|
Concept
|
2022 | 2021 |
|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
| Operating Expenses |
$2.545M
41.54%
YoY
|
$1.798M
1912.65%
YoY
|
| Operating Profit |
N/A
|
N/A
|
| Interest Expense |
$278.1K
1655.43%
YoY
|
$15.84K
82.49%
YoY
|
| Other Income/Expense, Net |
-$5.419M
-714.19%
YoY
|
$882.4K
-282.07%
YoY
|
| Pretax Income |
-$7.686M
754.16%
YoY
|
-$899.9K
59.19%
YoY
|
| Income Tax |
N/A
|
N/A
|
| Net Earnings |
-$7.686M
754.16%
YoY
|
-$899.9K
59.19%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.30
1601.26%
YoY
|
-$0.08
50.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
2.473M auds
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
68.87K auds
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$352.5K
6.82%
YoY
|
$265.1K
-33.73%
YoY
|
$543.4K
-56.88%
YoY
|
$550.0K
34.15%
YoY
|
$330.0K
-46.77%
YoY
|
$400.0K
-38.46%
YoY
|
$1.260M
950.0%
YoY
|
$410.0K
412.5%
YoY
|
$620.0K
N/A
|
| Operating Profit |
2.120M auds
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$83.74K
-6.96%
YoY
|
$77.85K
159.5%
YoY
|
$138.4K
-1484.4%
YoY
|
$170.0K
N/A
|
$90.00K
N/A
|
$30.00K
N/A
|
-$10.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
$16.31K
63.1%
YoY
|
-$88.01K
-94.01%
YoY
|
-$26.12K
-99.21%
YoY
|
-$660.0K
N/A
|
$10.00K
-92.31%
YoY
|
-$1.470M
-7450.0%
YoY
|
-$3.300M
-545.95%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
N/A
|
| Pretax Income |
-$252.5K
9.77%
YoY
|
-$275.2K
-85.12%
YoY
|
-$431.1K
-90.55%
YoY
|
-$1.040M
153.66%
YoY
|
-$230.0K
-53.06%
YoY
|
-$1.850M
193.65%
YoY
|
-$4.560M
-823.81%
YoY
|
-$410.0K
-26.79%
YoY
|
-$490.0K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$252.5K
9.77%
YoY
|
-$275.2K
-85.12%
YoY
|
-$431.1K
-90.55%
YoY
|
-$1.040M
153.66%
YoY
|
-$230.0K
-53.06%
YoY
|
-$1.850M
193.65%
YoY
|
-$4.560M
-823.81%
YoY
|
-$410.0K
-26.79%
YoY
|
-$490.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.07
73.02%
YoY
|
-$0.08
-77.87%
YoY
|
-$0.12
-85.8%
YoY
|
-$0.22
633.33%
YoY
|
-$0.04
0.0%
YoY
|
-$0.34
580.0%
YoY
|
-$0.83
-1760.0%
YoY
|
-$0.03
-40.0%
YoY
|
-$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
