2014 Q1 Form 10-Q Financial Statement

#000119312514192369 Filed on May 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $388.6M $383.6M
YoY Change 1.31% 2.86%
Cost Of Revenue $232.2M $229.9M
YoY Change 1.04% 3.96%
Gross Profit $156.3M $153.7M
YoY Change 1.71% 1.25%
Gross Profit Margin 40.23% 40.07%
Selling, General & Admin $144.2M $138.2M
YoY Change 4.35% 1.03%
% of Gross Profit 92.25% 89.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.49M $14.56M
YoY Change -0.48% -9.03%
% of Gross Profit 9.27% 9.47%
Operating Expenses $144.2M $138.2M
YoY Change 4.35% 1.03%
Operating Profit $12.12M $15.49M
YoY Change -21.77% 3.25%
Interest Expense $7.223M $7.379M
YoY Change -2.11% -181.09%
% of Operating Profit 59.62% 47.64%
Other Income/Expense, Net $0.00
YoY Change
Pretax Income $4.893M $8.109M
YoY Change -39.66% 37.44%
Income Tax $1.792M $2.440M
% Of Pretax Income 36.62% 30.09%
Net Earnings $2.449M $4.862M
YoY Change -49.63% 170.11%
Net Earnings / Revenue 0.63% 1.27%
Basic Earnings Per Share $0.26 $0.53
Diluted Earnings Per Share $0.26 $0.52
COMMON SHARES
Basic Shares Outstanding 7.141M shares 7.141M shares
Diluted Shares Outstanding 9.296M shares 9.276M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.80M $11.90M
YoY Change 57.98% -86.89%
Cash & Equivalents $18.77M $11.89M
Short-Term Investments
Other Short-Term Assets $29.50M $32.10M
YoY Change -8.1% -7.23%
Inventory $76.11M $74.10M
Prepaid Expenses
Receivables $118.2M $111.4M
Other Receivables $0.00 $0.00
Total Short-Term Assets $280.4M $261.9M
YoY Change 7.07% -18.71%
LONG-TERM ASSETS
Property, Plant & Equipment $306.1M $300.2M
YoY Change 1.95% -17.22%
Goodwill $102.0M $102.0M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $59.96M $56.74M
YoY Change 5.68% 12.8%
Total Long-Term Assets $1.040B $1.036B
YoY Change 0.34% -0.37%
TOTAL ASSETS
Total Short-Term Assets $280.4M $261.9M
Total Long-Term Assets $1.040B $1.036B
Total Assets $1.320B $1.298B
YoY Change 1.7% -4.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $91.40M $90.10M
YoY Change 1.44% 17.93%
Accrued Expenses $78.11M $60.27M
YoY Change 29.6% -41.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $20.00M $20.00M
YoY Change 0.0% -83.95%
Total Short-Term Liabilities $222.3M $196.5M
YoY Change 13.18% -35.34%
LONG-TERM LIABILITIES
Long-Term Debt $413.6M $438.4M
YoY Change -5.66% -7.25%
Other Long-Term Liabilities $128.0M $120.8M
YoY Change 5.97% -52.17%
Total Long-Term Liabilities $541.6M $559.2M
YoY Change -3.15% -22.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $222.3M $196.5M
Total Long-Term Liabilities $541.6M $559.2M
Total Liabilities $1.057B $1.093B
YoY Change -3.29% -11.32%
SHAREHOLDERS EQUITY
Retained Earnings $189.0M $173.0M
YoY Change 9.26%
Common Stock $120.9M $119.2M
YoY Change 1.45%
Preferred Stock
YoY Change
Treasury Stock (at cost) $60.85M $60.85M
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $193.6M $139.8M
YoY Change
Total Liabilities & Shareholders Equity $1.320B $1.298B
YoY Change 1.7% -4.71%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $2.449M $4.862M
YoY Change -49.63% 170.11%
Depreciation, Depletion And Amortization $14.49M $14.56M
YoY Change -0.48% -9.03%
Cash From Operating Activities -$7.308M -$13.79M
YoY Change -46.99% -138.19%
INVESTING ACTIVITIES
Capital Expenditures $17.81M $20.38M
YoY Change -12.6% -272.74%
Acquisitions $0.00
YoY Change
Other Investing Activities $1.000M $4.300M
YoY Change -76.74% 258.33%
Cash From Investing Activities -$16.86M -$16.08M
YoY Change 4.82% 51.71%
FINANCING ACTIVITIES
Cash Dividend Paid $2.312M $2.307M
YoY Change 0.22%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 31.18M 31.36M
YoY Change -0.58% -1050.24%
NET CHANGE
Cash From Operating Activities -7.308M -13.79M
Cash From Investing Activities -16.86M -16.08M
Cash From Financing Activities 31.18M 31.36M
Net Change In Cash 7.013M 1.491M
YoY Change 370.36% -93.28%
FREE CASH FLOW
Cash From Operating Activities -$7.308M -$13.79M
Capital Expenditures $17.81M $20.38M
Free Cash Flow -$25.12M -$34.17M
YoY Change -26.48% -171.33%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Number Of Price Risk Derivatives Held
NumberOfPriceRiskDerivativesHeld
0 Agreement
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10203821 shares
CY2013Q4 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.227 pure
CY2013Q4 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.0088 pure
CY2013Q4 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
3062374 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q4 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
0 Contract
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
77622000
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
5939000
CY2013Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
13613000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
378566000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
654650000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10275000
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
20000000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
208816000
CY2013Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
16916000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-58176000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
31753000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
259926000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125791000
CY2013Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
45908000
CY2013Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
25869000
CY2013Q4 us-gaap Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
109386000
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
59050000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
191320000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
108942000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1401000
CY2013Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
16405000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
68606000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
188869000
CY2013Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
43579000
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4866000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
10204000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1276156000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
153408000
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
5000000
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2515000
CY2013Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
65000000
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
398566000
CY2013Q4 us-gaap Liabilities
Liabilities
1016230000
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
90599000
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
4054000
CY2013Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
17643000
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2800000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
21132000
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000
CY2013Q4 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
520672000
CY2013Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
48981000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
239215000
CY2013Q4 us-gaap Goodwill
Goodwill
102049000
CY2013Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
0
CY2013Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
15136000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58560000
CY2013Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
94889000
CY2013Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
8547000
CY2013Q4 us-gaap Assets
Assets
1276156000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11761000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105610000
CY2013Q4 us-gaap Inventory Net
InventoryNet
61987000
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
35360000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
957648000
CY2013Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
17849000
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3681000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
26872000
CY2013Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
17500000
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
9127000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
60845000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
302998000
CY2013Q4 coke Accrual For Other Taxes Other Than Income Taxes Current
AccrualForOtherTaxesOtherThanIncomeTaxesCurrent
1207000
CY2013Q4 coke Checks And Transfers Yet To Be Presented For Payment From Zero Balance Cash Accounts
ChecksAndTransfersYetToBePresentedForPaymentFromZeroBalanceCashAccounts
11237000
CY2013Q4 coke Unrecognized Tax Benefits Including Accrued Interest
UnrecognizedTaxBenefitsIncludingAccruedInterest
2800000
CY2013Q4 coke Equity Before Treasury Stock And Noncontrolling Interest
EquityBeforeTreasuryStockAndNoncontrollingInterest
252574000
CY2013Q4 coke Weighted Average Interest Rate On Debt And Capital Lease Obligations Spot Rate
WeightedAverageInterestRateOnDebtAndCapitalLeaseObligationsSpotRate
0.062 pure
CY2013Q1 us-gaap Share Price
SharePrice
60.32
CY2014Q1 us-gaap Share Price
SharePrice
85.25
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7141447 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10203821 shares
CY2013Q1 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.227 pure
CY2013Q1 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.0093 pure
CY2013Q1 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
3062374 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2013Q1 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
0 Contract
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
60268000
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
5352000
CY2013Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
8730000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
438430000
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
645408000
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8898000
CY2013Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
20000000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
196451000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-93818000
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
11462000
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
204806000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
120771000
CY2013Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
41481000
CY2013Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
39989000
CY2013Q1 us-gaap Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
103855000
CY2013Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
62954000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
139820000
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
108959000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1514000
CY2013Q1 us-gaap Minority Interest
MinorityInterest
64986000
CY2013Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
172994000
CY2013Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
50081000
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4618000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
10204000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1298242000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
134904000
CY2013Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
65000000
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4811000
CY2013Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
68300000
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
458430000
CY2013Q1 us-gaap Liabilities
Liabilities
1093436000
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
139926000
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
9299000
CY2013Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
12154000
CY2013Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3200000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
20605000
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000
CY2013Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
520672000
CY2013Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
52693000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
261923000
CY2013Q1 us-gaap Goodwill
Goodwill
102049000
CY2013Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
335000
CY2013Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
11620000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
56736000
CY2013Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
94174000
CY2013Q1 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
8557000
CY2013Q1 us-gaap Assets
Assets
1298242000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11890000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
111423000
CY2013Q1 us-gaap Inventory Net
InventoryNet
74098000
CY2013Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
44041000
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
945638000
CY2013Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
20804000
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3939000
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32088000
CY2013Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
19339000
CY2013Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10718000
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
60845000
CY2013Q1 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
300230000
CY2013Q1 coke Accrual For Other Taxes Other Than Income Taxes Current
AccrualForOtherTaxesOtherThanIncomeTaxesCurrent
2111000
CY2013Q1 coke Checks And Transfers Yet To Be Presented For Payment From Zero Balance Cash Accounts
ChecksAndTransfersYetToBePresentedForPaymentFromZeroBalanceCashAccounts
2959000
CY2013Q1 coke Unrecognized Tax Benefits Including Accrued Interest
UnrecognizedTaxBenefitsIncludingAccruedInterest
5600000
CY2013Q1 coke Equity Before Treasury Stock And Noncontrolling Interest
EquityBeforeTreasuryStockAndNoncontrollingInterest
201074000
CY2013Q1 coke Number Of Off Setting Derivative Transactions With Counterparties
NumberOfOffSettingDerivativeTransactionsWithCounterparties
0 Agreement
CY2013Q1 coke Weighted Average Interest Rate On Debt And Capital Lease Obligations Spot Rate
WeightedAverageInterestRateOnDebtAndCapitalLeaseObligationsSpotRate
0.056 pure
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10203821 shares
CY2014Q1 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.227 pure
CY2014Q1 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.0091 pure
CY2014Q1 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
3062374 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.00
CY2014Q1 us-gaap Number Of Interest Rate Derivatives Held
NumberOfInterestRateDerivativesHeld
0 Contract
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
78106000
CY2014Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
6062000
CY2014Q1 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
11098000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
413613000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
662630000
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
10647000
CY2014Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
20000000
CY2014Q1 us-gaap Other Commitment
OtherCommitment
37700000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
222337000
CY2014Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
22900000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-57798000
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17422000
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
262856000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
127975000
CY2014Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
47415000
CY2014Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
39049000
CY2014Q1 us-gaap Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
111863000
CY2014Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
57477000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
193598000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
110684000
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
497200000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1461000
CY2014Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
16112000
CY2014Q1 us-gaap Minority Interest
MinorityInterest
69258000
CY2014Q1 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
200000000
CY2014Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
160000000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
189006000
CY2014Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
52309000
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4950000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
10204000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1320264000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
146181000
CY2014Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
40000000
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8270000
CY2014Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
63500000
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
433613000
CY2014Q1 us-gaap Liabilities
Liabilities
1057408000
CY2014Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
89825000
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
9389000
CY2014Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Current
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent
10369000
CY2014Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2900000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
21937000
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000
CY2014Q1 us-gaap Indefinite Lived Franchise Rights
IndefiniteLivedFranchiseRights
520672000
CY2014Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
47474000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
280440000
CY2014Q1 us-gaap Goodwill
Goodwill
102049000
CY2014Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
1639000
CY2014Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
11969000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59959000
CY2014Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
94889000
CY2014Q1 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
8547000
CY2014Q1 us-gaap Assets
Assets
1320264000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18774000
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
118205000
CY2014Q1 us-gaap Inventory Net
InventoryNet
76113000
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
47864000
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
968703000
CY2014Q1 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
25816000
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3597000
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
29563000
CY2014Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
17677000
CY2014Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10572000
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
60845000
CY2014Q1 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
306073000
CY2014Q1 coke Uncommitted Line Of Credit Maximum Borrowing Capacity
UncommittedLineOfCreditMaximumBorrowingCapacity
20000000
CY2014Q1 coke Accrual For Other Taxes Other Than Income Taxes Current
AccrualForOtherTaxesOtherThanIncomeTaxesCurrent
2415000
CY2014Q1 coke Real Estate Under Capital Lease
RealEstateUnderCapitalLease
46800000
CY2014Q1 coke Percentage Of Interest Held In Common Stock By Related Party
PercentageOfInterestHeldInCommonStockByRelatedParty
0.348 pure
CY2014Q1 coke Variable Rate Debt
VariableRateDebt
60000000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-94526000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
199438000
CY2014Q1 coke Checks And Transfers Yet To Be Presented For Payment From Zero Balance Cash Accounts
ChecksAndTransfersYetToBePresentedForPaymentFromZeroBalanceCashAccounts
13370000
CY2014Q1 coke Related Party Real Estate Under Capital Lease
RelatedPartyRealEstateUnderCapitalLease
31200000
CY2014Q1 coke Unrecognized Tax Benefits Including Accrued Interest
UnrecognizedTaxBenefitsIncludingAccruedInterest
2900000
CY2014Q1 coke Equity Before Treasury Stock And Noncontrolling Interest
EquityBeforeTreasuryStockAndNoncontrollingInterest
254852000
CY2014Q1 coke Number Of Off Setting Derivative Transactions With Counterparties
NumberOfOffSettingDerivativeTransactionsWithCounterparties
0 Agreement
CY2014Q1 coke Voting Power Of Stock Held By Related Party
VotingPowerOfStockHeldByRelatedParty
0.050 pure
CY2014Q1 coke Debt Issued By Subsidiaries
DebtIssuedBySubsidiaries
0
CY2014Q1 coke Amount Of Company Debt Guaranteed
AmountOfCompanyDebtGuaranteed
0
CY2014Q1 coke Multiemployer Pension Plan Exit Liability Recorded
MultiemployerPensionPlanExitLiabilityRecorded
9200000
CY2014Q1 coke Weighted Average Interest Rate On Debt And Capital Lease Obligations Spot Rate
WeightedAverageInterestRateOnDebtAndCapitalLeaseObligationsSpotRate
0.058 pure
CY2014Q1 coke Collateral Assets Held Related Parties Guarantees
CollateralAssetsHeldRelatedPartiesGuarantees
0
CY2014Q1 coke Likely Liability Withdrawal From Multi Employer Pension Plan
LikelyLiabilityWithdrawalFromMultiEmployerPensionPlan
4500000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10399000
CY2008Q2 coke Term Of Performance Unit Award Agreement
TermOfPerformanceUnitAwardAgreement
P10Y
CY2013 us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements And Curtailments1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlementsAndCurtailments1
-12000000
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9276000 shares
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.301 pure
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13786000
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7141000 shares
CY2013Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1298000
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-992000
CY2013Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
10000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5570000
CY2013Q1 us-gaap Gross Profit
GrossProfit
153699000
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
3330000
CY2013Q1 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
321000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6377000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8109000
CY2013Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
990000
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3230000
CY2013Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-490000
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
1164000
CY2013Q1 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
224000
CY2013Q1 us-gaap Stock Issued1
StockIssued1
1298000
CY2013Q1 us-gaap Profit Loss
ProfitLoss
5669000
CY2013Q1 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
2555000
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4862000
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4302000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16081000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
15488000
CY2013Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-1256000
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
707000
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7899000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
4862000
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1275000
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8174000
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
708000
CY2013Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
5283000
CY2013Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
2000
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
383551000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20383000
CY2013Q1 us-gaap Undistributed Earnings
UndistributedEarnings
2555000
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
1165000
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
2307000
CY2013Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
27193000
CY2013Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
807000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-60000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
807000
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
457000
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-510000
CY2013Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-20271000
CY2013Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
12159000
CY2013Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
487000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31358000
CY2013Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
93000
CY2013Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
180000
CY2013Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-14845000
CY2013Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
5000
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
229852000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
146000
CY2013Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1785000
CY2013Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
97300000
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
603000
CY2013Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-136000
CY2013Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-19455000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1491000
CY2013Q1 us-gaap Interest Expense
InterestExpense
7379000
CY2013Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
333000
CY2013Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2835000
CY2013Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-3687000
CY2013Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
45000000
CY2013Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-607000
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
138211000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2440000
CY2013Q1 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
151000
CY2013Q1 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
84000
CY2013Q1 us-gaap Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
-400000
CY2013Q1 us-gaap Depreciation
Depreciation
14556000
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000
CY2013Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
457000
CY2013Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5239000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
9633000
CY2013Q1 coke Concentration Risk Future Consumption
ConcentrationRiskFutureConsumption
0.69 pure
CY2013Q1 coke Concentration Risk Immediate Consumption
ConcentrationRiskImmediateConsumption
0.31 pure
CY2013Q1 coke Related Party Transaction Payments From Related Party To Facilitate Distribution Of Products To Other Related Parties
RelatedPartyTransactionPaymentsFromRelatedPartyToFacilitateDistributionOfProductsToOtherRelatedParties
600000
CY2013Q1 coke Related Party Transaction Payments To Related Party For Cold Drink Equipment Parts
RelatedPartyTransactionPaymentsToRelatedPartyForColdDrinkEquipmentParts
2300000
CY2013Q1 coke Related Party Transaction Marketing Funding Support Payments From Related Party
RelatedPartyTransactionMarketingFundingSupportPaymentsFromRelatedParty
10100000
CY2013Q1 coke Related Party Transaction Payments To Related Party Net Of Marketing Funding Support
RelatedPartyTransactionPaymentsToRelatedPartyNetOfMarketingFundingSupport
87200000
CY2013Q1 coke Related Party Transaction Marketing Funding Support Payments From Related Party Provided
RelatedPartyTransactionMarketingFundingSupportPaymentsFromRelatedPartyProvided
1000000
CY2013Q1 coke Effective Income Tax Rate Continuing Operations Less Noncontrolling Interest Net Income
EffectiveIncomeTaxRateContinuingOperationsLessNoncontrollingInterestNetIncome
0.334 pure
CY2013Q1 coke Related Party Transaction Payments Fountain Delivery And Equipment Repair Fees From Related Party
RelatedPartyTransactionPaymentsFountainDeliveryAndEquipmentRepairFeesFromRelatedParty
2900000
CY2013Q1 coke Depreciation And Amortization Expense
DepreciationAndAmortizationExpense
14600000
CY2013Q1 coke Related Party Transaction Payments To Related Party Customer Marketing Program
RelatedPartyTransactionPaymentsToRelatedPartyCustomerMarketingProgram
14600000
CY2013Q1 coke Other Comprehensive Income Loss Reclassification Adjustment From Aoci Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOtherPostretirementBenefitPlansForNetGainLossNetOfTax
425000
CY2013Q1 coke Other Comprehensive Income Loss Amortization Adjustment From Aoci Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-230000
CY2013Q1 coke Indefinite Lived Intangible Assets Increase Decrease During Period
IndefiniteLivedIntangibleAssetsIncreaseDecreaseDuringPeriod
0
CY2013Q1 coke Overall Average Interest Rate On Debt And Capital Lease Obligations
OverallAverageInterestRateOnDebtAndCapitalLeaseObligations
0.057 pure
CY2013Q1 coke Percentage Undistributed Earnings Allocated To Diluted Common Stock Per Share Calculated
PercentageUndistributedEarningsAllocatedToDilutedCommonStockPerShareCalculated
1.00 pure
CY2013Q1 coke Number Of Other Concentration Risk Major Customers Representing More Than Ten Percent Of Sales
NumberOfOtherConcentrationRiskMajorCustomersRepresentingMoreThanTenPercentOfSales
0 Customer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
COCA COLA BOTTLING CO CONSOLIDATED /DE/
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-30
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000317540
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9296000 shares
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2014Q1 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2016-09-21
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.366 pure
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-7308000
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7141000 shares
CY2014Q1 us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.00175 pure
CY2014Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.25
CY2014Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P20Y
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1763000
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2678000
CY2014Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2827000
CY2014Q1 us-gaap Gross Profit
GrossProfit
156333000
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1819000
CY2014Q1 us-gaap Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
270000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3479000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4893000
CY2014Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
179000
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6194000
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
781000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
616000
CY2014Q1 us-gaap Income Tax Reconciliation Deductions Qualified Production Activities
IncomeTaxReconciliationDeductionsQualifiedProductionActivities
235000
CY2014Q1 us-gaap Stock Issued1
StockIssued1
1763000
CY2014Q1 us-gaap Profit Loss
ProfitLoss
3101000
CY2014Q1 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
137000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2449000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
12116000
CY2014Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-3167000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
378000
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12595000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
2449000
CY2014Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1449000
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14126000
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
378000
CY2014Q1 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
7967000
CY2014Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
5335000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
9712000
CY2014Q1 coke Uncommitted Line Of Credit Period Two
UncommittedLineOfCreditPeriodTwo
P30D
CY2014Q1 coke Concentration Risk Percentage Of Other Beverage Companies Products Volume To Customers
ConcentrationRiskPercentageOfOtherBeverageCompaniesProductsVolumeToCustomers
0.12 pure
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
5000
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
388582000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17814000
CY2014Q1 us-gaap Undistributed Earnings
UndistributedEarnings
137000
CY2014Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
616000
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
2312000
CY2014Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
18909000
CY2014Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
652000
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-62000
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
652000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
238000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-259000
CY2014Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-13421000
CY2014Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
13180000
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
478000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31177000
CY2014Q1 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
142000
CY2014Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Meals And Entertainment
IncomeTaxReconciliationNondeductibleExpenseMealsAndEntertainment
111000
CY2014Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
484000
CY2014Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
232249000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
222000
CY2014Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
1785000
CY2014Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
98300000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
853000
CY2014Q1 us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
-139000
CY2014Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-10409000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7013000
CY2014Q1 us-gaap Interest Expense
InterestExpense
7223000
CY2014Q1 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
187000
CY2014Q1 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1712000
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-5485000
CY2014Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
958000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16856000
CY2014Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
35000000
CY2014Q1 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2014Q1 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
84000
CY2014Q1 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
83000
CY2014Q1 us-gaap Depreciation
Depreciation
14486000
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000
CY2014Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
238000
CY2014Q1 coke Concentration Risk Future Consumption
ConcentrationRiskFutureConsumption
0.69 pure
CY2014Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
61000
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
144217000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1792000
CY2014Q1 coke Concentration Risk Immediate Consumption
ConcentrationRiskImmediateConsumption
0.31 pure
CY2014Q1 coke Uncommitted Line Of Credit Period Four
UncommittedLineOfCreditPeriodFour
P90D
CY2014Q1 coke Uncommitted Line Of Credit Period Three
UncommittedLineOfCreditPeriodThree
P60D
CY2014Q1 coke Related Party Transaction Payments From Related Party To Facilitate Distribution Of Products To Other Related Parties
RelatedPartyTransactionPaymentsFromRelatedPartyToFacilitateDistributionOfProductsToOtherRelatedParties
900000
CY2014Q1 coke Related Party Transaction Payments To Related Party For Cold Drink Equipment Parts
RelatedPartyTransactionPaymentsToRelatedPartyForColdDrinkEquipmentParts
2200000
CY2014Q1 coke Related Party Transaction Marketing Funding Support Payments From Related Party
RelatedPartyTransactionMarketingFundingSupportPaymentsFromRelatedParty
10500000
CY2014Q1 coke Uncommitted Line Of Credit Period One
UncommittedLineOfCreditPeriodOne
P7D
CY2014Q1 coke Related Party Transaction Payments To Related Party Net Of Marketing Funding Support
RelatedPartyTransactionPaymentsToRelatedPartyNetOfMarketingFundingSupport
87800000
CY2014Q1 coke Period Of Unsecured Revolving Credit Agreement
PeriodOfUnsecuredRevolvingCreditAgreement
P5Y
CY2014Q1 coke Related Party Transaction Marketing Funding Support Payments From Related Party Provided
RelatedPartyTransactionMarketingFundingSupportPaymentsFromRelatedPartyProvided
1500000
CY2014Q1 coke Effective Income Tax Rate Continuing Operations Less Noncontrolling Interest Net Income
EffectiveIncomeTaxRateContinuingOperationsLessNoncontrollingInterestNetIncome
0.423 pure
CY2014Q1 coke Number Of Domestic Supplier Of Aluminum Cans
NumberOfDomesticSupplierOfAluminumCans
2 Supplier
CY2014Q1 coke Concentration Risk Percentage Of Related Party Products Volume To Customers
ConcentrationRiskPercentageOfRelatedPartyProductsVolumeToCustomers
0.88 pure
CY2014Q1 coke Related Party Transaction Payments Fountain Delivery And Equipment Repair Fees From Related Party
RelatedPartyTransactionPaymentsFountainDeliveryAndEquipmentRepairFeesFromRelatedParty
3200000
CY2014Q1 coke Depreciation And Amortization Expense
DepreciationAndAmortizationExpense
14500000
CY2014Q1 coke Related Party Transaction Payments To Related Party Customer Marketing Program
RelatedPartyTransactionPaymentsToRelatedPartyCustomerMarketingProgram
14200000
CY2014Q1 coke Other Comprehensive Income Loss Reclassification Adjustment From Aoci Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOtherPostretirementBenefitPlansForNetGainLossNetOfTax
346000
CY2014Q1 coke Other Comprehensive Income Loss Amortization Adjustment From Aoci Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
-232000
CY2014Q1 coke Indefinite Lived Intangible Assets Increase Decrease During Period
IndefiniteLivedIntangibleAssetsIncreaseDecreaseDuringPeriod
0
CY2014Q1 coke Overall Average Interest Rate On Debt And Capital Lease Obligations
OverallAverageInterestRateOnDebtAndCapitalLeaseObligations
0.059 pure
CY2014Q1 coke Time Period That Uncertain Tax Positions Not Expected To Materially Change
TimePeriodThatUncertainTaxPositionsNotExpectedToMateriallyChange
P12M
CY2014Q1 coke Number Of Votes Per Share Of Stock
NumberOfVotesPerShareOfStock
1 Vote
CY2014Q1 coke Multi Employer Pension Plan Exit Annual Payment Amount
MultiEmployerPensionPlanExitAnnualPaymentAmount
1000000
CY2014Q1 coke Number Of Entities In Which Reporting Entity Is Shareholder And Purchases Majority Plastic Bottles
NumberOfEntitiesInWhichReportingEntityIsShareholderAndPurchasesMajorityPlasticBottles
2 Entity
CY2014Q1 coke Number Of Classes Of Common Stock Outstanding
NumberOfClassesOfCommonStockOutstanding
2 Stock
CY2014Q1 coke Marketing Contractual Arrangements Latest Expiration Year
MarketingContractualArrangementsLatestExpirationYear
2022
CY2014Q1 coke Percentage Undistributed Earnings Allocated To Diluted Common Stock Per Share Calculated
PercentageUndistributedEarningsAllocatedToDilutedCommonStockPerShareCalculated
1.00 pure
CY2014Q1 coke Number Of Other Concentration Risk Major Customers Representing More Than Ten Percent Of Sales
NumberOfOtherConcentrationRiskMajorCustomersRepresentingMoreThanTenPercentOfSales
0 Customer

Files In Submission

Name View Source Status
0001193125-14-192369-index-headers.html Edgar Link pending
0001193125-14-192369-index.html Edgar Link pending
0001193125-14-192369.txt Edgar Link pending
0001193125-14-192369-xbrl.zip Edgar Link pending
coke-20140330.xml Edgar Link completed
coke-20140330.xsd Edgar Link pending
coke-20140330_cal.xml Edgar Link unprocessable
coke-20140330_def.xml Edgar Link unprocessable
coke-20140330_lab.xml Edgar Link unprocessable
coke-20140330_pre.xml Edgar Link unprocessable
d703515d10q.htm Edgar Link pending
d703515dex101.htm Edgar Link pending
d703515dex102.htm Edgar Link pending
d703515dex12.htm Edgar Link pending
d703515dex311.htm Edgar Link pending
d703515dex312.htm Edgar Link pending
d703515dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending