Financial Snapshot

Revenue
$4.823B
TTM
Gross Margin
37.98%
TTM
Net Earnings
-$873.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
139.71%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$2.112B
Q3 2024
Cash
Q3 2024
P/E
-1.325
Nov 29, 2024 EST
Free Cash Flow
$28.20M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Revenue $5.789B $9.228B $8.587B $8.436B $8.345B $4.569B $4.561B $4.924B $3.808B $3.830B $3.480B $3.322B $3.276B $3.189B $3.025B $4.017B
YoY Change -37.27% 7.47% 1.79% 1.09% 82.67% 0.17% -7.37% 29.3% -0.57% 10.04% 4.76% 1.42% 2.72% 5.42% -24.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Revenue $5.789B $9.228B $8.587B $8.436B $8.345B $4.569B $4.561B $4.924B $3.808B $3.830B $3.480B $3.322B $3.276B $3.189B $3.025B $4.017B
Cost Of Revenue $3.641B $6.424B $5.902B $5.688B $5.941B $2.935B $2.855B $2.894B $2.462B $2.432B $2.279B $2.261B $2.445B $2.237B $2.145B $2.921B
Gross Profit $2.148B $2.804B $2.684B $2.748B $2.404B $1.633B $1.706B $2.029B $1.346B $1.397B $1.201B $1.061B $830.9M $951.7M $879.9M $1.095B
Gross Profit Margin 37.11% 30.39% 31.26% 32.57% 28.81% 35.75% 37.4% 41.21% 35.34% 36.49% 34.51% 31.93% 25.37% 29.84% 29.09% 27.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Selling, General & Admin $873.3M $1.135B $1.234B $1.171B $1.277B $674.0M $795.4M $881.7M $687.4M $484.9M $502.3M $461.1M $581.5M $449.9M $404.6M $501.8M
YoY Change -23.06% -8.02% 5.4% -8.33% 89.48% -15.26% -9.79% 28.26% 41.76% -3.46% 8.92% -20.7% 29.25% 11.2% -19.37%
% of Gross Profit 40.65% 40.48% 45.97% 42.6% 53.12% 41.27% 46.64% 43.45% 51.08% 34.7% 41.82% 43.48% 69.98% 47.27% 45.98% 45.82%
Research & Development $459.7M $657.4M $683.2M $703.3M $578.5M $185.7M $185.6M $201.3M $136.0M $125.3M $126.4M $121.7M $118.2M $119.7M $107.4M $134.8M
YoY Change -30.07% -3.78% -2.86% 21.57% 211.52% 0.05% -7.81% 48.07% 8.51% -0.89% 3.87% 2.98% -1.25% 11.45% -20.33%
% of Gross Profit 21.4% 23.44% 25.45% 25.6% 24.06% 11.37% 10.88% 9.92% 10.1% 8.97% 10.53% 11.48% 14.23% 12.58% 12.21% 12.31%
Depreciation & Amortization $111.8M $127.2M $136.7M $158.3M $143.7M $75.60M $81.70M $80.50M $60.60M $48.80M $55.20M $69.50M $174.8M $187.2M $99.70M $113.4M
YoY Change -12.11% -6.95% -13.64% 10.16% 90.08% -7.47% 1.49% 32.84% 24.18% -11.59% -20.58% -60.24% -6.62% 87.76% -12.08%
% of Gross Profit 5.2% 4.54% 5.09% 5.76% 5.98% 4.63% 4.79% 3.97% 4.5% 3.49% 4.6% 6.55% 21.04% 19.67% 11.33% 10.36%
Operating Expenses $2.261B $3.518B $2.636B $2.800B $2.913B $674.0M $795.4M $1.083B $823.4M $610.2M $628.7M $582.9M $874.5M $667.2M $611.7M $750.0M
YoY Change -35.72% 33.47% -5.85% -3.88% 332.14% -15.26% -26.56% 31.53% 34.93% -2.94% 7.86% -33.35% 31.07% 9.07% -18.44%
Operating Profit -$112.9M -$713.8M $48.60M -$51.80M -$508.5M $450.0M $472.0M $574.8M $181.6M $577.4M $329.7M $238.2M -$43.60M $284.5M $268.2M $345.1M
YoY Change -84.18% -1568.72% -193.82% -89.81% -213.0% -4.66% -17.88% 216.5% -68.55% 75.14% 38.4% -646.42% -115.33% 6.08% -22.28%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Interest Expense $675.8M $588.9M $561.2M $577.8M $577.2M $242.0M $257.0M $277.5M $234.7M $178.9M $208.6M $189.0M -$250.0M -$95.70M -$120.8M -$130.0M
YoY Change 14.76% 4.94% -2.87% 0.1% 138.51% -5.84% -7.4% 18.27% 31.14% -14.22% 10.39% -175.59% 161.23% -20.78% -7.08%
% of Operating Profit 1154.73% 53.78% 54.45% 48.29% 129.22% 30.99% 63.27% 79.32% -33.64% -45.04% -37.67%
Other Income/Expense, Net $59.70M -$100.0K -$23.80M -$29.30M -$6.400M -$44.30M -$9.400M -$30.17M -$13.06M -$86.41M -$48.04M -$15.38M -$64.40M -$5.000M -$11.20M -$16.90M
YoY Change -59800.0% -99.58% -18.77% 357.81% -85.55% 371.28% -68.84% 131.0% -84.88% 79.87% 212.35% -76.12% 1188.0% -55.36% -33.73%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Pretax Income -$717.9M -$1.300B -$534.5M -$654.5M -$1.074B $170.7M $209.8M $272.6M -$62.00M $317.1M $76.19M $37.30M -$502.8M $124.2M $115.6M -$236.4M
YoY Change -44.78% 143.22% -18.33% -39.06% -729.17% -18.64% -23.03% -539.62% -119.55% 316.18% 104.24% -107.42% -504.83% 7.44% -148.9%
Income Tax $133.4M -$13.10M -$71.90M -$81.10M -$144.5M $30.50M $16.00M $49.73M $8.874M $80.29M $56.79M $31.95M -$110.4M $80.10M $37.80M -$7.900M
% Of Pretax Income 17.87% 7.63% 18.25% 25.32% 74.54% 85.65% 64.49% 32.7%
Net Earnings -$1.451B -$1.287B -$462.6M -$573.4M -$929.5M $140.2M $193.8M $222.8M -$70.88M $236.8M $19.40M $5.353M -$392.4M $44.10M $77.80M -$228.5M
YoY Change 12.74% 178.19% -19.32% -38.31% -762.98% -27.66% -13.03% -414.41% -129.93% 1120.73% 262.34% -101.36% -989.8% -43.32% -134.05%
Net Earnings / Revenue -25.06% -13.95% -5.39% -6.8% -11.14% 3.07% 4.25% 4.53% -1.86% 6.18% 0.56% 0.16% -11.98% 1.38% 2.57% -5.69%
Basic Earnings Per Share -$7.17 -$6.49 -$2.55 -$3.20 -$5.02 $0.73 $1.01 $1.16 -$0.37 $1.27 $0.12 $0.03
Diluted Earnings Per Share -$7.17 -$6.49 -$2.55 -$3.20 -$5.02 $0.72 $0.98 $1.13 -$0.37 $1.24 $0.12 $0.03 -$2.541M $458.4K $805.4K -$3.288M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Cash & Short-Term Investments $543.8M $398.1M $360.3M $522.0M $598.0M $458.0M $454.0M $428.0M $563.0M $729.0M $346.0M $264.0M $317.0M
YoY Change 36.6% 10.49% -30.98% -12.71% 30.57% 0.88% 6.07% -23.98% -22.77% 110.69% 31.06% -16.72%
Cash & Equivalents $543.8M $398.1M $360.3M $522.0M $598.0M $458.0M $454.0M $428.0M $563.0M $729.0M $346.0M $264.0M $317.0M
Short-Term Investments
Other Short-Term Assets $424.0M $216.4M $251.0M $256.0M $239.0M $136.0M $146.0M $140.0M $167.0M $119.0M $127.0M $114.0M $130.0M
YoY Change 95.93% -13.78% -1.95% 7.11% 75.74% -6.85% 4.29% -16.17% 40.34% -6.3% 11.4% -12.31%
Inventory $1.080B $1.588B $1.436B $1.089B $976.0M $473.0M $445.0M $473.0M $442.0M $367.0M $372.0M $312.0M $338.0M
Prepaid Expenses
Receivables $815.2M $1.524B $1.533B $1.487B $1.699B $810.0M $899.0M $952.0M $833.0M $612.0M $607.0M $596.0M $582.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.863B $3.726B $3.580B $3.355B $3.512B $1.878B $1.944B $1.994B $2.005B $1.828B $1.453B $1.287B $1.367B
YoY Change -23.17% 4.09% 6.7% -4.47% 87.01% -3.4% -2.51% -0.55% 9.68% 25.81% 12.9% -5.85%
Property, Plant & Equipment $657.8M $758.6M $818.8M $844.0M $947.0M $451.0M $467.0M $475.0M $529.0M $289.0M $310.0M $355.0M $408.0M
YoY Change -13.29% -7.35% -2.99% -10.88% 109.98% -3.43% -1.68% -10.21% 83.04% -6.77% -12.68% -12.99%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.000M $7.000M
YoY Change -42.86%
Other Assets $754.3M $654.7M $602.0M $442.0M $238.0M $98.00M $108.0M $106.0M $131.0M $87.00M $98.00M $94.00M $104.0M
YoY Change 15.21% 8.75% 36.2% 85.71% 142.86% -9.26% 1.89% -19.08% 50.57% -11.22% 4.26% -9.62%
Total Long-Term Assets $6.509B $7.959B $9.680B $10.22B $10.92B $4.753B $5.098B $5.148B $5.498B $3.089B $3.281B $3.506B $3.786B
YoY Change -18.22% -17.78% -5.3% -6.39% 129.75% -6.77% -0.97% -6.37% 77.99% -5.85% -6.42% -7.4%
Total Assets $9.372B $11.69B $13.26B $13.58B $14.43B $6.631B $7.042B $7.142B $7.503B $4.917B $4.734B $4.793B $5.153B
YoY Change
Accounts Payable $435.9M $1.026B $1.161B $1.011B $1.148B $399.0M $437.0M $416.0M $301.0M $178.0M $252.0M $194.0M $181.0M
YoY Change -57.49% -11.65% 14.81% -11.93% 187.72% -8.7% 5.05% 38.21% 69.1% -29.37% 29.9% 7.18%
Accrued Expenses $548.9M $952.1M $895.2M $778.0M $730.0M $261.0M $257.0M $345.0M $304.0M $224.0M $286.0M $306.0M $283.0M
YoY Change -42.35% 6.36% 15.06% 6.58% 179.69% 1.56% -25.51% 13.49% 35.71% -21.68% -6.54% 8.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $32.00M $32.00M $32.00M $32.00M $32.00M $0.00 $13.00M $13.00M $9.000M $9.000M $11.00M $12.00M
YoY Change 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% 44.44% 0.0% -18.18% -8.33%
Total Short-Term Liabilities $1.409B $2.108B $2.183B $1.953B $2.042B $691.0M $724.0M $858.0M $685.0M $476.0M $593.0M $550.0M $514.0M
YoY Change -33.12% -3.44% 11.75% -4.36% 195.51% -4.56% -15.62% 25.26% 43.91% -19.73% 7.82% 7.0%
Long-Term Debt $9.247B $9.470B $9.479B $9.489B $9.800B $3.986B $4.369B $4.550B $5.231B $2.660B $2.505B $2.460B $2.551B
YoY Change -2.35% -0.09% -0.11% -3.17% 145.86% -8.77% -3.98% -13.02% 96.65% 6.19% 1.83% -3.57%
Other Long-Term Liabilities $411.9M $380.6M $490.8M $532.0M $538.0M $114.0M $166.0M $141.0M $161.0M $134.0M $161.0M $172.0M $231.0M
YoY Change 8.22% -22.45% -7.74% -1.12% 371.93% -31.33% 17.73% -12.42% 20.15% -16.77% -6.4% -25.54%
Total Long-Term Liabilities $9.659B $9.850B $9.969B $10.02B $10.34B $4.100B $4.535B $4.691B $5.392B $2.794B $2.666B $2.632B $2.782B
YoY Change -1.95% -1.19% -0.52% -3.07% 152.15% -9.59% -3.33% -13.0% 92.98% 4.8% 1.29% -5.39%
Total Liabilities $11.18B $12.13B $12.36B $12.18B $12.60B $4.874B $5.394B $5.748B $6.280B $3.609B $3.646B $3.611B $3.788B
YoY Change -7.85% -1.85% 1.48% -3.29% 158.41% -9.64% -6.16% -8.47% 74.01% -1.01% 0.97% -4.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008
Basic Shares Outstanding 210.9M 207.4M 203.6M 196.8M 193.7M 192.0M 192.4M 192.5M 189.9M 186.9M 160.6M shares 154.7M shares
Diluted Shares Outstanding 210.9M 207.4M 203.6M 196.8M 193.7M 195.3M 196.8M 196.5M 189.9M 191.5M 164.0M shares 155.5M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.1571 Billion

About CommScope Holding Company, Inc.

CommScope Holding Co., Inc. engages in the provision of infrastructure solutions for communications networks. The company is headquartered in Claremont, North Carolina and currently employs 20,000 full-time employees. The company went IPO on 2013-10-25. Its solutions for wired and wireless networks enable service providers to deliver media, voice, Internet Protocol (IP) data services and Wi-Fi to their subscribers and allow enterprises to experience wireless and wired connectivity across networking environments. Its segments include Connectivity and Cable Solutions (CCS), Networking, Intelligent Cellular and Security Solutions (NICS), and Access Network Solutions (ANS). CCS segment provides fiber optic and copper connectivity and cable solutions for use in telecommunications, cable television, residential broadband networks, data centers and business enterprises. NICS segment provides wireless networks for enterprises and service providers. ANS segment's product solutions include cable modem termination systems, video infrastructure, distribution and transmission equipment and cloud solutions.

Industry: Radio & Tv Broadcasting & Communications Equipment Peers: ADTRAN Holdings, Inc. CALIX, INC CISCO SYSTEMS, INC. EXTREME NETWORKS INC VIAVI SOLUTIONS INC. Lumentum Holdings Inc. NETSCOUT SYSTEMS INC PLANTRONICS INC /CA/ VIASAT INC