|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$177.2M
-20.62%
YoY
|
$223.3M
-11.19%
YoY
|
$251.4M
-19.28%
YoY
|
$311.4M
-12.05%
YoY
|
$354.1M
227.84%
YoY
|
| Depreciation, Depletion And Amortization |
$56.84M
1.59%
YoY
|
$55.94M
-55.97%
YoY
|
$127.1M
132.05%
YoY
|
$54.75M
-2.09%
YoY
|
$55.92M
-11.82%
YoY
|
| Cash From Operating Activities |
$282.9M
-42.39%
YoY
|
$491.0M
-22.83%
YoY
|
$636.3M
-2620.89%
YoY
|
-$25.24M
-107.12%
YoY
|
$354.4M
28.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.17M
10.64%
YoY
|
$59.81M
9.52%
YoY
|
$54.61M
-6.6%
YoY
|
$58.47M
-268.28%
YoY
|
-$34.74M
-220.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$54.56M
-137.08%
YoY
|
$147.1M
-136.13%
YoY
|
-$407.2M
-410.36%
YoY
|
$131.2M
-201.71%
YoY
|
-$129.0M
-8162.94%
YoY
|
| Cash From Investing Activities |
-$120.7M
-238.23%
YoY
|
$87.33M
-118.91%
YoY
|
-$461.8M
-734.89%
YoY
|
$72.74M
-144.42%
YoY
|
-$163.8M
502.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$65.53M
-6.03%
YoY
|
$69.73M
-5.05%
YoY
|
$73.44M
-2.19%
YoY
|
$75.08M
9.41%
YoY
|
$68.62M
299.09%
YoY
|
| Common Stock Issuance & Retirement, Net |
$201.1M
-36.71%
YoY
|
$317.8M
-275.22%
YoY
|
-$181.3M
-163.09%
YoY
|
$287.4M
73.77%
YoY
|
$165.4M
24.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$267.1M
-30.84%
YoY
|
-$386.2M
51.59%
YoY
|
-$254.8M
-29.39%
YoY
|
-$360.8M
71.1%
YoY
|
-$210.9M
39.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$282.9M
-42.39%
YoY
|
$491.0M
-22.83%
YoY
|
$636.3M
-2620.89%
YoY
|
-$25.24M
-107.12%
YoY
|
$354.4M
28.37%
YoY
|
| Cash From Investing Activities |
-$120.7M
-238.23%
YoY
|
$87.33M
-118.91%
YoY
|
-$461.8M
-734.89%
YoY
|
$72.74M
-144.42%
YoY
|
-$163.8M
502.67%
YoY
|
| Cash From Financing Activities |
-$267.1M
-30.84%
YoY
|
-$386.2M
51.59%
YoY
|
-$254.8M
-29.39%
YoY
|
-$360.8M
71.1%
YoY
|
-$210.9M
39.02%
YoY
|
| Net Change In Cash |
-$89.84M
-149.49%
YoY
|
$181.6M
-326.06%
YoY
|
-$80.31M
-75.89%
YoY
|
-$333.2M
1119.44%
YoY
|
-$27.32M
-126.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$282.9M
-42.39%
YoY
|
$491.0M
-22.83%
YoY
|
$636.3M
-2620.89%
YoY
|
-$25.24M
-107.12%
YoY
|
$354.4M
28.37%
YoY
|
| Capital Expenditures |
$66.17M
10.64%
YoY
|
$59.81M
9.52%
YoY
|
$54.61M
-6.6%
YoY
|
$58.47M
-268.28%
YoY
|
-$34.74M
-220.82%
YoY
|
| Free Cash Flow |
$216.7M
-49.74%
YoY
|
$431.2M
-25.86%
YoY
|
$581.7M
-794.9%
YoY
|
-$83.71M
-121.51%
YoY
|
$389.2M
57.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$34.31M
-18.79%
YoY
|
$93.17M
-9.16%
YoY
|
$52.01M
-42.32%
YoY
|
-$10.20M
-13.16%
YoY
|
$42.25M
-0.12%
YoY
|
$102.6M
9.87%
YoY
|
$90.16M
-12.9%
YoY
|
-$11.74M
-240.61%
YoY
|
$42.30M
-8.45%
YoY
|
$93.34M
-25.74%
YoY
|
$103.5M
-7.38%
YoY
|
$8.350M
16.57%
YoY
|
$46.20M
-30.87%
YoY
|
$125.7M
-19.92%
YoY
|
$111.8M
11.12%
YoY
|
$7.163M
-82.39%
YoY
|
$66.84M
19.57%
YoY
|
$157.0M
63.92%
YoY
|
$100.6M
60.26%
YoY
|
| Depreciation, Depletion And Amortization |
$13.69M
1.68%
YoY
|
$14.69M
6.77%
YoY
|
$14.22M
8.98%
YoY
|
$14.47M
2.8%
YoY
|
$13.47M
-10.65%
YoY
|
$13.76M
-59.12%
YoY
|
$13.04M
-59.11%
YoY
|
$14.07M
-54.54%
YoY
|
$15.07M
-50.72%
YoY
|
$33.65M
9.15%
YoY
|
$31.90M
13.8%
YoY
|
$30.96M
10.72%
YoY
|
$30.58M
0.02%
YoY
|
$30.83M
-0.75%
YoY
|
$28.03M
19.05%
YoY
|
$27.96M
-8.21%
YoY
|
$30.58M
0.25%
YoY
|
$31.06M
-29.88%
YoY
|
$23.55M
-35.31%
YoY
|
| Cash From Operating Activities |
-$77.54M
142.03%
YoY
|
$616.3M
8.58%
YoY
|
-$270.6M
45.85%
YoY
|
-$30.85M
-1555.09%
YoY
|
-$32.04M
-130.01%
YoY
|
$567.7M
-7.56%
YoY
|
-$185.5M
-1584.01%
YoY
|
$2.120M
-103.1%
YoY
|
$106.8M
36.88%
YoY
|
$614.1M
102.77%
YoY
|
$12.50M
-105.8%
YoY
|
-$68.29M
-13.42%
YoY
|
$78.00M
-330.86%
YoY
|
$302.8M
-18.16%
YoY
|
-$215.4M
62.21%
YoY
|
-$78.88M
-1359.66%
YoY
|
-$33.79M
-130.47%
YoY
|
$370.0M
-21.95%
YoY
|
-$132.8M
-17.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.45M
-20.03%
YoY
|
$19.52M
8.02%
YoY
|
$16.61M
19.1%
YoY
|
$14.47M
11.38%
YoY
|
$15.57M
5.2%
YoY
|
$18.07M
36.81%
YoY
|
$13.95M
-25.01%
YoY
|
$12.99M
48.39%
YoY
|
$14.80M
5.32%
YoY
|
$13.21M
-17.34%
YoY
|
$18.60M
-237.72%
YoY
|
$8.756M
-154.39%
YoY
|
$14.05M
-209.02%
YoY
|
$15.98M
-211.49%
YoY
|
-$13.51M
68.28%
YoY
|
-$16.10M
89.68%
YoY
|
-$12.89M
-430.72%
YoY
|
-$14.33M
298.08%
YoY
|
-$8.026M
91.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$137.0M
-398.74%
YoY
|
-$340.3M
57.73%
YoY
|
$145.1M
-52.44%
YoY
|
$186.5M
3095.96%
YoY
|
-$45.87M
-188.37%
YoY
|
-$215.7M
-47.39%
YoY
|
$305.1M
335.92%
YoY
|
$5.835M
-80.87%
YoY
|
$51.90M
-153.16%
YoY
|
-$410.1M
-160300.0%
YoY
|
$70.00M
67861.17%
YoY
|
$30.50M
-82.54%
YoY
|
-$97.63M
122.43%
YoY
|
$256.0K
-100.2%
YoY
|
$103.0K
N/A
|
$174.7M
207925.0%
YoY
|
-$43.89M
-4090.27%
YoY
|
-$130.2M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$124.6M
-302.79%
YoY
|
-$359.8M
53.89%
YoY
|
$128.5M
-55.87%
YoY
|
$172.0M
-2503.09%
YoY
|
-$61.43M
-265.54%
YoY
|
-$233.8M
-44.77%
YoY
|
$291.2M
466.53%
YoY
|
-$7.158M
-132.91%
YoY
|
$37.11M
-133.23%
YoY
|
-$423.3M
2592.53%
YoY
|
$51.40M
-483.5%
YoY
|
$21.75M
-86.29%
YoY
|
-$111.7M
96.7%
YoY
|
-$15.72M
-89.12%
YoY
|
-$13.40M
66.99%
YoY
|
$158.6M
-1987.93%
YoY
|
-$56.78M
1897.82%
YoY
|
-$144.5M
3914.5%
YoY
|
-$8.026M
91.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$15.62M
-5.93%
YoY
|
N/A
|
N/A
|
N/A
|
$16.60M
-7.4%
YoY
|
N/A
|
N/A
|
N/A
|
$17.93M
-3.87%
YoY
|
N/A
|
N/A
|
N/A
|
$18.65M
-2.62%
YoY
|
N/A
|
N/A
|
N/A
|
$19.15M
10.8%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0M
47.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.4M
102.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.17M
228.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.29M
-92.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$217.3M
1836.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$169.6M
42.98%
YoY
|
-$45.27M
-55.47%
YoY
|
-$56.59M
-61.14%
YoY
|
-$46.61M
-31.06%
YoY
|
-$118.6M
66.31%
YoY
|
-$101.7M
77.77%
YoY
|
-$145.6M
76.72%
YoY
|
-$67.62M
-15.09%
YoY
|
-$71.34M
100.62%
YoY
|
-$57.19M
170.08%
YoY
|
-$82.40M
474.66%
YoY
|
-$79.63M
-8.89%
YoY
|
-$35.56M
-85.05%
YoY
|
-$21.18M
-64.39%
YoY
|
-$14.34M
-81.48%
YoY
|
-$87.40M
61.59%
YoY
|
-$237.9M
1097.18%
YoY
|
-$59.46M
-10009.33%
YoY
|
-$77.45M
12807.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.54M
142.03%
YoY
|
$616.3M
8.58%
YoY
|
-$270.6M
45.85%
YoY
|
-$30.85M
-1555.09%
YoY
|
-$32.04M
-130.01%
YoY
|
$567.7M
-7.56%
YoY
|
-$185.5M
-1584.01%
YoY
|
$2.120M
-103.1%
YoY
|
$106.8M
36.88%
YoY
|
$614.1M
102.77%
YoY
|
$12.50M
-105.8%
YoY
|
-$68.29M
-13.42%
YoY
|
$78.00M
-330.86%
YoY
|
$302.8M
-18.16%
YoY
|
-$215.4M
62.21%
YoY
|
-$78.88M
-1359.66%
YoY
|
-$33.79M
-130.47%
YoY
|
$370.0M
-21.95%
YoY
|
-$132.8M
-17.36%
YoY
|
| Cash From Investing Activities |
$124.6M
-302.79%
YoY
|
-$359.8M
53.89%
YoY
|
$128.5M
-55.87%
YoY
|
$172.0M
-2503.09%
YoY
|
-$61.43M
-265.54%
YoY
|
-$233.8M
-44.77%
YoY
|
$291.2M
466.53%
YoY
|
-$7.158M
-132.91%
YoY
|
$37.11M
-133.23%
YoY
|
-$423.3M
2592.53%
YoY
|
$51.40M
-483.5%
YoY
|
$21.75M
-86.29%
YoY
|
-$111.7M
96.7%
YoY
|
-$15.72M
-89.12%
YoY
|
-$13.40M
66.99%
YoY
|
$158.6M
-1987.93%
YoY
|
-$56.78M
1897.82%
YoY
|
-$144.5M
3914.5%
YoY
|
-$8.026M
91.1%
YoY
|
| Cash From Financing Activities |
-$169.6M
42.98%
YoY
|
-$45.27M
-55.47%
YoY
|
-$56.59M
-61.14%
YoY
|
-$46.61M
-31.06%
YoY
|
-$118.6M
66.31%
YoY
|
-$101.7M
77.77%
YoY
|
-$145.6M
76.72%
YoY
|
-$67.62M
-15.09%
YoY
|
-$71.34M
100.62%
YoY
|
-$57.19M
170.08%
YoY
|
-$82.40M
474.66%
YoY
|
-$79.63M
-8.89%
YoY
|
-$35.56M
-85.05%
YoY
|
-$21.18M
-64.39%
YoY
|
-$14.34M
-81.48%
YoY
|
-$87.40M
61.59%
YoY
|
-$237.9M
1097.18%
YoY
|
-$59.46M
-10009.33%
YoY
|
-$77.45M
12807.5%
YoY
|
| Net Change In Cash |
-$122.7M
-41.17%
YoY
|
$211.3M
-9.0%
YoY
|
-$198.6M
397.61%
YoY
|
$94.55M
-230.14%
YoY
|
-$208.5M
-387.47%
YoY
|
$232.2M
73.8%
YoY
|
-$39.92M
115.78%
YoY
|
-$72.66M
-42.42%
YoY
|
$72.54M
-204.84%
YoY
|
$133.6M
-49.77%
YoY
|
-$18.50M
-92.39%
YoY
|
-$126.2M
1551.79%
YoY
|
-$69.19M
-78.92%
YoY
|
$266.0M
60.15%
YoY
|
-$243.2M
11.4%
YoY
|
-$7.639M
-86.41%
YoY
|
-$328.2M
-495.78%
YoY
|
$166.1M
-64.75%
YoY
|
-$218.3M
31.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.54M
142.03%
YoY
|
$616.3M
8.58%
YoY
|
-$270.6M
45.85%
YoY
|
-$30.85M
-1555.09%
YoY
|
-$32.04M
-130.01%
YoY
|
$567.7M
-7.56%
YoY
|
-$185.5M
-1584.01%
YoY
|
$2.120M
-103.1%
YoY
|
$106.8M
36.88%
YoY
|
$614.1M
102.77%
YoY
|
$12.50M
-105.8%
YoY
|
-$68.29M
-13.42%
YoY
|
$78.00M
-330.86%
YoY
|
$302.8M
-18.16%
YoY
|
-$215.4M
62.21%
YoY
|
-$78.88M
-1359.66%
YoY
|
-$33.79M
-130.47%
YoY
|
$370.0M
-21.95%
YoY
|
-$132.8M
-17.36%
YoY
|
| Capital Expenditures |
$12.45M
-20.03%
YoY
|
$19.52M
8.02%
YoY
|
$16.61M
19.1%
YoY
|
$14.47M
11.38%
YoY
|
$15.57M
5.2%
YoY
|
$18.07M
36.81%
YoY
|
$13.95M
-25.01%
YoY
|
$12.99M
48.39%
YoY
|
$14.80M
5.32%
YoY
|
$13.21M
-17.34%
YoY
|
$18.60M
-237.72%
YoY
|
$8.756M
-154.39%
YoY
|
$14.05M
-209.02%
YoY
|
$15.98M
-211.49%
YoY
|
-$13.51M
68.28%
YoY
|
-$16.10M
89.68%
YoY
|
-$12.89M
-430.72%
YoY
|
-$14.33M
298.08%
YoY
|
-$8.026M
91.1%
YoY
|
| Free Cash Flow |
-$89.99M
89.04%
YoY
|
$596.8M
8.6%
YoY
|
-$287.2M
43.98%
YoY
|
-$45.32M
316.8%
YoY
|
-$47.60M
-151.75%
YoY
|
$549.6M
-8.54%
YoY
|
-$199.4M
3169.66%
YoY
|
-$10.87M
-85.89%
YoY
|
$91.98M
43.82%
YoY
|
$600.9M
109.46%
YoY
|
-$6.100M
-96.98%
YoY
|
-$77.05M
22.73%
YoY
|
$63.96M
-405.96%
YoY
|
$286.9M
-25.37%
YoY
|
-$201.9M
61.82%
YoY
|
-$62.78M
-525.67%
YoY
|
-$20.90M
-119.53%
YoY
|
$384.4M
-19.54%
YoY
|
-$124.8M
-20.27%
YoY
|
Loading...