
-9.09%
YoY
|
$140.0K
0.72%
YoY
|
$149.0K
4.2%
YoY
|
$144.0K
9.09%
YoY
|
$143.0K
26.55%
YoY
|
$139.0K
54.44%
YoY
|
$143.0K
64.37%
YoY
|
$132.0K
62.96%
YoY
|
$113.0K
32.94%
YoY
|
$90.00K
5.88%
YoY
|
| Cash From Operating Activities |
-$31.21M
389.77%
YoY
|
-$2.056M
-146.38%
YoY
|
$22.43M
445.43%
YoY
|
$13.35M
-417.33%
YoY
|
-$6.372M
-224.04%
YoY
|
$4.433M
-227.28%
YoY
|
$4.112M
-906.27%
YoY
|
-$4.207M
-47.13%
YoY
|
$5.137M
-118.54%
YoY
|
-$3.483M
-87.44%
YoY
|
-$510.0K
-63.41%
YoY
|
-$7.958M
-8.62%
YoY
|
-$27.71M
-293.09%
YoY
|
-$27.74M
-230.27%
YoY
|
-$1.394M
-106.72%
YoY
|
-$8.709M
-296.72%
YoY
|
$14.35M
-150.98%
YoY
|
$21.29M
-128.83%
YoY
|
$20.75M
-122.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$328.0K
108.92%
YoY
|
$431.0K
-6.3%
YoY
|
$253.0K
-19.68%
YoY
|
$413.0K
10.13%
YoY
|
$157.0K
58.59%
YoY
|
$460.0K
530.14%
YoY
|
$315.0K
284.15%
YoY
|
$375.0K
207.38%
YoY
|
$99.00K
3.13%
YoY
|
$73.00K
-19.78%
YoY
|
$82.00K
-192.13%
YoY
|
$122.0K
-228.42%
YoY
|
$96.00K
-67.79%
YoY
|
$91.00K
-126.07%
YoY
|
-$89.00K
-75.28%
YoY
|
-$95.00K
-26.36%
YoY
|
$298.0K
56.84%
YoY
|
-$349.0K
391.55%
YoY
|
-$360.0K
1100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.850M
-34.42%
YoY
|
$13.81M
123.61%
YoY
|
$7.867M
69.04%
YoY
|
$1.439M
-85.14%
YoY
|
$4.346M
-257.64%
YoY
|
$6.176M
-35.98%
YoY
|
$4.654M
-19.48%
YoY
|
$9.682M
-52.21%
YoY
|
-$2.757M
-198.11%
YoY
|
$9.647M
-9.95%
YoY
|
$5.780M
804.54%
YoY
|
$20.26M
605.89%
YoY
|
$2.810M
1785.91%
YoY
|
$10.71M
-162.0%
YoY
|
$639.0K
-104.32%
YoY
|
$2.870M
-599.13%
YoY
|
$149.0K
-98.66%
YoY
|
-$17.28M
1429.12%
YoY
|
-$14.80M
10.92%
YoY
|
| Cash From Investing Activities |
$2.522M
-39.79%
YoY
|
$13.38M
134.06%
YoY
|
$7.614M
75.48%
YoY
|
$1.026M
-88.98%
YoY
|
$4.189M
-246.67%
YoY
|
$5.716M
-40.3%
YoY
|
$4.339M
-23.85%
YoY
|
$9.307M
-53.78%
YoY
|
-$2.856M
-205.23%
YoY
|
$9.574M
-9.87%
YoY
|
$5.698M
936.0%
YoY
|
$20.14M
625.66%
YoY
|
$2.714M
-1921.48%
YoY
|
$10.62M
-160.26%
YoY
|
$550.0K
-103.63%
YoY
|
$2.775M
-494.18%
YoY
|
-$149.0K
-101.36%
YoY
|
-$17.63M
1367.78%
YoY
|
-$15.16M
13.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$614.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.922M
145.72%
YoY
|
-$9.585M
114.09%
YoY
|
-$1.274M
-67.33%
YoY
|
-$2.811M
-61.71%
YoY
|
-$3.631M
263.46%
YoY
|
-$4.477M
-50.39%
YoY
|
-$3.900M
1.04%
YoY
|
-$7.341M
100.35%
YoY
|
-$999.0K
79.68%
YoY
|
-$9.025M
590.51%
YoY
|
-$3.860M
125.6%
YoY
|
-$3.664M
-41.88%
YoY
|
-$556.0K
-74.52%
YoY
|
-$1.307M
-125.34%
YoY
|
-$1.711M
-121.45%
YoY
|
-$6.304M
-221.86%
YoY
|
-$2.182M
-57.59%
YoY
|
$5.157M
-141.32%
YoY
|
$7.976M
476.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.21M
389.77%
YoY
|
-$2.056M
-146.38%
YoY
|
$22.43M
445.43%
YoY
|
$13.35M
-417.33%
YoY
|
-$6.372M
-224.04%
YoY
|
$4.433M
-227.28%
YoY
|
$4.112M
-906.27%
YoY
|
-$4.207M
-47.13%
YoY
|
$5.137M
-118.54%
YoY
|
-$3.483M
-87.44%
YoY
|
-$510.0K
-63.41%
YoY
|
-$7.958M
-8.62%
YoY
|
-$27.71M
-293.09%
YoY
|
-$27.74M
-230.27%
YoY
|
-$1.394M
-106.72%
YoY
|
-$8.709M
-296.72%
YoY
|
$14.35M
-150.98%
YoY
|
$21.29M
-128.83%
YoY
|
$20.75M
-122.09%
YoY
|
| Cash From Investing Activities |
$2.522M
-39.79%
YoY
|
$13.38M
134.06%
YoY
|
$7.614M
75.48%
YoY
|
$1.026M
-88.98%
YoY
|
$4.189M
-246.67%
YoY
|
$5.716M
-40.3%
YoY
|
$4.339M
-23.85%
YoY
|
$9.307M
-53.78%
YoY
|
-$2.856M
-205.23%
YoY
|
$9.574M
-9.87%
YoY
|
$5.698M
936.0%
YoY
|
$20.14M
625.66%
YoY
|
$2.714M
-1921.48%
YoY
|
$10.62M
-160.26%
YoY
|
$550.0K
-103.63%
YoY
|
$2.775M
-494.18%
YoY
|
-$149.0K
-101.36%
YoY
|
-$17.63M
1367.78%
YoY
|
-$15.16M
13.36%
YoY
|
| Cash From Financing Activities |
-$8.922M
145.72%
YoY
|
-$9.585M
114.09%
YoY
|
-$1.274M
-67.33%
YoY
|
-$2.811M
-61.71%
YoY
|
-$3.631M
263.46%
YoY
|
-$4.477M
-50.39%
YoY
|
-$3.900M
1.04%
YoY
|
-$7.341M
100.35%
YoY
|
-$999.0K
79.68%
YoY
|
-$9.025M
590.51%
YoY
|
-$3.860M
125.6%
YoY
|
-$3.664M
-41.88%
YoY
|
-$556.0K
-74.52%
YoY
|
-$1.307M
-125.34%
YoY
|
-$1.711M
-121.45%
YoY
|
-$6.304M
-221.86%
YoY
|
-$2.182M
-57.59%
YoY
|
$5.157M
-141.32%
YoY
|
$7.976M
476.72%
YoY
|
| Net Change In Cash |
-$37.77M
573.86%
YoY
|
$1.738M
-69.36%
YoY
|
$28.77M
532.12%
YoY
|
$11.57M
-616.06%
YoY
|
-$5.605M
-575.4%
YoY
|
$5.672M
-293.32%
YoY
|
$4.551M
242.7%
YoY
|
-$2.241M
-126.32%
YoY
|
$1.179M
-104.63%
YoY
|
-$2.934M
-84.07%
YoY
|
$1.328M
-151.98%
YoY
|
$8.515M
-169.58%
YoY
|
-$25.46M
-313.18%
YoY
|
-$18.42M
-308.87%
YoY
|
-$2.555M
-118.83%
YoY
|
-$12.24M
-237.57%
YoY
|
$11.94M
-153.02%
YoY
|
$8.819M
-110.07%
YoY
|
$13.57M
-112.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.21M
389.77%
YoY
|
-$2.056M
-146.38%
YoY
|
$22.43M
445.43%
YoY
|
$13.35M
-417.33%
YoY
|
-$6.372M
-224.04%
YoY
|
$4.433M
-227.28%
YoY
|
$4.112M
-906.27%
YoY
|
-$4.207M
-47.13%
YoY
|
$5.137M
-118.54%
YoY
|
-$3.483M
-87.44%
YoY
|
-$510.0K
-63.41%
YoY
|
-$7.958M
-8.62%
YoY
|
-$27.71M
-293.09%
YoY
|
-$27.74M
-230.27%
YoY
|
-$1.394M
-106.72%
YoY
|
-$8.709M
-296.72%
YoY
|
$14.35M
-150.98%
YoY
|
$21.29M
-128.83%
YoY
|
$20.75M
-122.09%
YoY
|
| Capital Expenditures |
$328.0K
108.92%
YoY
|
$431.0K
-6.3%
YoY
|
$253.0K
-19.68%
YoY
|
$413.0K
10.13%
YoY
|
$157.0K
58.59%
YoY
|
$460.0K
530.14%
YoY
|
$315.0K
284.15%
YoY
|
$375.0K
207.38%
YoY
|
$99.00K
3.13%
YoY
|
$73.00K
-19.78%
YoY
|
$82.00K
-192.13%
YoY
|
$122.0K
-228.42%
YoY
|
$96.00K
-67.79%
YoY
|
$91.00K
-126.07%
YoY
|
-$89.00K
-75.28%
YoY
|
-$95.00K
-26.36%
YoY
|
$298.0K
56.84%
YoY
|
-$349.0K
391.55%
YoY
|
-$360.0K
1100.0%
YoY
|
| Free Cash Flow |
-$31.54M
383.01%
YoY
|
-$2.487M
-162.6%
YoY
|
$22.18M
484.01%
YoY
|
$12.94M
-382.34%
YoY
|
-$6.529M
-229.6%
YoY
|
$3.973M
-211.73%
YoY
|
$3.797M
-741.39%
YoY
|
-$4.582M
-43.29%
YoY
|
$5.038M
-118.12%
YoY
|
-$3.556M
-87.22%
YoY
|
-$592.0K
-54.64%
YoY
|
-$8.080M
-6.2%
YoY
|
-$27.81M
-297.87%
YoY
|
-$27.83M
-228.59%
YoY
|
-$1.305M
-106.18%
YoY
|
-$8.614M
-289.07%
YoY
|
$14.05M
-149.58%
YoY
|
$21.64M
-129.33%
YoY
|
$21.11M
-122.48%
YoY
|
Loading...