2020 Q1 Form 10-Q Financial Statement
#000156459020022087 Filed on May 07, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
Revenue | $2.033B | $1.100B | $1.058B |
YoY Change | 84.92% | -1.87% | -5.6% |
Cost Of Revenue | $1.392B | $701.5M | $689.1M |
YoY Change | 98.43% | -2.93% | -10.4% |
Gross Profit | $641.2M | $398.0M | $368.6M |
YoY Change | 61.11% | 0.05% | -10.89% |
Gross Profit Margin | 31.54% | 36.2% | 34.85% |
Selling, General & Admin | $305.7M | $164.7M | $157.3M |
YoY Change | 85.61% | -3.12% | 32.3% |
% of Gross Profit | 47.68% | 41.38% | 42.67% |
Research & Development | $180.4M | $50.20M | $43.30M |
YoY Change | 259.36% | 0.6% | -3.78% |
% of Gross Profit | 28.13% | 12.61% | 11.75% |
Depreciation & Amortization | $41.80M | $17.70M | $84.90M |
YoY Change | 136.16% | -9.69% | -11.1% |
% of Gross Profit | 6.52% | 4.45% | 23.03% |
Operating Expenses | $673.0M | $307.3M | $265.7M |
YoY Change | 119.0% | -0.13% | 14.53% |
Operating Profit | -$31.80M | $90.70M | $49.40M |
YoY Change | -135.06% | -12.54% | -45.26% |
Interest Expense | -$156.7M | $97.50M | -$53.70M |
YoY Change | -260.72% | 63.04% | -15.83% |
% of Operating Profit | 107.5% | -108.7% | |
Other Income/Expense, Net | -$2.800M | -$5.700M | -$39.90M |
YoY Change | -50.88% | -670.0% | 19850.0% |
Pretax Income | -$191.3M | -$700.0K | -$44.20M |
YoY Change | 27228.57% | -101.51% | -268.7% |
Income Tax | -$31.40M | $1.600M | -$13.10M |
% Of Pretax Income | |||
Net Earnings | -$159.9M | -$2.300M | -$23.20M |
YoY Change | 6852.17% | -106.82% | -143.3% |
Net Earnings / Revenue | -7.86% | -0.21% | -2.19% |
Basic Earnings Per Share | -$0.89 | -$0.01 | -$0.12 |
Diluted Earnings Per Share | -$0.89 | -$0.01 | -$0.12 |
COMMON SHARES | |||
Basic Shares Outstanding | 194.9M | 192.8M | |
Diluted Shares Outstanding | 194.9M | 192.8M |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $394.0M | $176.0M | $458.0M |
YoY Change | 123.86% | -62.79% | 0.88% |
Cash & Equivalents | $394.3M | $176.4M | $458.2M |
Short-Term Investments | |||
Other Short-Term Assets | $238.0M | $152.0M | $136.0M |
YoY Change | 56.58% | -1.3% | -6.85% |
Inventory | $909.4M | $535.5M | $473.3M |
Prepaid Expenses | |||
Receivables | $1.604B | $957.6M | $810.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $3.146B | $1.821B | $1.878B |
YoY Change | 72.75% | -12.54% | -3.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $693.5M | $453.8M | $450.9M |
YoY Change | 52.82% | -2.26% | -3.51% |
Goodwill | $5.425B | $2.860B | $2.852B |
YoY Change | 89.68% | -1.42% | -1.19% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $512.5M | $189.5M | $97.50M |
YoY Change | 170.45% | 51.61% | -9.56% |
Total Long-Term Assets | $10.73B | $8.553B | $4.753B |
YoY Change | 25.41% | 68.76% | -6.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.146B | $1.821B | $1.878B |
Total Long-Term Assets | $10.73B | $8.553B | $4.753B |
Total Assets | $13.87B | $10.37B | $6.631B |
YoY Change | 33.72% | 45.09% | -5.84% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $974.0M | $475.3M | $399.2M |
YoY Change | 104.92% | 3.21% | -8.59% |
Accrued Expenses | $679.0M | $394.0M | $291.4M |
YoY Change | 72.34% | 30.73% | 1.53% |
Deferred Revenue | $119.2M | $9.900M | $7.600M |
YoY Change | 1104.04% | -39.74% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $32.00M | ||
YoY Change | |||
Total Short-Term Liabilities | $1.853B | $904.9M | $690.6M |
YoY Change | 104.76% | 18.77% | -4.58% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.699B | $7.460B | $3.986B |
YoY Change | 30.02% | 70.63% | -8.78% |
Other Long-Term Liabilities | $527.1M | $185.4M | $113.9M |
YoY Change | 184.3% | 41.27% | -19.41% |
Total Long-Term Liabilities | $10.23B | $7.645B | $4.100B |
YoY Change | 33.76% | 69.77% | -9.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.853B | $904.9M | $690.6M |
Total Long-Term Liabilities | $10.23B | $7.645B | $4.100B |
Total Liabilities | $12.29B | $8.630B | $4.874B |
YoY Change | 42.36% | 59.25% | -9.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.339B | -$252.1M | -$249.8M |
YoY Change | 431.22% | -29.24% | -36.92% |
Common Stock | $2.458B | $2.396B | $2.387B |
YoY Change | 2.58% | 1.93% | 2.19% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.4M | $228.8M | $221.3M |
YoY Change | 5.07% | 3.52% | 7.63% |
Treasury Stock Shares | $7.981M | $7.061M | $7.411M |
Shareholders Equity | $573.4M | $1.745B | $1.757B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.87B | $10.37B | $6.631B |
YoY Change | 33.72% | 45.09% | -5.84% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$159.9M | -$2.300M | -$23.20M |
YoY Change | 6852.17% | -106.82% | -143.3% |
Depreciation, Depletion And Amortization | $41.80M | $17.70M | $84.90M |
YoY Change | 136.16% | -9.69% | -11.1% |
Cash From Operating Activities | -$42.70M | -$10.00M | $132.2M |
YoY Change | 327.0% | -128.41% | -47.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $23.90M | $21.40M | -$26.90M |
YoY Change | 11.68% | 57.35% | 53.71% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | -$3.760B | $4.000M |
YoY Change | -100.0% | -125446.67% | -155.56% |
Cash From Investing Activities | -$23.80M | -$3.782B | -$22.90M |
YoY Change | -99.37% | 35577.36% | -7.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $108.0M | $225.0M | |
YoY Change | -52.0% | ||
Cash From Financing Activities | -113.0M | 3.510B | 1.000M |
YoY Change | -103.22% | -30617.39% | -100.54% |
NET CHANGE | |||
Cash From Operating Activities | -42.70M | -10.00M | 132.2M |
Cash From Investing Activities | -23.80M | -3.782B | -22.90M |
Cash From Financing Activities | -113.0M | 3.510B | 1.000M |
Net Change In Cash | -203.9M | -282.3M | 110.3M |
YoY Change | -27.77% | -2254.96% | 163.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$42.70M | -$10.00M | $132.2M |
Capital Expenditures | $23.90M | $21.40M | -$26.90M |
Free Cash Flow | -$66.60M | -$31.40M | $159.1M |
YoY Change | 112.1% | -245.37% | -40.72% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
|
true | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherNoncurrentAssetsMember | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherNoncurrentAssetsMember | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
comm:AccruedAndOtherLiabilitiesCurrent | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
comm:AccruedAndOtherLiabilitiesCurrent | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesNoncurrent | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherLiabilitiesNoncurrent | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M12D | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-173700000 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1392000000.0 | |
CY2019Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
701500000 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
180400000 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
50200000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
157800000 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
59300000 | |
CY2020Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
23700000 | |
CY2019Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
12400000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
673000000.0 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
307300000 | |
CY2020Q1 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
13800000 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2300000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
100000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-1500000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-11300000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13600000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
598200000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
35400000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1698800000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
975900000 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
238900000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3511800000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
553800000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
723800000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
5471700000 | |
CY2019Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
4263600000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
460700000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
14431600000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1148000000.0 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32000000.0 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2042000000.0 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9800400000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
537800000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
12595300000 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7411382 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2018Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1013750 | |
CY2018Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1013750 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1300000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
194563530 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
194563530 | |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000.0 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2445100000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1179300000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-197000000.0 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
234500000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
836300000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14431600000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2300000 | |
CY2019Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
83700000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7500000 | |
CY2019Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1400000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
150700000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
62400000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
24500000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
136800000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10000000.0 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21400000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
600000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23800000 | |
CY2020Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
108000000.0 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
598200000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
458200000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
500000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-7600000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-107700000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-267600000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
394300000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
40000000.0 | |
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1604000000.0 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
909400000 | |
CY2020Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
238100000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
3145800000 | |
CY2020Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
585000000.0 | |
CY2020Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
693500000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
5424600000 | |
CY2020Q1 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
4096400000 | |
CY2020Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
512500000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
13872800000 | |
CY2020Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
974000000.0 | |
CY2020Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
846900000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
862000000.0 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32000000.0 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1852900000 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9698700000 | |
CY2020Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
206900000 | |
CY2019Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
215100000 | |
CY2020Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
527100000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
12285600000 | |
CY2020Q1 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1013800000 | |
CY2019Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
1000000000.0 | |
CY2020Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | |
CY2020Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
1013750 | |
CY2020Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
1013750 | |
CY2020Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1300000000 | |
CY2020Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
195807913 | |
CY2020Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
195807913 | |
CY2020Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
2000000.0 | |
CY2020Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2455700000 | |
CY2020Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1339200000 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-304700000 | |
CY2020Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
7981297 | |
CY2020Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240400000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
573400000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13872800000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-159900000 | |
CY2020Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
205400000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23500000 | |
CY2020Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-38300000 | |
CY2019Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
9300000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-69000000.0 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-50600000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-15200000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-217200000 | |
CY2020Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-9000000.0 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3300000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-42700000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23900000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
100000 | |
CY2019Q1 | comm |
Acquisition Fund Held In Escrow
AcquisitionFundHeldInEscrow
|
3750000000.0 | |
CY2019Q1 | comm |
Payments To Acquire Cable Exchange
PaymentsToAcquireCableExchange
|
11000000.0 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3781800000 | |
CY2019Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
225000000.0 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
3750000000.0 | |
CY2020Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
900000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1300000 | |
CY2020Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
5900000 | |
CY2019Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
7500000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-113000000.0 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3509500000 | |
CY2020Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-24400000 | |
CY2019Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
500000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-203900000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-281800000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
394300000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
176400000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-159900000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
573400000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1744500000 | |
CY2020Q1 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
0 | |
CY2020Q1 | us-gaap |
Loss Contingency Accrual Product Liability Net
LossContingencyAccrualProductLiabilityNet
|
17500000 | |
CY2020Q1 | us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
These product warranties extend over various periods, depending upon the product subject to the warranty and the terms of the individual agreements | |
CY2019Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
61000000.0 | |
CY2018Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
15600000 | |
CY2020Q1 | comm |
Product Warranty Accrual Warranties Issued Claims Recovered
ProductWarrantyAccrualWarrantiesIssuedClaimsRecovered
|
4100000 | |
CY2019Q1 | comm |
Product Warranty Accrual Warranties Issued Claims Recovered
ProductWarrantyAccrualWarrantiesIssuedClaimsRecovered
|
-500000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
7800000 | |
CY2019Q1 | us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
1000000.0 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
57300000 | |
CY2019Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
14100000 | |
CY2020Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2019Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2020Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | |
CY2019Q1 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
0 | |
CY2020Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2019Q1 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.164 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-31400000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-191300000 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-2.426 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1600000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-700000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-159900000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2300000 | |
CY2020Q1 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
13800000 | |
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-173700000 | |
CY2019Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2300000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
194900000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
192800000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
194900000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
192800000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.89 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.89 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2019Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
614200000 | |
CY2020Q1 | comm |
Increase In Accrued Liabilities
IncreaseInAccruedLiabilities
|
13100000 | |
CY2020Q1 | comm |
Increase In Deferred Tax Asset
IncreaseInDeferredTaxAsset
|
3200000 | |
CY2020Q1 | comm |
Increase In Goodwill With Adjustment Of Pre Acquisition Contingencies
IncreaseInGoodwillWithAdjustmentOfPreAcquisitionContingencies
|
9900000 | |
CY2020Q1 | comm |
Increase In Deferred Tax Assets Related To Valuation Allowances
IncreaseInDeferredTaxAssetsRelatedToValuationAllowances
|
20800000 | |
CY2020Q1 | comm |
Decrease In Deferred Tax Labilities Related To Income Tax Returns
DecreaseInDeferredTaxLabilitiesRelatedToIncomeTaxReturns
|
4700000 | |
CY2020Q1 | comm |
Increase In Income Tax Payable Related To Income Tax Returns
IncreaseInIncomeTaxPayableRelatedToIncomeTaxReturns
|
6700000 | |
CY2020Q1 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Acquisition
UnrecognizedTaxBenefitsDecreasesResultingFromAcquisition
|
900000 | |
CY2020Q1 | comm |
Increase In Goodwill Related To Income Tax Returns
IncreaseInGoodwillRelatedToIncomeTaxReturns
|
1100000 | |
CY2019Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
6058800000 | |
CY2020Q1 | comm |
Adjustments To Preliminary Purchase Price
AdjustmentsToPreliminaryPurchasePrice
|
-9800000 | |
CY2020Q1 | comm |
Goodwill Foreign Exchange And Other
GoodwillForeignExchangeAndOther
|
-37300000 | |
CY2020Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
6011700000 | |
CY2020Q1 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
587100000 | |
CY2019Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
587100000 | |
CY2020Q1 | us-gaap |
Goodwill
Goodwill
|
5424600000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2033200000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1099500000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
35400000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
17400000 | |
CY2020Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6200000 | |
CY2019Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2400000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
2100000 | |
CY2020Q1 | comm |
Allowance For Doubtful Accounts Receivable Foreign Exchange And Other
AllowanceForDoubtfulAccountsReceivableForeignExchangeAndOther
|
-500000 | |
CY2019Q1 | comm |
Allowance For Doubtful Accounts Receivable Foreign Exchange And Other
AllowanceForDoubtfulAccountsReceivableForeignExchangeAndOther
|
300000 | |
CY2020Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
40000000.0 | |
CY2019Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
19500000 | |
CY2020Q1 | us-gaap |
Revenue Performance Obligation Satisfied Over Time Method Used Description
RevenuePerformanceObligationSatisfiedOverTimeMethodUsedDescription
|
As of March 31, 2020, the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied and that have a duration of one year or less was $119.2 million, with the remaining $31.9 million having a duration greater than one year. | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
119200000 | |
CY2020Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
31900000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
122200000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
61200000 | |
CY2020Q1 | comm |
Contract With Customer Liability Recognition Of Unearned Revenue
ContractWithCustomerLiabilityRecognitionOfUnearnedRevenue
|
32300000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
151100000 | |
CY2020Q1 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | |
CY2020Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
0 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
|
some of which may include options to extend the leases for up to 5 years | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Option To Terminate
LesseeOperatingLeaseOptionToTerminate
|
options to terminate the leases within 1 year | |
CY2020Q1 | comm |
Lease Operating Lease Option To Terminate Term
LeaseOperatingLeaseOptionToTerminateTerm
|
P1Y | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
26300000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
12800000 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
7800000 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
3600000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
18300000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
9600000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
3000000.0 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2400000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
214000000.0 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
222900000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60300000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
61700000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
145700000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
160400000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
206000000.0 | |
CY2019Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
222100000 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.066 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
55300000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
63800000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
43300000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
33200000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
22300000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
22600000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
240500000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
34500000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
206000000.0 | |
CY2020Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
264500000 | |
CY2019Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
240100000 | |
CY2020Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
133500000 | |
CY2019Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
121600000 | |
CY2020Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
511400000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
975900000 | |
CY2020Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
164000000.0 | |
CY2020Q1 | us-gaap |
Inventory Net
InventoryNet
|
909400000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
60300000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
61700000 | |
CY2019Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
97800000 | |
CY2020Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
119200000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
82600000 | |
CY2020Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
62900000 | |
CY2019Q4 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
63900000 | |
CY2020Q1 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
40800000 | |
CY2019Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
42800000 | |
CY2019Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
24000000.0 | |
CY2019Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
15800000 | |
CY2020Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
28400000 | |
CY2020Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
41200000 | |
CY2020Q1 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
42500000 | |
CY2019Q4 | us-gaap |
Loss Contingency Accrual Carrying Value Current
LossContingencyAccrualCarryingValueCurrent
|
55000000.0 | |
CY2019Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
171400000 | |
CY2020Q1 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
846900000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
862000000.0 | |
CY2020Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13100000 | |
CY2019Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9200000 | |
CY2020Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
182100000 | |
CY2019Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
23900000 | |
CY2019Q1 | comm |
Accrued And Unpaid Debt Issuance Costs
AccruedAndUnpaidDebtIssuanceCosts
|
54700000 | |
CY2020Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9884000000.0 | |
CY2019Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
9992000000.0 | |
CY2020Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
28100000 | |
CY2019Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
29200000 | |
CY2020Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
125200000 | |
CY2019Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
130400000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9800400000 | |
CY2020Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32000000.0 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
32000000.0 | |
CY2020Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
9698700000 | |
CY2020Q1 | comm |
Debt Issuance Cost Write Off
DebtIssuanceCostWriteOff
|
300000 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
13872800000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
14431600000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2033200000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1099500000 | |
CY2020Q1 | comm |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
231200000 | |
CY2019Q1 | comm |
Segment Adjusted Ebitda
SegmentAdjustedEBITDA
|
208400000 | |
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
157800000 | |
CY2019Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
59300000 | |
CY2019Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
12400000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23500000 | |
CY2019Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7500000 | |
CY2020Q1 | comm |
Transaction And Integration Charges
TransactionAndIntegrationCharges
|
5400000 | |
CY2019Q1 | comm |
Transaction And Integration Charges
TransactionAndIntegrationCharges
|
20800000 | |
CY2020Q1 | comm |
Purchase Accounting Adjustments
PurchaseAccountingAdjustments
|
5500000 | |
CY2020Q1 | comm |
Patent Litigation Settlement
PatentLitigationSettlement
|
-5300000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
41800000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
17700000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-31800000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
90700000 | |
CY2020Q1 | us-gaap |
Depreciation
Depreciation
|
41800000 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
17700000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23900000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
21400000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2033200000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1099500000 | |
CY2020Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
23700000 | |
CY2019Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
12400000 | |
CY2020Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
32000000.0 | |
CY2019Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
28400000 | |
CY2020Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
154200000 | |
CY2020Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y4M24D | |
CY2020Q1 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
0 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
23500000 | |
CY2019Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7500000 | |
CY2020Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 |