|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$49.36M
-131.61%
YoY
|
-$156.2M
-39.82%
YoY
|
-$259.5M
-210.52%
YoY
|
$234.8M
-21.1%
YoY
|
$297.6M
-543.92%
YoY
|
| Depreciation, Depletion And Amortization |
$250.8M
-7.65%
YoY
|
$271.6M
1.51%
YoY
|
$267.6M
29.17%
YoY
|
$207.1M
10.29%
YoY
|
$187.8M
19.86%
YoY
|
| Cash From Operating Activities |
$633.6M
16.1%
YoY
|
$545.7M
-13.93%
YoY
|
$634.0M
53.39%
YoY
|
$413.3M
-28.04%
YoY
|
$574.4M
93.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$440.8M
27.11%
YoY
|
$346.8M
-20.47%
YoY
|
$436.1M
38.73%
YoY
|
$314.3M
114.8%
YoY
|
$146.3M
6.91%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.489B
N/A
|
$0.00
-100.0%
YoY
|
$34.39M
-96.68%
YoY
|
| Other Investing Activities |
$379.0K
-90.27%
YoY
|
$3.897M
-2.82%
YoY
|
$4.010M
-30.26%
YoY
|
$5.750M
-173.96%
YoY
|
-$7.774M
-233.94%
YoY
|
| Cash From Investing Activities |
-$414.2M
18.11%
YoY
|
-$350.7M
-94.08%
YoY
|
-$5.929B
1752.22%
YoY
|
-$320.1M
85.06%
YoY
|
-$173.0M
-85.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$460.0M
-28407.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$451.7M
-159.57%
YoY
|
$758.3M
-78.66%
YoY
|
$3.554B
311.84%
YoY
|
$863.0M
27.71%
YoY
|
$675.7M
-42.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$633.6M
16.1%
YoY
|
$545.7M
-13.93%
YoY
|
$634.0M
53.39%
YoY
|
$413.3M
-28.04%
YoY
|
$574.4M
93.19%
YoY
|
| Cash From Investing Activities |
-$414.2M
18.11%
YoY
|
-$350.7M
-94.08%
YoY
|
-$5.929B
1752.22%
YoY
|
-$320.1M
85.06%
YoY
|
-$173.0M
-85.33%
YoY
|
| Cash From Financing Activities |
-$451.7M
-159.57%
YoY
|
$758.3M
-78.66%
YoY
|
$3.554B
311.84%
YoY
|
$863.0M
27.71%
YoY
|
$675.7M
-42.42%
YoY
|
| Net Change In Cash |
-$156.8M
-116.47%
YoY
|
$952.1M
-154.57%
YoY
|
-$1.745B
-276.16%
YoY
|
$990.5M
-9.86%
YoY
|
$1.099B
281.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$633.6M
16.1%
YoY
|
$545.7M
-13.93%
YoY
|
$634.0M
53.39%
YoY
|
$413.3M
-28.04%
YoY
|
$574.4M
93.19%
YoY
|
| Capital Expenditures |
$440.8M
27.11%
YoY
|
$346.8M
-20.47%
YoY
|
$436.1M
38.73%
YoY
|
$314.3M
114.8%
YoY
|
$146.3M
6.91%
YoY
|
| Free Cash Flow |
$192.8M
-3.09%
YoY
|
$198.9M
0.48%
YoY
|
$198.0M
99.96%
YoY
|
$99.00M
-76.87%
YoY
|
$428.0M
166.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$191.4M
1118.27%
YoY
|
$146.7M
41.91%
YoY
|
$226.3M
774.37%
YoY
|
-$128.9M
61.42%
YoY
|
$15.71M
-219.14%
YoY
|
$103.4M
-483.04%
YoY
|
$25.89M
-138.33%
YoY
|
-$79.85M
-62.84%
YoY
|
-$13.19M
-617.95%
YoY
|
-$26.99M
-40.12%
YoY
|
-$67.53M
74.52%
YoY
|
-$214.9M
-592.5%
YoY
|
$2.546M
-94.8%
YoY
|
-$45.07M
-166.62%
YoY
|
-$38.70M
-151.97%
YoY
|
$43.64M
-46.98%
YoY
|
$49.00M
-39.57%
YoY
|
$67.66M
-23.03%
YoY
|
$74.46M
60.95%
YoY
|
| Depreciation, Depletion And Amortization |
$132.9M
-9.34%
YoY
|
$126.0M
-6.28%
YoY
|
$52.98M
-19.58%
YoY
|
$134.8M
-6.14%
YoY
|
$146.6M
4.89%
YoY
|
$134.5M
-2.55%
YoY
|
$65.88M
0.28%
YoY
|
$143.6M
-29.43%
YoY
|
$139.7M
-13.18%
YoY
|
$138.0M
-18.79%
YoY
|
$65.70M
1.59%
YoY
|
$203.6M
177.9%
YoY
|
$160.9M
121.03%
YoY
|
$169.9M
139.2%
YoY
|
$64.67M
31.18%
YoY
|
$73.25M
4.38%
YoY
|
$72.82M
7.08%
YoY
|
$71.03M
5.69%
YoY
|
$49.30M
10.84%
YoY
|
| Cash From Operating Activities |
-$93.80M
-157.56%
YoY
|
$57.90M
-69.1%
YoY
|
$45.96M
-69.96%
YoY
|
$130.3M
-19.74%
YoY
|
$163.0M
38.77%
YoY
|
$187.4M
178.96%
YoY
|
$153.0M
-23.05%
YoY
|
$162.3M
-10.58%
YoY
|
$117.4M
-22.96%
YoY
|
$67.17M
-69.53%
YoY
|
$198.8M
149.82%
YoY
|
$181.5M
32.19%
YoY
|
$152.4M
324.32%
YoY
|
$220.5M
17.43%
YoY
|
$79.58M
52.05%
YoY
|
$137.3M
7.75%
YoY
|
$35.92M
-60.61%
YoY
|
$187.7M
-15.2%
YoY
|
$52.34M
-61.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$289.7M
159.07%
YoY
|
$153.6M
45.34%
YoY
|
$103.9M
13.0%
YoY
|
$131.4M
31.47%
YoY
|
$111.8M
19.92%
YoY
|
$105.7M
15.54%
YoY
|
$91.98M
47.89%
YoY
|
$99.91M
7.36%
YoY
|
$93.24M
-4.02%
YoY
|
$91.47M
-14.4%
YoY
|
$62.20M
-55.25%
YoY
|
$93.06M
-178.64%
YoY
|
$97.15M
-203.01%
YoY
|
$106.9M
-297.42%
YoY
|
$139.0M
192.21%
YoY
|
-$118.3M
188.38%
YoY
|
-$94.30M
262.7%
YoY
|
-$54.12M
18.95%
YoY
|
$47.57M
40.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.489B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$759.7M
-863414.77%
YoY
|
$15.07M
-4107.18%
YoY
|
$18.00K
-97.6%
YoY
|
$659.0K
-136.96%
YoY
|
$88.00K
-164.71%
YoY
|
-$376.0K
-1809.09%
YoY
|
$750.0K
-62.08%
YoY
|
-$1.783M
1.94%
YoY
|
-$136.0K
N/A
|
$22.00K
-101.45%
YoY
|
$1.978M
178.2%
YoY
|
-$1.749M
N/A
|
$0.00
-100.0%
YoY
|
-$1.517M
N/A
|
$711.0K
N/A
|
$0.00
-100.0%
YoY
|
-$5.750M
422.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.049B
839.22%
YoY
|
-$138.5M
30.62%
YoY
|
$296.8M
-551.51%
YoY
|
-$130.7M
28.52%
YoY
|
-$111.7M
19.65%
YoY
|
-$106.1M
15.98%
YoY
|
-$65.73M
2.43%
YoY
|
-$101.7M
7.26%
YoY
|
-$93.38M
-3.88%
YoY
|
-$91.45M
-15.62%
YoY
|
-$64.18M
-98.86%
YoY
|
-$94.81M
-19.88%
YoY
|
-$97.14M
-2.91%
YoY
|
-$108.4M
100.23%
YoY
|
-$5.628B
11732.77%
YoY
|
-$118.3M
268.01%
YoY
|
-$100.1M
270.56%
YoY
|
-$54.12M
23.29%
YoY
|
-$47.57M
-31.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.854B
-1645.09%
YoY
|
$43.06M
-130.58%
YoY
|
-$421.5M
235.41%
YoY
|
-$65.24M
5.84%
YoY
|
-$120.0M
209.0%
YoY
|
-$140.8M
-116.06%
YoY
|
-$125.7M
602.81%
YoY
|
-$61.64M
-51.84%
YoY
|
-$38.84M
-47.19%
YoY
|
$876.6M
-657.87%
YoY
|
-$17.88M
-100.46%
YoY
|
-$128.0M
351.77%
YoY
|
-$73.55M
275.48%
YoY
|
-$157.1M
-116.6%
YoY
|
$3.913B
-10979.0%
YoY
|
-$28.33M
-15.36%
YoY
|
-$19.59M
-103.08%
YoY
|
$946.8M
-1986.13%
YoY
|
-$35.97M
-129.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$93.80M
-157.56%
YoY
|
$57.90M
-69.1%
YoY
|
$45.96M
-69.96%
YoY
|
$130.3M
-19.74%
YoY
|
$163.0M
38.77%
YoY
|
$187.4M
178.96%
YoY
|
$153.0M
-23.05%
YoY
|
$162.3M
-10.58%
YoY
|
$117.4M
-22.96%
YoY
|
$67.17M
-69.53%
YoY
|
$198.8M
149.82%
YoY
|
$181.5M
32.19%
YoY
|
$152.4M
324.32%
YoY
|
$220.5M
17.43%
YoY
|
$79.58M
52.05%
YoY
|
$137.3M
7.75%
YoY
|
$35.92M
-60.61%
YoY
|
$187.7M
-15.2%
YoY
|
$52.34M
-61.04%
YoY
|
| Cash From Investing Activities |
-$1.049B
839.22%
YoY
|
-$138.5M
30.62%
YoY
|
$296.8M
-551.51%
YoY
|
-$130.7M
28.52%
YoY
|
-$111.7M
19.65%
YoY
|
-$106.1M
15.98%
YoY
|
-$65.73M
2.43%
YoY
|
-$101.7M
7.26%
YoY
|
-$93.38M
-3.88%
YoY
|
-$91.45M
-15.62%
YoY
|
-$64.18M
-98.86%
YoY
|
-$94.81M
-19.88%
YoY
|
-$97.14M
-2.91%
YoY
|
-$108.4M
100.23%
YoY
|
-$5.628B
11732.77%
YoY
|
-$118.3M
268.01%
YoY
|
-$100.1M
270.56%
YoY
|
-$54.12M
23.29%
YoY
|
-$47.57M
-31.91%
YoY
|
| Cash From Financing Activities |
$1.854B
-1645.09%
YoY
|
$43.06M
-130.58%
YoY
|
-$421.5M
235.41%
YoY
|
-$65.24M
5.84%
YoY
|
-$120.0M
209.0%
YoY
|
-$140.8M
-116.06%
YoY
|
-$125.7M
602.81%
YoY
|
-$61.64M
-51.84%
YoY
|
-$38.84M
-47.19%
YoY
|
$876.6M
-657.87%
YoY
|
-$17.88M
-100.46%
YoY
|
-$128.0M
351.77%
YoY
|
-$73.55M
275.48%
YoY
|
-$157.1M
-116.6%
YoY
|
$3.913B
-10979.0%
YoY
|
-$28.33M
-15.36%
YoY
|
-$19.59M
-103.08%
YoY
|
$946.8M
-1986.13%
YoY
|
-$35.97M
-129.25%
YoY
|
| Net Change In Cash |
$711.1M
-1133.8%
YoY
|
-$37.57M
-36.84%
YoY
|
-$80.01M
1006.99%
YoY
|
-$65.65M
6464.5%
YoY
|
-$68.79M
365.26%
YoY
|
-$59.49M
-106.98%
YoY
|
-$7.228M
-106.74%
YoY
|
-$1.000M
-97.58%
YoY
|
-$14.79M
-19.08%
YoY
|
$852.4M
-1992.23%
YoY
|
$107.3M
-106.39%
YoY
|
-$41.26M
341.52%
YoY
|
-$18.27M
-78.17%
YoY
|
-$45.05M
-104.17%
YoY
|
-$1.678B
5191.2%
YoY
|
-$9.346M
-115.12%
YoY
|
-$83.72M
-111.95%
YoY
|
$1.080B
748.75%
YoY
|
-$31.72M
-116.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$93.80M
-157.56%
YoY
|
$57.90M
-69.1%
YoY
|
$45.96M
-69.96%
YoY
|
$130.3M
-19.74%
YoY
|
$163.0M
38.77%
YoY
|
$187.4M
178.96%
YoY
|
$153.0M
-23.05%
YoY
|
$162.3M
-10.58%
YoY
|
$117.4M
-22.96%
YoY
|
$67.17M
-69.53%
YoY
|
$198.8M
149.82%
YoY
|
$181.5M
32.19%
YoY
|
$152.4M
324.32%
YoY
|
$220.5M
17.43%
YoY
|
$79.58M
52.05%
YoY
|
$137.3M
7.75%
YoY
|
$35.92M
-60.61%
YoY
|
$187.7M
-15.2%
YoY
|
$52.34M
-61.04%
YoY
|
| Capital Expenditures |
$289.7M
159.07%
YoY
|
$153.6M
45.34%
YoY
|
$103.9M
13.0%
YoY
|
$131.4M
31.47%
YoY
|
$111.8M
19.92%
YoY
|
$105.7M
15.54%
YoY
|
$91.98M
47.89%
YoY
|
$99.91M
7.36%
YoY
|
$93.24M
-4.02%
YoY
|
$91.47M
-14.4%
YoY
|
$62.20M
-55.25%
YoY
|
$93.06M
-178.64%
YoY
|
$97.15M
-203.01%
YoY
|
$106.9M
-297.42%
YoY
|
$139.0M
192.21%
YoY
|
-$118.3M
188.38%
YoY
|
-$94.30M
262.7%
YoY
|
-$54.12M
18.95%
YoY
|
$47.57M
40.76%
YoY
|
| Free Cash Flow |
-$383.5M
-849.89%
YoY
|
-$95.70M
-217.14%
YoY
|
-$57.99M
-195.07%
YoY
|
-$1.066M
-101.71%
YoY
|
$51.14M
111.39%
YoY
|
$81.70M
-436.25%
YoY
|
$61.00M
-55.35%
YoY
|
$62.42M
-29.45%
YoY
|
$24.19M
-56.24%
YoY
|
-$24.30M
-121.38%
YoY
|
$136.6M
-329.93%
YoY
|
$88.47M
-65.4%
YoY
|
$55.28M
-57.55%
YoY
|
$113.6M
-53.03%
YoY
|
-$59.41M
-1345.29%
YoY
|
$255.7M
51.74%
YoY
|
$130.2M
11.11%
YoY
|
$241.9M
-9.38%
YoY
|
$4.771M
-95.25%
YoY
|
Loading...