|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$570.6M
-9.88%
YoY
|
$633.1M
55.04%
YoY
|
$408.4M
-5.06%
YoY
|
$430.2M
126.9%
YoY
|
$189.6M
9.91%
YoY
|
| Depreciation, Depletion And Amortization |
$195.1M
0.67%
YoY
|
$193.8M
26.27%
YoY
|
$153.5M
3.72%
YoY
|
$148.0M
-5.95%
YoY
|
$157.3M
0.89%
YoY
|
| Cash From Operating Activities |
$931.9M
6.34%
YoY
|
$876.4M
8.1%
YoY
|
$810.7M
46.2%
YoY
|
$554.5M
6.28%
YoY
|
$521.8M
5.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$312.3M
-15.82%
YoY
|
$371.0M
31.42%
YoY
|
$282.3M
-5.46%
YoY
|
$298.6M
91.79%
YoY
|
$155.7M
-22.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$293.3M
-194.25%
YoY
|
-$311.2M
2285.3%
YoY
|
-$13.05M
-405.17%
YoY
|
$4.275M
55.85%
YoY
|
$2.743M
71.44%
YoY
|
| Cash From Investing Activities |
-$19.02M
-97.21%
YoY
|
-$682.2M
130.98%
YoY
|
-$295.4M
-9.12%
YoY
|
-$325.0M
100.68%
YoY
|
-$161.9M
-19.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$86.70M
-53.29%
YoY
|
$185.6M
295.74%
YoY
|
$46.90M
398.94%
YoY
|
$9.400M
0.0%
YoY
|
$9.400M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.606B
316.53%
YoY
|
$625.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.767B
-676.63%
YoY
|
$306.4M
-494.24%
YoY
|
-$77.72M
-55.38%
YoY
|
-$174.2M
-36.03%
YoY
|
-$272.3M
9.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$931.9M
6.34%
YoY
|
$876.4M
8.1%
YoY
|
$810.7M
46.2%
YoY
|
$554.5M
6.28%
YoY
|
$521.8M
5.52%
YoY
|
| Cash From Investing Activities |
-$19.02M
-97.21%
YoY
|
-$682.2M
130.98%
YoY
|
-$295.4M
-9.12%
YoY
|
-$325.0M
100.68%
YoY
|
-$161.9M
-19.2%
YoY
|
| Cash From Financing Activities |
-$1.767B
-676.63%
YoY
|
$306.4M
-494.24%
YoY
|
-$77.72M
-55.38%
YoY
|
-$174.2M
-36.03%
YoY
|
-$272.3M
9.41%
YoY
|
| Net Change In Cash |
-$853.9M
-270.59%
YoY
|
$500.6M
14.38%
YoY
|
$437.6M
690.87%
YoY
|
$55.33M
-36.78%
YoY
|
$87.52M
93.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$931.9M
6.34%
YoY
|
$876.4M
8.1%
YoY
|
$810.7M
46.2%
YoY
|
$554.5M
6.28%
YoY
|
$521.8M
5.52%
YoY
|
| Capital Expenditures |
$312.3M
-15.82%
YoY
|
$371.0M
31.42%
YoY
|
$282.3M
-5.46%
YoY
|
$298.6M
91.79%
YoY
|
$155.7M
-22.94%
YoY
|
| Free Cash Flow |
$619.6M
22.61%
YoY
|
$505.3M
-4.36%
YoY
|
$528.4M
106.49%
YoY
|
$255.9M
-30.1%
YoY
|
$366.1M
25.18%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$111.6M
-40.47%
YoY
|
$137.3M
-23.3%
YoY
|
$142.3M
23.1%
YoY
|
$187.4M
8.43%
YoY
|
$103.6M
-37.49%
YoY
|
$178.9M
135.97%
YoY
|
$115.6M
25.55%
YoY
|
$172.8M
41.28%
YoY
|
$165.7M
40.31%
YoY
|
$75.84M
-35.97%
YoY
|
$92.09M
-7.5%
YoY
|
$122.3M
30.98%
YoY
|
$118.1M
N/A
|
$118.4M
71.83%
YoY
|
$99.56M
106.65%
YoY
|
$93.39M
75.01%
YoY
|
$68.93M
3.84%
YoY
|
$48.18M
-7.14%
YoY
|
$53.36M
34.86%
YoY
|
$66.38M
-752.68%
YoY
|
| Depreciation, Depletion And Amortization |
$56.90M
3.9%
YoY
|
$55.31M
9.27%
YoY
|
$55.09M
12.95%
YoY
|
$54.77M
14.91%
YoY
|
$53.37M
30.53%
YoY
|
$50.61M
10.83%
YoY
|
$48.77M
10.59%
YoY
|
$47.66M
9.12%
YoY
|
$40.89M
8.74%
YoY
|
$45.67M
5.69%
YoY
|
$44.10M
3.56%
YoY
|
$43.68M
16.9%
YoY
|
$37.60M
N/A
|
$43.21M
-8.96%
YoY
|
$42.58M
N/A
|
$37.36M
-0.94%
YoY
|
$47.46M
6.65%
YoY
|
N/A
|
$37.72M
-11.88%
YoY
|
$44.50M
2.3%
YoY
|
| Cash From Operating Activities |
$205.3M
-1.33%
YoY
|
$209.0M
24.06%
YoY
|
$316.7M
16.96%
YoY
|
$208.1M
-14.33%
YoY
|
$198.2M
2.01%
YoY
|
$168.5M
1.37%
YoY
|
$270.8M
3.66%
YoY
|
$242.9M
22.26%
YoY
|
$194.3M
5.19%
YoY
|
$166.2M
3.74%
YoY
|
$261.2M
131.86%
YoY
|
$198.6M
51.77%
YoY
|
$184.7M
N/A
|
$160.2M
-4.92%
YoY
|
$112.7M
N/A
|
$130.9M
59.79%
YoY
|
$168.5M
42.67%
YoY
|
N/A
|
$81.91M
-58.36%
YoY
|
$118.1M
37.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.11M
6.04%
YoY
|
$102.3M
22.27%
YoY
|
$52.61M
-58.88%
YoY
|
$59.52M
-27.74%
YoY
|
$97.87M
27.03%
YoY
|
$83.68M
-35.63%
YoY
|
$127.9M
115.38%
YoY
|
$82.36M
104.91%
YoY
|
$77.04M
46.19%
YoY
|
$130.0M
12.87%
YoY
|
$59.40M
-245.48%
YoY
|
$40.19M
-61.48%
YoY
|
$52.70M
N/A
|
$115.2M
-392.99%
YoY
|
-$40.83M
N/A
|
$104.4M
180.49%
YoY
|
-$39.31M
-56.94%
YoY
|
N/A
|
$37.20M
-193.48%
YoY
|
-$91.30M
22.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.226M
-35.85%
YoY
|
$145.0M
-260.09%
YoY
|
$198.3M
-1211.15%
YoY
|
-$8.147M
-50.79%
YoY
|
-$41.83M
-77.54%
YoY
|
-$90.56M
1936.91%
YoY
|
-$17.85M
537.36%
YoY
|
-$16.56M
179.49%
YoY
|
-$186.2M
-117962.03%
YoY
|
-$4.446M
-1056.13%
YoY
|
-$2.800M
-261.29%
YoY
|
-$5.924M
-399.04%
YoY
|
$158.0K
N/A
|
$465.0K
-77.5%
YoY
|
$1.736M
N/A
|
$1.981M
-595.25%
YoY
|
$2.067M
106.7%
YoY
|
N/A
|
-$400.0K
-33.33%
YoY
|
$1.000M
-67.74%
YoY
|
| Cash From Investing Activities |
-$68.34M
1.0%
YoY
|
$42.66M
-124.48%
YoY
|
$145.7M
-199.93%
YoY
|
-$67.66M
-31.6%
YoY
|
-$139.7M
-46.94%
YoY
|
-$174.2M
29.6%
YoY
|
-$145.8M
134.37%
YoY
|
-$98.92M
114.49%
YoY
|
-$263.3M
401.05%
YoY
|
-$134.5M
17.2%
YoY
|
-$62.20M
59.11%
YoY
|
-$46.12M
-65.2%
YoY
|
-$52.54M
N/A
|
-$114.7M
208.01%
YoY
|
-$39.09M
N/A
|
-$132.5M
234.29%
YoY
|
-$37.24M
-58.75%
YoY
|
N/A
|
-$39.64M
-1.88%
YoY
|
-$90.30M
26.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$16.64M
N/A
|
N/A
|
N/A
|
N/A
|
$21.79M
-85.91%
YoY
|
N/A
|
N/A
|
N/A
|
$154.7M
371.43%
YoY
|
N/A
|
N/A
|
N/A
|
$32.81M
N/A
|
N/A
|
N/A
|
$2.344M
0.04%
YoY
|
N/A
|
N/A
|
$2.343M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$150.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.9M
157.25%
YoY
|
-$1.502B
1491.27%
YoY
|
-$149.8M
-74.53%
YoY
|
-$72.27M
-106.26%
YoY
|
-$42.50M
-74.25%
YoY
|
-$94.40M
648.1%
YoY
|
-$588.3M
4460.19%
YoY
|
$1.154B
-9609.62%
YoY
|
-$165.0M
312.35%
YoY
|
-$12.62M
13.93%
YoY
|
-$12.90M
8.93%
YoY
|
-$12.14M
-10.69%
YoY
|
-$40.02M
N/A
|
-$11.08M
-875.09%
YoY
|
-$11.84M
N/A
|
-$13.59M
-69.96%
YoY
|
$1.429M
-101.04%
YoY
|
N/A
|
-$45.23M
-64.27%
YoY
|
-$137.8M
1212.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$205.3M
-1.33%
YoY
|
$209.0M
24.06%
YoY
|
$316.7M
16.96%
YoY
|
$208.1M
-14.33%
YoY
|
$198.2M
2.01%
YoY
|
$168.5M
1.37%
YoY
|
$270.8M
3.66%
YoY
|
$242.9M
22.26%
YoY
|
$194.3M
5.19%
YoY
|
$166.2M
3.74%
YoY
|
$261.2M
131.86%
YoY
|
$198.6M
51.77%
YoY
|
$184.7M
N/A
|
$160.2M
-4.92%
YoY
|
$112.7M
N/A
|
$130.9M
59.79%
YoY
|
$168.5M
42.67%
YoY
|
N/A
|
$81.91M
-58.36%
YoY
|
$118.1M
37.65%
YoY
|
| Cash From Investing Activities |
-$68.34M
1.0%
YoY
|
$42.66M
-124.48%
YoY
|
$145.7M
-199.93%
YoY
|
-$67.66M
-31.6%
YoY
|
-$139.7M
-46.94%
YoY
|
-$174.2M
29.6%
YoY
|
-$145.8M
134.37%
YoY
|
-$98.92M
114.49%
YoY
|
-$263.3M
401.05%
YoY
|
-$134.5M
17.2%
YoY
|
-$62.20M
59.11%
YoY
|
-$46.12M
-65.2%
YoY
|
-$52.54M
N/A
|
-$114.7M
208.01%
YoY
|
-$39.09M
N/A
|
-$132.5M
234.29%
YoY
|
-$37.24M
-58.75%
YoY
|
N/A
|
-$39.64M
-1.88%
YoY
|
-$90.30M
26.12%
YoY
|
| Cash From Financing Activities |
-$185.9M
157.25%
YoY
|
-$1.502B
1491.27%
YoY
|
-$149.8M
-74.53%
YoY
|
-$72.27M
-106.26%
YoY
|
-$42.50M
-74.25%
YoY
|
-$94.40M
648.1%
YoY
|
-$588.3M
4460.19%
YoY
|
$1.154B
-9609.62%
YoY
|
-$165.0M
312.35%
YoY
|
-$12.62M
13.93%
YoY
|
-$12.90M
8.93%
YoY
|
-$12.14M
-10.69%
YoY
|
-$40.02M
N/A
|
-$11.08M
-875.09%
YoY
|
-$11.84M
N/A
|
-$13.59M
-69.96%
YoY
|
$1.429M
-101.04%
YoY
|
N/A
|
-$45.23M
-64.27%
YoY
|
-$137.8M
1212.38%
YoY
|
| Net Change In Cash |
-$48.97M
-171.89%
YoY
|
-$1.251B
1148.28%
YoY
|
$312.5M
-167.46%
YoY
|
$68.12M
-94.75%
YoY
|
$15.98M
-106.83%
YoY
|
-$100.2M
-623.94%
YoY
|
-$463.3M
-348.94%
YoY
|
$1.298B
824.58%
YoY
|
-$234.0M
-353.99%
YoY
|
$19.12M
-44.42%
YoY
|
$186.1M
201.53%
YoY
|
$140.4M
-1021.87%
YoY
|
$92.13M
N/A
|
$34.40M
-74.07%
YoY
|
$61.72M
N/A
|
-$15.23M
413.63%
YoY
|
$132.7M
-220.61%
YoY
|
N/A
|
-$2.965M
-109.98%
YoY
|
-$110.0M
-3072.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$205.3M
-1.33%
YoY
|
$209.0M
24.06%
YoY
|
$316.7M
16.96%
YoY
|
$208.1M
-14.33%
YoY
|
$198.2M
2.01%
YoY
|
$168.5M
1.37%
YoY
|
$270.8M
3.66%
YoY
|
$242.9M
22.26%
YoY
|
$194.3M
5.19%
YoY
|
$166.2M
3.74%
YoY
|
$261.2M
131.86%
YoY
|
$198.6M
51.77%
YoY
|
$184.7M
N/A
|
$160.2M
-4.92%
YoY
|
$112.7M
N/A
|
$130.9M
59.79%
YoY
|
$168.5M
42.67%
YoY
|
N/A
|
$81.91M
-58.36%
YoY
|
$118.1M
37.65%
YoY
|
| Capital Expenditures |
$63.11M
6.04%
YoY
|
$102.3M
22.27%
YoY
|
$52.61M
-58.88%
YoY
|
$59.52M
-27.74%
YoY
|
$97.87M
27.03%
YoY
|
$83.68M
-35.63%
YoY
|
$127.9M
115.38%
YoY
|
$82.36M
104.91%
YoY
|
$77.04M
46.19%
YoY
|
$130.0M
12.87%
YoY
|
$59.40M
-245.48%
YoY
|
$40.19M
-61.48%
YoY
|
$52.70M
N/A
|
$115.2M
-392.99%
YoY
|
-$40.83M
N/A
|
$104.4M
180.49%
YoY
|
-$39.31M
-56.94%
YoY
|
N/A
|
$37.20M
-193.48%
YoY
|
-$91.30M
22.39%
YoY
|
| Free Cash Flow |
$142.2M
-4.29%
YoY
|
$106.7M
25.82%
YoY
|
$264.1M
84.89%
YoY
|
$148.5M
-7.45%
YoY
|
$100.3M
-14.44%
YoY
|
$84.78M
134.3%
YoY
|
$142.8M
-29.22%
YoY
|
$160.5M
1.29%
YoY
|
$117.2M
-11.18%
YoY
|
$36.19M
-19.61%
YoY
|
$201.8M
31.48%
YoY
|
$158.5M
497.3%
YoY
|
$132.0M
N/A
|
$45.02M
-78.34%
YoY
|
$153.5M
N/A
|
$26.53M
-40.66%
YoY
|
$207.8M
-0.76%
YoY
|
N/A
|
$44.71M
-81.1%
YoY
|
$209.4M
30.55%
YoY
|
Loading...