|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.988B
-13.6%
YoY
|
$9.245B
-15.62%
YoY
|
$10.96B
-41.34%
YoY
|
$18.68B
131.22%
YoY
|
$8.079B
-399.11%
YoY
|
| Depreciation, Depletion And Amortization |
$11.50B
19.8%
YoY
|
$9.599B
16.07%
YoY
|
$8.270B
10.21%
YoY
|
$7.504B
4.11%
YoY
|
$7.208B
30.56%
YoY
|
| Cash From Operating Activities |
$19.80B
-1.63%
YoY
|
$20.12B
0.8%
YoY
|
$19.97B
-29.49%
YoY
|
$28.31B
66.59%
YoY
|
$17.00B
253.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.55B
3.59%
YoY
|
$12.12B
7.73%
YoY
|
$11.25B
-210.72%
YoY
|
-$10.16B
90.82%
YoY
|
-$5.324B
12.92%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$24.00M
-99.12%
YoY
|
$2.724B
4440.0%
YoY
|
$60.00M
-99.28%
YoY
|
$8.290B
N/A
|
| Other Investing Activities |
$22.00M
-257.14%
YoY
|
-$14.00M
-122.22%
YoY
|
$63.00M
-95.56%
YoY
|
$1.418B
-1729.89%
YoY
|
-$87.00M
-434.62%
YoY
|
| Cash From Investing Activities |
-$8.836B
-20.75%
YoY
|
-$11.15B
-7.08%
YoY
|
-$12.00B
37.28%
YoY
|
-$8.741B
2.31%
YoY
|
-$8.544B
107.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.118B
-192.37%
YoY
|
$5.541B
1.63%
YoY
|
$5.452B
-161.2%
YoY
|
-$8.908B
-356.12%
YoY
|
$3.478B
287.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.10B
14.34%
YoY
|
-$8.835B
2.01%
YoY
|
-$8.661B
-52.02%
YoY
|
-$18.05B
184.97%
YoY
|
-$6.335B
133.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.80B
-1.63%
YoY
|
$20.12B
0.8%
YoY
|
$19.97B
-29.49%
YoY
|
$28.31B
66.59%
YoY
|
$17.00B
253.94%
YoY
|
| Cash From Investing Activities |
-$8.836B
-20.75%
YoY
|
-$11.15B
-7.08%
YoY
|
-$12.00B
37.28%
YoY
|
-$8.741B
2.31%
YoY
|
-$8.544B
107.33%
YoY
|
| Cash From Financing Activities |
-$10.10B
14.34%
YoY
|
-$8.835B
2.01%
YoY
|
-$8.661B
-52.02%
YoY
|
-$18.05B
184.97%
YoY
|
-$6.335B
133.94%
YoY
|
| Net Change In Cash |
$1.011B
16750.0%
YoY
|
$6.000M
-100.75%
YoY
|
-$795.0M
-152.3%
YoY
|
$1.520B
-27.03%
YoY
|
$2.083B
-201.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.80B
-1.63%
YoY
|
$20.12B
0.8%
YoY
|
$19.97B
-29.49%
YoY
|
$28.31B
66.59%
YoY
|
$17.00B
253.94%
YoY
|
| Capital Expenditures |
$12.55B
3.59%
YoY
|
$12.12B
7.73%
YoY
|
$11.25B
-210.72%
YoY
|
-$10.16B
90.82%
YoY
|
-$5.324B
12.92%
YoY
|
| Free Cash Flow |
$7.243B
-9.53%
YoY
|
$8.006B
-8.16%
YoY
|
$8.717B
-77.34%
YoY
|
$38.47B
72.37%
YoY
|
$22.32B
134.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.183B
-23.38%
YoY
|
$1.437B
-37.52%
YoY
|
$1.726B
-16.17%
YoY
|
$1.971B
-15.37%
YoY
|
$2.849B
11.68%
YoY
|
$2.300B
-23.28%
YoY
|
$2.059B
-26.41%
YoY
|
$2.329B
4.35%
YoY
|
$2.551B
-12.64%
YoY
|
$2.998B
-7.73%
YoY
|
$2.798B
-38.19%
YoY
|
$2.232B
-56.62%
YoY
|
$2.920B
-49.3%
YoY
|
$3.249B
23.68%
YoY
|
$4.527B
90.29%
YoY
|
$5.145B
146.05%
YoY
|
$5.759B
486.46%
YoY
|
$2.627B
-440.28%
YoY
|
$2.379B
-628.67%
YoY
|
$2.091B
704.23%
YoY
|
| Depreciation, Depletion And Amortization |
$2.906B
5.83%
YoY
|
$2.999B
12.58%
YoY
|
$2.917B
22.05%
YoY
|
$2.838B
21.59%
YoY
|
$2.746B
24.2%
YoY
|
$2.664B
19.84%
YoY
|
$2.390B
14.08%
YoY
|
$2.334B
16.12%
YoY
|
$2.211B
13.85%
YoY
|
$2.223B
11.21%
YoY
|
$2.095B
11.91%
YoY
|
$2.010B
11.05%
YoY
|
$1.942B
6.53%
YoY
|
$1.999B
12.11%
YoY
|
$1.872B
11.96%
YoY
|
$1.810B
-3.05%
YoY
|
$1.823B
-3.34%
YoY
|
$1.783B
15.7%
YoY
|
$1.672B
18.5%
YoY
|
$1.867B
61.23%
YoY
|
| Cash From Operating Activities |
$4.295B
-29.76%
YoY
|
$4.318B
-3.12%
YoY
|
$5.878B
2.0%
YoY
|
$3.485B
-29.15%
YoY
|
$6.115B
22.67%
YoY
|
$4.457B
-15.31%
YoY
|
$5.763B
5.84%
YoY
|
$4.919B
27.63%
YoY
|
$4.985B
-7.74%
YoY
|
$5.263B
-20.16%
YoY
|
$5.445B
-37.7%
YoY
|
$3.854B
-51.3%
YoY
|
$5.403B
6.61%
YoY
|
$6.592B
12.34%
YoY
|
$8.740B
82.2%
YoY
|
$7.914B
86.17%
YoY
|
$5.068B
143.65%
YoY
|
$5.868B
250.96%
YoY
|
$4.797B
452.65%
YoY
|
$4.251B
2607.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.948B
-12.73%
YoY
|
$3.023B
-8.86%
YoY
|
$2.866B
-1.71%
YoY
|
$3.286B
10.68%
YoY
|
$3.378B
15.84%
YoY
|
$3.317B
15.05%
YoY
|
$2.916B
14.58%
YoY
|
$2.969B
1.57%
YoY
|
$2.916B
0.66%
YoY
|
$2.883B
-213.82%
YoY
|
$2.545B
-201.92%
YoY
|
$2.923B
-248.53%
YoY
|
$2.897B
-191.65%
YoY
|
-$2.533B
62.68%
YoY
|
-$2.497B
91.78%
YoY
|
-$1.968B
57.69%
YoY
|
-$3.161B
159.74%
YoY
|
-$1.557B
47.16%
YoY
|
-$1.302B
15.02%
YoY
|
-$1.248B
42.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$49.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$37.00M
-90.31%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-96.67%
YoY
|
$2.173B
94.54%
YoY
|
-$313.0M
-221.32%
YoY
|
$825.0M
-169.8%
YoY
|
$30.00M
42.86%
YoY
|
$1.117B
-137.62%
YoY
|
$258.0M
60.25%
YoY
|
-$1.182B
-294.73%
YoY
|
$21.00M
75.0%
YoY
|
-$2.969B
640.4%
YoY
|
$161.0M
-126.48%
YoY
|
$607.0M
-593.5%
YoY
|
$12.00M
-146.15%
YoY
|
-$401.0M
-94.3%
YoY
|
-$608.0M
-133.15%
YoY
|
-$123.0M
-106.21%
YoY
|
-$26.00M
333.33%
YoY
|
-$7.038B
-1466.6%
YoY
|
$1.834B
11362.5%
YoY
|
$1.982B
472.83%
YoY
|
| Cash From Investing Activities |
-$2.808B
19.69%
YoY
|
-$850.0M
-61.36%
YoY
|
-$3.179B
19.6%
YoY
|
-$2.461B
-40.71%
YoY
|
-$2.346B
9.57%
YoY
|
-$2.200B
-62.41%
YoY
|
-$2.658B
11.49%
YoY
|
-$4.151B
79.23%
YoY
|
-$2.141B
47.86%
YoY
|
-$5.852B
99.45%
YoY
|
-$2.384B
-23.22%
YoY
|
-$2.316B
10.76%
YoY
|
-$1.448B
136.99%
YoY
|
-$2.934B
-65.86%
YoY
|
-$3.105B
-683.65%
YoY
|
-$2.091B
-384.88%
YoY
|
-$611.0M
-49.71%
YoY
|
-$8.595B
1482.87%
YoY
|
$532.0M
-147.67%
YoY
|
$734.0M
-238.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.041B
-32.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.552B
11.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.386B
-22.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.797B
-255.72%
YoY
|
-$2.729B
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.154B
186.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.186B
-30.32%
YoY
|
-$2.158B
21.99%
YoY
|
-$2.324B
5.73%
YoY
|
-$2.483B
21.54%
YoY
|
-$3.137B
11.04%
YoY
|
-$1.769B
-32.97%
YoY
|
-$2.198B
-7679.31%
YoY
|
-$2.043B
-25.03%
YoY
|
-$2.825B
-15.06%
YoY
|
-$2.639B
-52.09%
YoY
|
$29.00M
-100.67%
YoY
|
-$2.725B
-46.34%
YoY
|
-$3.326B
6.02%
YoY
|
-$5.508B
171.2%
YoY
|
-$4.330B
107.57%
YoY
|
-$5.078B
322.11%
YoY
|
-$3.137B
209.06%
YoY
|
-$2.031B
211.5%
YoY
|
-$2.086B
1078.53%
YoY
|
-$1.203B
85.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.295B
-29.76%
YoY
|
$4.318B
-3.12%
YoY
|
$5.878B
2.0%
YoY
|
$3.485B
-29.15%
YoY
|
$6.115B
22.67%
YoY
|
$4.457B
-15.31%
YoY
|
$5.763B
5.84%
YoY
|
$4.919B
27.63%
YoY
|
$4.985B
-7.74%
YoY
|
$5.263B
-20.16%
YoY
|
$5.445B
-37.7%
YoY
|
$3.854B
-51.3%
YoY
|
$5.403B
6.61%
YoY
|
$6.592B
12.34%
YoY
|
$8.740B
82.2%
YoY
|
$7.914B
86.17%
YoY
|
$5.068B
143.65%
YoY
|
$5.868B
250.96%
YoY
|
$4.797B
452.65%
YoY
|
$4.251B
2607.64%
YoY
|
| Cash From Investing Activities |
-$2.808B
19.69%
YoY
|
-$850.0M
-61.36%
YoY
|
-$3.179B
19.6%
YoY
|
-$2.461B
-40.71%
YoY
|
-$2.346B
9.57%
YoY
|
-$2.200B
-62.41%
YoY
|
-$2.658B
11.49%
YoY
|
-$4.151B
79.23%
YoY
|
-$2.141B
47.86%
YoY
|
-$5.852B
99.45%
YoY
|
-$2.384B
-23.22%
YoY
|
-$2.316B
10.76%
YoY
|
-$1.448B
136.99%
YoY
|
-$2.934B
-65.86%
YoY
|
-$3.105B
-683.65%
YoY
|
-$2.091B
-384.88%
YoY
|
-$611.0M
-49.71%
YoY
|
-$8.595B
1482.87%
YoY
|
$532.0M
-147.67%
YoY
|
$734.0M
-238.49%
YoY
|
| Cash From Financing Activities |
-$2.186B
-30.32%
YoY
|
-$2.158B
21.99%
YoY
|
-$2.324B
5.73%
YoY
|
-$2.483B
21.54%
YoY
|
-$3.137B
11.04%
YoY
|
-$1.769B
-32.97%
YoY
|
-$2.198B
-7679.31%
YoY
|
-$2.043B
-25.03%
YoY
|
-$2.825B
-15.06%
YoY
|
-$2.639B
-52.09%
YoY
|
$29.00M
-100.67%
YoY
|
-$2.725B
-46.34%
YoY
|
-$3.326B
6.02%
YoY
|
-$5.508B
171.2%
YoY
|
-$4.330B
107.57%
YoY
|
-$5.078B
322.11%
YoY
|
-$3.137B
209.06%
YoY
|
-$2.031B
211.5%
YoY
|
-$2.086B
1078.53%
YoY
|
-$1.203B
85.36%
YoY
|
| Net Change In Cash |
-$670.0M
-193.71%
YoY
|
$1.310B
168.44%
YoY
|
$375.0M
-58.65%
YoY
|
-$1.459B
14.43%
YoY
|
$715.0M
-1424.07%
YoY
|
$488.0M
-115.12%
YoY
|
$907.0M
-70.65%
YoY
|
-$1.275B
7.41%
YoY
|
-$54.00M
-110.29%
YoY
|
-$3.228B
74.49%
YoY
|
$3.090B
136.78%
YoY
|
-$1.187B
-259.33%
YoY
|
$525.0M
-60.85%
YoY
|
-$1.850B
-61.12%
YoY
|
$1.305B
-59.76%
YoY
|
$745.0M
-80.3%
YoY
|
$1.341B
-982.24%
YoY
|
-$4.758B
-1097.48%
YoY
|
$3.243B
-863.06%
YoY
|
$3.782B
-470.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.295B
-29.76%
YoY
|
$4.318B
-3.12%
YoY
|
$5.878B
2.0%
YoY
|
$3.485B
-29.15%
YoY
|
$6.115B
22.67%
YoY
|
$4.457B
-15.31%
YoY
|
$5.763B
5.84%
YoY
|
$4.919B
27.63%
YoY
|
$4.985B
-7.74%
YoY
|
$5.263B
-20.16%
YoY
|
$5.445B
-37.7%
YoY
|
$3.854B
-51.3%
YoY
|
$5.403B
6.61%
YoY
|
$6.592B
12.34%
YoY
|
$8.740B
82.2%
YoY
|
$7.914B
86.17%
YoY
|
$5.068B
143.65%
YoY
|
$5.868B
250.96%
YoY
|
$4.797B
452.65%
YoY
|
$4.251B
2607.64%
YoY
|
| Capital Expenditures |
$2.948B
-12.73%
YoY
|
$3.023B
-8.86%
YoY
|
$2.866B
-1.71%
YoY
|
$3.286B
10.68%
YoY
|
$3.378B
15.84%
YoY
|
$3.317B
15.05%
YoY
|
$2.916B
14.58%
YoY
|
$2.969B
1.57%
YoY
|
$2.916B
0.66%
YoY
|
$2.883B
-213.82%
YoY
|
$2.545B
-201.92%
YoY
|
$2.923B
-248.53%
YoY
|
$2.897B
-191.65%
YoY
|
-$2.533B
62.68%
YoY
|
-$2.497B
91.78%
YoY
|
-$1.968B
57.69%
YoY
|
-$3.161B
159.74%
YoY
|
-$1.557B
47.16%
YoY
|
-$1.302B
15.02%
YoY
|
-$1.248B
42.47%
YoY
|
| Free Cash Flow |
$1.347B
-50.79%
YoY
|
$1.295B
13.6%
YoY
|
$3.012B
5.8%
YoY
|
$199.0M
-89.79%
YoY
|
$2.737B
32.29%
YoY
|
$1.140B
-52.1%
YoY
|
$2.847B
-1.83%
YoY
|
$1.950B
109.45%
YoY
|
$2.069B
-17.44%
YoY
|
$2.380B
-73.92%
YoY
|
$2.900B
-74.19%
YoY
|
$931.0M
-90.58%
YoY
|
$2.506B
-69.55%
YoY
|
$9.125B
22.9%
YoY
|
$11.24B
84.24%
YoY
|
$9.882B
79.71%
YoY
|
$8.229B
149.59%
YoY
|
$7.425B
171.98%
YoY
|
$6.099B
204.95%
YoY
|
$5.499B
432.33%
YoY
|
Loading...