|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation expense from property, plant and equipment and financing leases | |||||
| Total depreciation and amortization expense | |||||
| Amortization of intangible assets and deferred proceeds, net | |||||
| Fair value adjustment of acquisition related contingent consideration | |||||
| Deferred income taxes | |||||
| Amortization of debt costs | |||||
| Loss on sale of property, plant and equipment | |||||
| Pension plan settlement expense | |||||
| Deferred payroll taxes under CARES Act | |||||
| Impairment and abandonment of property, plant and equipment | |||||
| Change in current assets less current liabilities | |||||
| Change in other noncurrent assets | |||||
| Change in other noncurrent liabilities | |||||
| Total adjustments | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Proceeds from the disposal of short-term investments | |||||
| Purchases of short-term investments | |||||
| Additions to property, plant and equipment | |||||
| Investment in equity method investees | |||||
| Proceeds from the sale of property, plant and equipment | |||||
| Acquisition of distribution rights | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Payments related to share repurchases | |||||
| Proceeds from bridge loan and bond issuance | |||||
| Unsecured Debt | |||||
| Senior Notes | |||||
| Total proceeds from bridge loan and bond issuance | |||||
| Proceeds from term loan facility upon modification | |||||
| Repayment of bridge loan upon extinguishment | |||||
| Repayment of senior bonds | |||||
| Cash dividends paid | |||||
| Payments of acquisition related contingent consideration | |||||
| Debt issuance fees | |||||
| Payments on financing lease obligations | |||||
| Payments on term loan facility and senior notes | |||||
| Borrowings under term loan facility | |||||
| Payments on revolving credit facility | |||||
| Borrowings under revolving credit facility | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...