Financial Snapshot

Revenue
$905.3M
TTM
Gross Margin
35.44%
TTM
Net Earnings
-$515.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
209.58%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$635.8M
Q3 2024
Cash
Q3 2024
P/E
-1.349
Nov 29, 2024 EST
Free Cash Flow
-$9.841M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.149B $1.026B $563.0M $506.5M $530.1M $529.3M $666.9M $636.8M $600.1M $630.0M $641.7M $620.6M $717.2M $605.7M $484.2M $500.7M $476.8M $472.7M $513.2M $454.5M $396.7M $345.7M $387.1M $462.9M $367.2M $286.6M $265.3M $250.1M $181.5M $123.4M $72.40M $57.00M $42.60M $28.80M
YoY Change 12.05% 82.15% 11.15% -4.44% 0.15% -20.64% 4.73% 6.12% -4.75% -1.83% 3.4% -13.47% 18.42% 25.09% -3.3% 5.01% 0.87% -7.89% 12.92% 14.57% 14.75% -10.69% -16.38% 26.06% 28.12% 8.03% 6.08% 37.8% 47.08% 70.44% 27.02% 33.8% 47.92% 50.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.149B $1.026B $563.0M $506.5M $530.1M $529.3M $666.9M $636.8M $600.1M $630.0M $641.7M $620.6M $717.2M $605.7M $484.2M $500.7M $476.8M $472.7M $513.2M $454.5M $396.7M $345.7M $387.1M $462.9M $367.2M $286.6M $265.3M $250.1M $181.5M $123.4M $72.40M $57.00M $42.60M $28.80M
Cost Of Revenue $791.7M $698.3M $344.6M $289.0M $310.9M $325.7M $363.3M $345.4M $333.2M $318.7M $332.9M $304.0M $302.9M $246.8M $197.2M $201.8M $193.8M $193.7M $209.9M $195.2M $176.1M $170.8M $213.8M $233.4M $178.6M $130.0M $130.3M $130.0M $93.00M $63.20M $36.80M $27.70M $20.70M $13.90M
Gross Profit $357.4M $327.3M $218.4M $217.6M $219.2M $203.6M $303.6M $291.3M $266.9M $311.3M $308.9M $316.6M $414.3M $358.9M $287.0M $298.9M $283.0M $279.0M $303.3M $259.3M $220.6M $174.9M $173.3M $229.5M $188.6M $156.5M $135.1M $120.2M $88.50M $60.30M $35.60M $29.30M $21.90M $14.90M
Gross Profit Margin 31.1% 31.91% 38.79% 42.95% 41.35% 38.46% 45.53% 45.75% 44.48% 49.42% 48.13% 51.02% 57.77% 59.25% 59.27% 59.7% 59.35% 59.02% 59.1% 57.05% 55.61% 50.59% 44.77% 49.58% 51.36% 54.61% 50.92% 48.06% 48.76% 48.87% 49.17% 51.4% 51.41% 51.74%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $258.1M $208.9M $124.4M $114.0M $130.3M $124.4M $135.5M $131.8M $123.5M $132.0M $129.4M $134.5M $124.9M $114.7M $99.40M $103.3M $103.3M $102.6M $96.40M $90.20M $81.80M $81.20M $96.00M $87.10M $71.70M $62.10M $45.00M $34.30M $27.30M $17.30M $11.90M $8.500M $6.300M $5.200M
YoY Change 23.58% 67.9% 9.16% -12.52% 4.7% -8.15% 2.8% 6.69% -6.38% 2.0% -3.83% 7.72% 8.88% 15.39% -3.78% 0.0% 0.68% 6.43% 6.87% 10.27% 0.74% -15.42% 10.22% 21.48% 15.46% 38.0% 31.2% 25.64% 57.8% 45.38% 40.0% 34.92% 21.15% 79.31%
% of Gross Profit 72.23% 63.83% 56.97% 52.39% 59.45% 61.13% 44.62% 45.24% 46.29% 42.39% 41.88% 42.48% 30.14% 31.96% 34.63% 34.56% 36.5% 36.77% 31.78% 34.79% 37.08% 46.43% 55.4% 37.95% 38.02% 39.68% 33.31% 28.54% 30.85% 28.69% 33.43% 29.01% 28.77% 34.9%
Research & Development $258.3M $173.8M $108.7M $113.3M $126.2M $124.5M $130.7M $124.9M $129.9M $132.3M $131.1M $126.0M $100.3M $90.30M $83.30M $81.80M $75.40M $70.70M $62.70M $67.40M $58.10M $56.30M $58.90M $50.60M $42.00M $37.20M $30.10M $24.60M $19.10M $13.80M $10.00M $7.200M $5.200M $4.500M
YoY Change 48.63% 59.89% -4.06% -10.22% 1.33% -4.71% 4.64% -3.83% -1.8% 0.92% 4.05% 25.57% 11.08% 8.4% 1.83% 8.49% 6.65% 12.76% -6.97% 16.01% 3.2% -4.41% 16.4% 20.48% 12.9% 23.59% 22.36% 28.8% 38.41% 38.0% 38.89% 38.46% 15.56% 66.67%
% of Gross Profit 72.28% 53.11% 49.78% 52.08% 57.58% 61.18% 43.05% 42.87% 48.66% 42.48% 42.43% 39.78% 24.21% 25.16% 29.02% 27.37% 26.64% 25.34% 20.67% 25.99% 26.34% 32.19% 33.99% 22.05% 22.27% 23.77% 22.28% 20.47% 21.58% 22.89% 28.09% 24.57% 23.74% 30.2%
Depreciation & Amortization $112.9M $67.55M $16.08M $16.63M $17.77M $15.89M $15.69M $14.41M $14.25M $14.85M $14.63M $14.08M $11.50M $10.55M $10.10M $9.900M $10.70M $10.80M $13.20M $15.40M $15.20M $16.40M $16.80M $13.40M $10.50M $9.000M $7.300M $4.900M $3.100M $2.300M $1.700M $1.000M $600.0K
YoY Change 67.2% 320.0% -3.27% -6.44% 11.83% 1.27% 8.92% 1.14% -4.04% 1.48% 3.9% 22.44% 9.05% 4.41% 2.02% -7.48% -0.93% -18.18% -14.29% 1.32% -7.32% -2.38% 25.37% 27.62% 16.67% 23.29% 48.98% 58.06% 34.78% 35.29% 70.0% 66.67%
% of Gross Profit 31.61% 20.64% 7.37% 7.64% 8.11% 7.81% 5.17% 4.95% 5.34% 4.77% 4.74% 4.45% 2.78% 2.94% 3.52% 3.31% 3.78% 3.87% 4.35% 5.94% 6.89% 9.38% 9.69% 5.84% 5.57% 5.75% 5.4% 4.08% 3.5% 3.81% 4.78% 3.41% 2.74%
Operating Expenses $516.5M $382.7M $233.1M $227.3M $256.5M $249.0M $266.2M $256.7M $253.4M $264.2M $260.4M $260.5M $225.2M $205.0M $182.8M $185.1M $178.7M $173.4M $159.1M $157.6M $140.0M $137.5M $154.8M $137.8M $113.8M $99.30M $75.00M $58.90M $46.40M $31.10M $21.90M $15.70M $11.60M $9.700M
YoY Change 34.96% 64.16% 2.57% -11.39% 3.01% -6.46% 3.69% 1.3% -4.09% 1.46% -0.02% 15.67% 9.84% 12.14% -1.24% 3.58% 3.06% 8.99% 0.95% 12.57% 1.82% -11.18% 12.34% 21.09% 14.6% 32.4% 27.33% 26.94% 49.2% 42.01% 39.49% 35.34% 19.59% 73.21%
Operating Profit -$159.1M -$72.83M -$14.70M -$9.773M -$39.96M -$45.42M $37.39M $34.74M $13.48M $47.11M $48.47M $56.17M $189.1M $153.9M $104.2M $113.8M $104.3M $105.6M $144.2M $101.7M $80.60M $37.40M $18.50M $91.70M $74.80M $57.20M $60.10M $61.30M $42.10M $29.20M $13.70M $13.60M $10.30M $5.200M
YoY Change 118.44% 395.42% 50.41% -75.54% -12.02% -221.49% 7.63% 157.7% -71.39% -2.79% -13.72% -70.3% 22.93% 47.66% -8.44% 9.11% -1.23% -26.77% 41.79% 26.18% 115.51% 102.16% -79.83% 22.59% 30.77% -4.83% -1.96% 45.61% 44.18% 113.14% 0.74% 32.04% 98.08% 8.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$11.21M $3.437M $34.00K $5.000K $511.0K $533.0K $556.0K $572.0K $596.0K $677.0K $2.325M $2.347M $2.398M $2.436M $3.200M $3.800M $9.500M $12.30M $9.200M $6.900M $6.600M -$5.500M $5.300M $91.30M $3.000M $3.500M $2.300M $1.600M $2.100M $0.00 -$400.0K -$100.0K $0.00 -$100.0K
YoY Change -426.01% 10008.82% 580.0% -99.02% -4.13% -4.14% -2.8% -4.03% -11.96% -70.88% -0.94% -2.13% -1.56% -23.88% -15.79% -60.0% -22.76% 33.7% 33.33% 4.55% -220.0% -203.77% -94.19% 2943.33% -14.29% 52.17% 43.75% -23.81% -100.0% 300.0% -100.0%
% of Operating Profit 1.49% 1.65% 4.42% 1.44% 4.8% 4.18% 1.27% 1.58% 3.07% 3.34% 9.11% 11.65% 6.38% 6.78% 8.19% -14.71% 28.65% 99.56% 4.01% 6.12% 3.83% 2.61% 4.99% 0.0% -2.92% -0.74% 0.0% -1.92%
Other Income/Expense, Net $1.266M $14.52M $3.824M -$3.254M $1.498M $1.286M -$1.208M -$489.0K -$1.465M $1.175M -$911.0K $183.0K -$694.0K -$804.0K $100.0K $700.0K $800.0K $600.0K -$100.0K $1.400M $1.600M $200.0K $0.00 $0.00 -$700.0K -$200.0K $400.0K $600.0K $100.0K $0.00 $0.00 $100.0K $0.00 $0.00
YoY Change -91.28% 279.63% -217.52% -317.22% 16.49% -206.46% 147.03% -66.62% -224.68% -228.98% -597.81% -126.37% -13.68% -904.0% -85.71% -12.5% 33.33% -700.0% -107.14% -12.5% 700.0% -100.0% 250.0% -150.0% -33.33% 500.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income -$231.2M -$70.96M -$6.305M -$6.246M -$24.78M -$33.37M $44.69M $46.90M $25.71M $59.91M $60.86M $80.93M $204.7M $167.1M $107.6M $118.3M $115.6M $118.5M $153.4M $110.0M $88.80M $32.20M $23.70M $183.0M $77.20M $60.60M $62.80M $63.50M $44.30M $29.10M $13.30M $13.70M $10.40M $5.100M
YoY Change 225.82% 1025.5% 0.94% -74.79% -25.75% -174.68% -4.71% 82.41% -57.09% -1.56% -24.8% -60.46% 22.46% 55.31% -9.04% 2.34% -2.45% -22.75% 39.45% 23.87% 175.78% 35.86% -87.05% 137.05% 27.39% -3.5% -1.1% 43.34% 52.23% 118.8% -2.92% 31.73% 103.92% 6.25%
Income Tax $28.13M -$62.08M $2.330M -$8.624M $28.21M -$14.03M $20.85M $11.67M $7.062M $15.29M $15.06M $25.70M $67.57M $54.20M $33.30M $39.70M $39.20M $40.20M $52.20M $34.90M $27.30M $7.400M $6.400M $62.20M $26.20M $20.30M $22.60M $23.70M $14.80M $10.50M $4.800M $5.000M $3.900M $1.900M
% Of Pretax Income 46.65% 24.88% 27.47% 25.52% 24.75% 31.76% 33.01% 32.43% 30.95% 33.56% 33.91% 33.92% 34.03% 31.73% 30.74% 22.98% 27.0% 33.99% 33.94% 33.5% 35.99% 37.32% 33.41% 36.08% 36.09% 36.5% 37.5% 37.25%
Net Earnings -$267.7M -$2.037M -$8.635M $2.378M -$52.98M -$19.34M $23.84M $35.23M $18.65M $44.62M $45.79M $47.26M $138.6M $114.0M $74.20M $78.60M $76.30M $78.30M $101.2M $75.10M $61.50M $24.80M $17.30M $120.8M $50.90M $40.30M $40.20M $39.80M $29.50M $18.60M $8.500M $8.700M $6.500M $3.200M
YoY Change 13041.29% -76.41% -463.12% -104.49% 173.92% -181.13% -32.33% 88.94% -58.21% -2.56% -3.11% -65.89% 21.57% 53.62% -5.6% 3.01% -2.55% -22.63% 34.75% 22.11% 147.98% 43.35% -85.68% 137.33% 26.3% 0.25% 1.01% 34.92% 58.6% 118.82% -2.3% 33.85% 103.13% 6.67%
Net Earnings / Revenue -23.3% -0.2% -1.53% 0.47% -10.0% -3.65% 3.57% 5.53% 3.11% 7.08% 7.14% 7.62% 19.32% 18.82% 15.32% 15.7% 16.0% 16.56% 19.72% 16.52% 15.5% 7.17% 4.47% 26.1% 13.86% 14.06% 15.15% 15.91% 16.25% 15.07% 11.74% 15.26% 15.26% 11.11%
Basic Earnings Per Share -$3.41 -$0.03 -$0.18 $0.05 -$1.11 -$0.40 $0.50 $0.72 $0.36 $0.81 $0.78 $0.75 $2.16 $1.82
Diluted Earnings Per Share -$3.41 -$0.03 -$0.18 $0.05 -$1.11 -$0.40 $0.49 $0.72 $0.36 $0.80 $0.77 $0.74 $2.12 $1.78 $1.17 $1.22 $1.103M $1.041M $1.297M $927.2K $762.1K $324.6K $223.5K $1.521M $655.1K $514.7K $508.2K $503.2K $375.8K $257.3K $124.8K $127.6K $95.87K $47.06K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $87.17M $109.0M $56.95M $63.30M $107.0M $108.8M $102.6M $123.1M $118.9M $120.4M $164.1M $228.9M $202.3M $189.2M $196.6M $138.2M $162.4M $139.8M $266.9M $182.4M $143.9M $144.8M $107.6M $93.40M $78.60M $50.80M $83.20M $77.40M $59.70M $27.30M $200.0K $100.0K
YoY Change -20.02% 91.36% -10.03% -40.84% -1.65% 6.04% -16.65% 3.53% -1.25% -26.63% -28.31% 13.15% 6.92% -3.76% 42.26% -14.9% 16.17% -47.62% 46.33% 26.75% -0.62% 34.57% 15.2% 18.83% 54.72% -38.94% 7.49% 29.65% 118.68% 13550.0% 100.0%
Cash & Equivalents $87.17M $108.6M $56.60M $60.20M $73.80M $105.5M $86.40M $79.90M $84.60M $73.40M $58.30M $68.50M $43.00M $31.70M $24.10M $41.90M $13.90M $40.10M $112.8M $57.60M $94.00M $125.1M $81.30M $60.70M $37.50M $10.00M $45.30M $44.80M $35.00M $18.80M $200.0K $100.0K
Short-Term Investments $0.00 $340.0K $350.0K $3.100M $33.20M $3.200M $16.10M $43.20M $34.40M $46.90M $105.8M $160.5M $159.3M $157.5M $172.5M $96.30M $148.4M $99.70M $154.1M $124.8M $49.90M $19.70M $26.30M $32.70M $41.10M $40.80M $37.80M $32.60M $24.70M $8.500M $0.00 $0.00
Other Short-Term Assets $45.57M $33.58M $9.511M $8.300M $7.900M $10.70M $17.30M $16.50M $29.00M $22.40M $21.40M $17.20M $15.20M $13.90M $11.40M $11.70M $9.700M $10.50M $8.800M $7.100M $5.500M $7.500M $9.400M $8.500M $5.500M $3.800M $3.600M $3.900M $1.800M $1.900M $200.0K $100.0K
YoY Change 35.7% 253.03% 14.59% 5.06% -26.17% -38.15% 4.85% -43.1% 29.46% 4.67% 24.42% 13.16% 9.35% 21.93% -2.56% 20.62% -7.62% 19.32% 23.94% 29.09% -26.67% -20.21% 10.59% 54.55% 44.74% 5.56% -7.69% 116.67% -5.26% 850.0% 100.0%
Inventory $362.3M $427.5M $139.9M $125.5M $98.30M $99.80M $122.5M $105.1M $91.50M $86.70M $90.10M $101.4M $87.80M $74.30M $45.70M $47.40M $48.50M $53.10M $50.30M $42.30M $40.00M $39.90M $56.80M $89.30M $58.60M $65.70M $39.40M $40.80M $45.00M $27.50M $15.60M $9.800M
Prepaid Expenses
Receivables $216.4M $279.4M $159.2M $98.90M $90.50M $99.40M $144.2M $92.30M $71.90M $86.20M $85.80M $79.70M $76.10M $70.90M $68.00M $52.70M $70.70M $56.80M $66.20M $63.70M $52.40M $38.90M $60.60M $82.10M $60.00M $46.60M $40.90M $33.80M $29.20M $18.10M $12.50M $7.600M
Other Receivables $22.41M $32.83M $10.76M $21.50M $16.60M $36.70M $26.50M $15.90M $19.30M $35.30M $18.30M $16.20M $9.800M $6.700M $4.100M $2.900M $3.100M $8.900M $3.300M $6.800M $18.60M $4.400M $9.600M $35.90M $4.500M $700.0K $400.0K $400.0K $900.0K $0.00 $0.00 $0.00
Total Short-Term Assets $733.9M $882.4M $376.3M $317.4M $320.3M $355.4M $413.1M $352.9M $330.8M $351.1M $379.6M $443.4M $391.2M $354.9M $325.8M $252.9M $294.3M $269.2M $395.4M $302.4M $260.4M $235.6M $244.0M $309.2M $207.1M $167.6M $167.4M $156.2M $136.5M $74.80M $28.40M $17.70M
YoY Change -16.83% 134.47% 18.56% -0.91% -9.88% -13.97% 17.06% 6.68% -5.78% -7.51% -14.39% 13.34% 10.23% 8.93% 28.83% -14.07% 9.32% -31.92% 30.75% 16.13% 10.53% -3.44% -21.09% 49.3% 23.57% 0.12% 7.17% 14.43% 82.49% 163.38% 60.45%
Property, Plant & Equipment $123.0M $111.5M $60.69M $67.70M $82.20M $80.60M $85.10M $84.50M $73.20M $74.80M $76.70M $80.20M $75.30M $74.00M $74.30M $75.50M $76.00M $80.20M $85.00M $89.40M $97.70M $106.2M $120.1M $123.7M $104.6M $78.90M $64.80M $54.00M $29.20M $19.50M $17.90M $14.20M
YoY Change 10.34% 83.72% -10.36% -17.64% 1.99% -5.29% 0.71% 15.44% -2.14% -2.48% -4.36% 6.51% 1.76% -0.4% -1.59% -0.66% -5.24% -5.65% -4.92% -8.5% -8.0% -11.57% -2.91% 18.26% 32.57% 21.76% 20.0% 84.93% 49.74% 8.94% 26.06%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $27.74M $32.67M $70.62M $80.10M $94.50M $108.8M $130.3M $176.1M $198.0M $280.6M $309.2M $332.7M $332.0M $261.2M $162.2M $141.2M $107.3M $189.8M $170.8M $167.6M $233.7M $176.3M $157.9M $113.0M $244.4M $55.00M $50.00M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -15.07% -53.74% -11.84% -15.24% -13.14% -16.5% -26.01% -11.06% -29.44% -9.25% -7.06% 0.21% 27.11% 61.04% 14.87% 31.59% -43.47% 11.12% 1.91% -28.28% 32.56% 11.65% 39.73% -53.76% 344.36% 10.0%
Other Assets $113.5M $72.41M $35.13M $30.00M $13.40M $42.90M $32.50M $43.00M $22.30M $21.10M $10.20M $11.00M $9.100M $700.0K $2.200M $4.000M $1.600M $500.0K $500.0K $600.0K $500.0K $3.200M $500.0K $500.0K $200.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 56.73% 106.14% 17.09% 123.88% -68.76% 32.0% -24.42% 92.83% 5.69% 106.86% -7.27% 20.88% 1200.0% -68.18% -45.0% 150.0% 220.0% 0.0% -16.67% 20.0% -84.38% 540.0% 0.0% 150.0% 0.0% 0.0%
Total Long-Term Assets $945.7M $999.5M $192.7M $208.3M $224.8M $272.6M $256.0M $314.3M $302.1M $387.6M $410.3M $440.3M $426.3M $337.1M $238.7M $220.7M $184.9M $270.5M $256.3M $257.5M $331.9M $285.6M $278.5M $237.1M $349.2M $134.1M $115.0M $54.00M $29.30M $19.50M $17.90M $14.20M
YoY Change -5.39% 418.71% -7.49% -7.34% -17.53% 6.48% -18.55% 4.04% -22.06% -5.53% -6.81% 3.28% 26.46% 41.22% 8.16% 19.36% -31.65% 5.54% -0.47% -22.42% 16.21% 2.55% 17.46% -32.1% 160.4% 16.61% 112.96% 84.3% 50.26% 8.94% 26.06%
Total Assets $1.680B $1.882B $569.0M $525.7M $545.1M $628.0M $669.1M $667.2M $632.9M $738.7M $789.9M $883.7M $817.5M $692.0M $564.5M $473.6M $479.2M $539.7M $651.7M $559.9M $592.3M $521.2M $522.5M $546.3M $556.3M $301.7M $282.4M $210.2M $165.8M $94.30M $46.30M $31.90M
YoY Change
Accounts Payable $162.9M $237.7M $102.5M $49.90M $44.90M $61.10M $60.60M $77.30M $48.70M $56.40M $48.30M $42.20M $29.40M $22.80M $25.80M $20.30M $22.20M $30.30M $25.70M $22.90M $24.80M $15.60M $15.60M $34.10M $12.80M $11.00M $9.100M $9.400M $9.700M $6.500M $5.200M $2.600M
YoY Change -31.46% 131.93% 105.39% 11.14% -26.51% 0.83% -21.6% 58.73% -13.65% 16.77% 14.45% 43.54% 28.95% -11.63% 27.09% -8.56% -26.73% 17.9% 12.23% -7.66% 58.97% 0.0% -54.25% 166.41% 16.36% 20.88% -3.19% -3.09% 49.23% 25.0% 100.0%
Accrued Expenses $64.64M $80.12M $28.57M $28.90M $27.80M $26.50M $29.20M $32.90M $25.00M $24.90M $26.80M $26.80M $19.40M $17.00M $11.80M $13.40M $14.30M $13.40M $16.50M $10.70M $12.30M $8.500M $7.700M $8.600M $5.600M $3.500M $3.100M $3.500M $2.500M $1.300M $1.000M $600.0K
YoY Change -19.32% 180.39% -1.13% 3.96% 4.91% -9.25% -11.25% 31.6% 0.4% -7.09% 0.0% 38.14% 14.12% 44.07% -11.94% -6.29% 6.72% -18.79% 54.21% -13.01% 44.71% 10.39% -10.47% 53.57% 60.0% 12.9% -11.43% 40.0% 92.31% 30.0% 66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $120.5M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M $500.0K
YoY Change -100.0% -100.0% 120.0%
Long-Term Debt Due $0.00 $24.60M $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M $400.0K
YoY Change -100.0% -100.0% 175.0%
Total Short-Term Liabilities $276.5M $488.6M $155.4M $94.20M $112.7M $118.0M $106.8M $126.5M $92.60M $119.0M $102.3M $105.5M $61.90M $50.00M $47.80M $40.10M $43.10M $49.50M $51.00M $36.00M $40.30M $32.00M $26.60M $46.40M $26.00M $17.00M $18.20M $15.70M $14.10M $8.400M $8.600M $4.400M
YoY Change -43.4% 214.48% 64.92% -16.42% -4.49% 10.49% -15.57% 36.61% -22.18% 16.32% -3.03% 70.44% 23.8% 4.6% 19.2% -6.96% -12.93% -2.94% 41.67% -10.67% 25.94% 20.3% -42.67% 78.46% 52.94% -6.59% 15.92% 11.35% 67.86% -2.33% 95.45%
Long-Term Debt $195.0M $0.00 $0.00 $0.00 $0.00 $24.60M $25.60M $26.80M $27.90M $28.80M $46.20M $46.00M $46.50M $47.50M $47.80M $48.30M $48.50M $48.80M $50.00M $50.00M $50.00M $50.00M $50.00M $50.00M $50.00M $50.00M $50.00M $20.00M $20.00M $0.00 $7.900M $5.600M
YoY Change -100.0% -3.91% -4.48% -3.94% -3.13% -37.66% 0.43% -1.08% -2.11% -0.63% -1.04% -0.41% -0.61% -2.4% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 150.0% 0.0% -100.0% 41.07%
Other Long-Term Liabilities $126.8M $89.68M $56.56M $58.50M $52.00M $39.10M $38.80M $34.40M $32.20M $41.90M $36.80M $39.80M $17.00M $11.80M $11.40M $9.400M $9.200M $4.700M $4.100M $2.500M $900.0K
YoY Change 41.36% 58.56% -3.32% 12.5% 32.99% 0.77% 12.79% 6.83% -23.15% 13.86% -7.54% 134.12% 44.07% 3.51% 21.28% 2.17% 95.74% 14.63% 64.0% 177.78%
Total Long-Term Liabilities $321.8M $89.68M $56.56M $58.50M $52.00M $63.70M $64.40M $61.20M $60.10M $70.70M $83.00M $85.80M $63.50M $59.30M $59.20M $57.70M $57.70M $53.50M $54.10M $52.50M $50.90M $50.00M $50.00M $50.00M $50.00M $50.00M $50.00M $20.00M $20.00M $0.00 $7.900M $5.600M
YoY Change 258.81% 58.56% -3.32% 12.5% -18.37% -1.09% 5.23% 1.83% -14.99% -14.82% -3.26% 35.12% 7.08% 0.17% 2.6% 0.0% 7.85% -1.11% 3.05% 3.14% 1.8% 0.0% 0.0% 0.0% 0.0% 0.0% 150.0% 0.0% -100.0% 41.07%
Total Liabilities $1.086B $887.3M $211.9M $152.7M $164.7M $181.7M $171.2M $187.7M $152.7M $189.7M $185.3M $191.3M $125.4M $119.7M $111.9M $97.80M $100.8M $103.7M $109.5M $93.30M $98.50M $86.00M $84.90M $111.9M $156.2M $70.30M $70.40M $37.30M $35.00M $9.100M $16.50M $10.00M
YoY Change 22.36% 318.72% 38.78% -7.29% -9.36% 6.13% -8.79% 22.92% -19.5% 2.37% -3.14% 52.55% 4.76% 6.97% 14.42% -2.98% -2.8% -5.3% 17.36% -5.28% 14.53% 1.3% -24.13% -28.36% 122.19% -0.14% 88.74% 6.57% 284.62% -44.85% 65.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 78.42M 62.35M 48.58M 48.00M 47.84M 47.88M 48.15M 48.72M 51.15M 55.12M 59.00M shares 63.26M shares 64.15M shares 62.49M shares
Diluted Shares Outstanding 78.42M 62.35M 48.58M 48.29M 47.84M 47.88M 48.70M 48.95M 51.27M 55.48M 59.42M shares 63.77M shares 65.42M shares 63.88M shares 63.36M 64.41M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $695.51 Million

About ADTRAN Holdings, Inc.

ADTRAN Holdings, Inc. develops and provides network access solutions. The company is headquartered in Huntsville, Alabama and currently employs 3,227 full-time employees. The company operates through two segments: Network Solutions segment, which includes hardware and software products, and Services & Support segment, which includes a portfolio of network design and implementation services, support services and cloud-hosted software-as-a-service (SaaS) applications. The two segments span across Subscriber Solutions, Access & Aggregation Solutions, and Optical Networking Solutions. Its Subscriber Solutions portfolio is used by service providers to terminate their access services infrastructure at the customer's premises. Access & Aggregation Solutions are solutions that are used by communications service providers to connect subscribers. Optical Networking Solutions are used by communications service providers, Internet content providers and large enterprises to securely interconnect metro and regional networks over fiber.

Industry: Telephone & Telegraph Apparatus Peers: Clearfield, Inc. CISCO SYSTEMS, INC. CommScope Holding Company, Inc. DIGI INTERNATIONAL INC EXTREME NETWORKS INC HARMONIC INC Infinera Corp PLANTRONICS INC /CA/ VIASAT INC