|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$61.70M
18.4%
YoY
|
$79.90M
-56.4%
YoY
|
$49.94M
-63.5%
YoY
|
$73.87M
45.79%
YoY
|
$52.11M
5.16%
YoY
|
$183.3M
484.1%
YoY
|
$136.8M
477.8%
YoY
|
$50.67M
52.44%
YoY
|
$49.55M
N/A
|
$31.37M
-16.68%
YoY
|
| Cash & Equivalents |
$61.70M
18.4%
YoY
|
$79.90M
-56.4%
YoY
|
$49.94M
-63.5%
YoY
|
$73.87M
45.79%
YoY
|
$52.11M
5.16%
YoY
|
$183.3M
484.1%
YoY
|
$136.8M
477.8%
YoY
|
$50.67M
52.44%
YoY
|
$49.55M
N/A
|
$31.37M
-16.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$44.76M
12.01%
YoY
|
$42.91M
23.71%
YoY
|
$42.20M
37.04%
YoY
|
$44.26M
14.48%
YoY
|
$39.96M
-17.27%
YoY
|
$34.69M
-10.76%
YoY
|
$30.79M
N/A
|
$38.66M
N/A
|
$48.30M
N/A
|
$38.87M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$26.43M
N/A
|
$22.63M
49.89%
YoY
|
$23.29M
N/A
|
$25.85M
N/A
|
N/A
|
$15.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$296.5M
14.87%
YoY
|
$257.9M
18.46%
YoY
|
$279.0M
20.14%
YoY
|
$271.8M
18.69%
YoY
|
$258.1M
12.38%
YoY
|
$217.7M
0.71%
YoY
|
$232.2M
N/A
|
$229.0M
N/A
|
$229.7M
N/A
|
$216.2M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$404.2M
14.97%
YoY
|
$383.1M
-12.38%
YoY
|
$375.4M
-8.42%
YoY
|
$395.2M
23.37%
YoY
|
$351.6M
7.34%
YoY
|
$437.2M
48.5%
YoY
|
$410.0M
N/A
|
$320.3M
N/A
|
$327.5M
N/A
|
$294.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$724.5M
8.09%
YoY
|
$709.0M
11.91%
YoY
|
$711.4M
272.29%
YoY
|
$693.6M
271.16%
YoY
|
$670.3M
16.16%
YoY
|
$633.5M
255.17%
YoY
|
$191.1M
N/A
|
$186.9M
N/A
|
$577.0M
N/A
|
$178.4M
N/A
|
| Goodwill |
$1.480B
2.46%
YoY
|
$1.479B
19.8%
YoY
|
$1.483B
20.1%
YoY
|
$1.481B
20.05%
YoY
|
$1.445B
N/A
|
$1.235B
0.4%
YoY
|
$1.235B
N/A
|
$1.233B
N/A
|
N/A
|
$1.230B
0.32%
YoY
|
| Intangibles |
N/A
|
$242.6M
18.48%
YoY
|
N/A
|
N/A
|
N/A
|
$204.7M
-8.92%
YoY
|
N/A
|
N/A
|
N/A
|
$224.8M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$20.43M
57.22%
YoY
|
$20.46M
86.01%
YoY
|
$24.10M
303.3%
YoY
|
$14.89M
42.98%
YoY
|
$13.00M
50.28%
YoY
|
$11.00M
30.86%
YoY
|
$5.975M
N/A
|
$10.42M
N/A
|
$8.647M
N/A
|
$8.406M
N/A
|
| Total Long-Term Assets |
$2.486B
4.54%
YoY
|
$2.475B
18.78%
YoY
|
$2.468B
19.19%
YoY
|
$2.446B
19.74%
YoY
|
$2.378B
16.63%
YoY
|
$2.084B
2.2%
YoY
|
$2.071B
N/A
|
$2.043B
N/A
|
$2.039B
N/A
|
$2.039B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$404.2M
14.97%
YoY
|
$383.1M
-12.38%
YoY
|
$375.4M
-8.42%
YoY
|
$395.2M
23.37%
YoY
|
$351.6M
7.34%
YoY
|
$437.2M
48.5%
YoY
|
$410.0M
N/A
|
$320.3M
N/A
|
$327.5M
N/A
|
$294.4M
N/A
|
| Total Long-Term Assets |
$2.486B
|
$2.475B
|
$2.468B
|
$2.446B
|
$2.378B
|
$2.084B
|
$2.071B
|
$2.043B
|
$2.039B
|
$2.039B
|
| Total Assets |
$2.890B
5.88%
YoY
|
$2.858B
13.38%
YoY
|
$2.844B
14.63%
YoY
|
$2.842B
20.24%
YoY
|
$2.729B
15.34%
YoY
|
$2.521B
8.04%
YoY
|
$2.481B
N/A
|
$2.363B
N/A
|
$2.366B
N/A
|
$2.334B
1.58%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$31.74M
-9.81%
YoY
|
$21.01M
6.34%
YoY
|
$32.79M
-81.54%
YoY
|
$38.88M
64.22%
YoY
|
$35.19M
42.76%
YoY
|
$19.75M
-3.24%
YoY
|
$177.6M
N/A
|
$23.67M
N/A
|
$24.65M
N/A
|
$20.41M
N/A
|
| Accrued Expenses |
$259.0M
5.74%
YoY
|
$304.7M
10.79%
YoY
|
$266.8M
258.54%
YoY
|
$281.1M
22.54%
YoY
|
$244.9M
10.34%
YoY
|
$275.0M
N/A
|
$74.41M
N/A
|
$229.4M
N/A
|
$222.0M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$13.66M
-13.29%
YoY
|
$10.74M
6.39%
YoY
|
$11.92M
22.39%
YoY
|
$13.92M
197.33%
YoY
|
$15.76M
137.46%
YoY
|
$10.09M
N/A
|
$9.737M
N/A
|
$4.682M
N/A
|
$6.636M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$320.9M
0.15%
YoY
|
$337.2M
9.79%
YoY
|
$312.7M
16.0%
YoY
|
$335.1M
26.37%
YoY
|
$320.4M
16.24%
YoY
|
$307.2M
11.85%
YoY
|
$269.5M
N/A
|
$265.2M
N/A
|
$275.6M
N/A
|
$274.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.562B
-3.46%
YoY
|
$1.564B
6.45%
YoY
|
$1.600B
8.68%
YoY
|
$1.652B
290.5%
YoY
|
$1.618B
242.03%
YoY
|
$1.469B
N/A
|
$1.473B
N/A
|
$423.0M
N/A
|
$473.2M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$43.46M
49.66%
YoY
|
$44.51M
85.11%
YoY
|
$41.81M
72.87%
YoY
|
$32.33M
40.48%
YoY
|
$29.04M
-92.3%
YoY
|
$24.04M
-12.64%
YoY
|
$24.19M
N/A
|
$23.02M
N/A
|
$377.0M
N/A
|
$27.52M
N/A
|
| Total Long-Term Liabilities |
$43.46M
49.66%
YoY
|
$44.51M
85.11%
YoY
|
$41.81M
72.87%
YoY
|
$32.33M
40.48%
YoY
|
$29.04M
-96.58%
YoY
|
$24.04M
-12.64%
YoY
|
$24.19M
N/A
|
$23.02M
N/A
|
$850.2M
N/A
|
$27.52M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$320.9M
0.15%
YoY
|
$337.2M
9.79%
YoY
|
$312.7M
16.0%
YoY
|
$335.1M
26.37%
YoY
|
$320.4M
16.24%
YoY
|
$307.2M
11.85%
YoY
|
$269.5M
N/A
|
$265.2M
N/A
|
$275.6M
N/A
|
$274.6M
N/A
|
| Total Long-Term Liabilities |
$43.46M
49.66%
YoY
|
$44.51M
85.11%
YoY
|
$41.81M
72.87%
YoY
|
$32.33M
40.48%
YoY
|
$29.04M
-96.58%
YoY
|
$24.04M
-12.64%
YoY
|
$24.19M
N/A
|
$23.02M
N/A
|
$850.2M
N/A
|
$27.52M
N/A
|
| Total Liabilities |
$2.436B
1.57%
YoY
|
$2.438B
9.7%
YoY
|
$2.434B
11.65%
YoY
|
$2.474B
126.38%
YoY
|
$2.398B
104.9%
YoY
|
$2.222B
92.23%
YoY
|
$2.180B
N/A
|
$1.093B
N/A
|
$1.170B
N/A
|
$1.156B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$186.8M
320.31%
YoY
|
$146.4M
980.56%
YoY
|
$120.1M
N/A
|
$79.83M
-89.82%
YoY
|
$44.45M
N/A
|
$13.55M
-98.02%
YoY
|
$0.00
N/A
|
$784.2M
N/A
|
N/A
|
$685.3M
N/A
|
| Common Stock |
$239.2M
-9.54%
YoY
|
$250.2M
-4.55%
YoY
|
$269.0M
-3.16%
YoY
|
$266.7M
-42.35%
YoY
|
$264.4M
N/A
|
$262.1M
N/A
|
$277.8M
N/A
|
$462.6M
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$424.7M
38.29%
YoY
|
$393.3M
42.66%
YoY
|
$385.5M
38.77%
YoY
|
$342.6M
-72.52%
YoY
|
$307.1M
-74.32%
YoY
|
$275.7M
N/A
|
$277.8M
N/A
|
$1.247B
N/A
|
$1.196B
N/A
|
N/A
|
| Total Liabilities & Shareholders Equity |
$2.890B
5.88%
YoY
|
$2.858B
13.38%
YoY
|
$2.844B
14.63%
YoY
|
$2.842B
20.24%
YoY
|
$2.729B
15.34%
YoY
|
$2.521B
8.04%
YoY
|
$2.481B
N/A
|
$2.363B
N/A
|
$2.366B
N/A
|
$2.334B
N/A
|
Loading...