2014 Q1 Form 10-Q Financial Statement

#000119312514183842 Filed on May 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $16.05B $14.44B
YoY Change 11.16% -10.23%
Cost Of Revenue $9.243B $7.706B
YoY Change 19.95% 0.9%
Gross Profit $5.986B $6.731B
YoY Change -11.07% -4.06%
Gross Profit Margin 37.3% 46.62%
Selling, General & Admin $182.0M $1.057B
YoY Change -82.78% 224.23%
% of Gross Profit 3.04% 15.7%
Research & Development $296.0M $277.0M
YoY Change 6.86% -58.96%
% of Gross Profit 4.94% 4.12%
Depreciation & Amortization $1.892B $1.807B
YoY Change 4.7% 15.02%
% of Gross Profit 31.61% 26.85%
Operating Expenses $182.0M $3.247B
YoY Change -94.39% 896.01%
Operating Profit $5.804B $3.484B
YoY Change 66.59% -47.92%
Interest Expense $842.0M $247.0M
YoY Change 240.89% -16.27%
% of Operating Profit 14.51% 7.09%
Other Income/Expense, Net
YoY Change
Pretax Income $3.698B $3.787B
YoY Change -2.35% -11.21%
Income Tax $1.581B $1.763B
% Of Pretax Income 42.75% 46.55%
Net Earnings $2.123B $2.153B
YoY Change -1.39% -26.69%
Net Earnings / Revenue 13.23% 14.91%
Basic Earnings Per Share $1.72 $1.74
Diluted Earnings Per Share $1.71 $1.73
COMMON SHARES
Basic Shares Outstanding 1.235M shares 1.229M shares
Diluted Shares Outstanding 1.243M shares 1.236M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.730B $5.445B
YoY Change 41.97% 29.18%
Cash & Equivalents $7.520B $5.422B
Short-Term Investments $210.0M $23.00M
Other Short-Term Assets $2.798B $8.759B
YoY Change -68.06% -5.78%
Inventory $1.221B $1.133B
Prepaid Expenses
Receivables $8.651B $8.898B
Other Receivables $0.00 $0.00
Total Short-Term Assets $20.40B $24.24B
YoY Change -15.82% -34.62%
LONG-TERM ASSETS
Property, Plant & Equipment $74.03B $67.89B
YoY Change 9.04% -20.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $23.26B $23.32B
YoY Change -0.23% -30.56%
Other Assets $1.050B $885.0M
YoY Change 18.64% -11.06%
Total Long-Term Assets $99.63B $93.55B
YoY Change 6.5% -25.65%
TOTAL ASSETS
Total Short-Term Assets $20.40B $24.24B
Total Long-Term Assets $99.63B $93.55B
Total Assets $120.0B $117.8B
YoY Change 1.91% -27.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.604B $10.42B
YoY Change -7.84% -51.64%
Accrued Expenses $1.178B $2.885B
YoY Change -59.17% -7.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.712B $1.351B
YoY Change 26.72% -80.71%
Total Short-Term Liabilities $17.12B $18.32B
YoY Change -6.54% -49.73%
LONG-TERM LIABILITIES
Long-Term Debt $19.49B $20.32B
YoY Change -4.06% -4.86%
Other Long-Term Liabilities $14.25B $16.30B
YoY Change -12.55% -15.73%
Total Long-Term Liabilities $33.75B $36.62B
YoY Change -7.84% -10.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.12B $18.32B
Total Long-Term Liabilities $33.75B $36.62B
Total Liabilities $66.40B $68.54B
YoY Change -3.12% -28.86%
SHAREHOLDERS EQUITY
Retained Earnings $42.43B $36.66B
YoY Change 15.73%
Common Stock $45.77B $45.44B
YoY Change 0.72%
Preferred Stock
YoY Change
Treasury Stock (at cost) $36.78B $36.78B
YoY Change 0.0%
Treasury Stock Shares 542.2M shares 542.2M shares
Shareholders Equity $53.22B $48.80B
YoY Change
Total Liabilities & Shareholders Equity $120.0B $117.8B
YoY Change 1.91% -27.69%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $2.123B $2.153B
YoY Change -1.39% -26.69%
Depreciation, Depletion And Amortization $1.892B $1.807B
YoY Change 4.7% 15.02%
Cash From Operating Activities $6.336B $4.730B
YoY Change 33.95% 13.1%
INVESTING ACTIVITIES
Capital Expenditures -$3.895B -$3.391B
YoY Change 14.86% -11.18%
Acquisitions
YoY Change
Other Investing Activities -$46.00M $21.00M
YoY Change -319.05% -400.0%
Cash From Investing Activities -$3.698B -$2.433B
YoY Change 51.99% -19.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$32.00M -$10.00M
YoY Change 220.0% -100.54%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.354B -330.0M
YoY Change 310.3% -89.91%
NET CHANGE
Cash From Operating Activities $6.336B 4.730B
Cash From Investing Activities -$3.698B -2.433B
Cash From Financing Activities -1.354B -330.0M
Net Change In Cash $1.284B 1.967B
YoY Change -34.72% -193.76%
FREE CASH FLOW
Cash From Operating Activities $6.336B $4.730B
Capital Expenditures -$3.895B -$3.391B
Free Cash Flow $10.23B $8.121B
YoY Change 25.98% 1.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1923000000 USD
CY2014Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
213000000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
399000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
0 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6336000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1937000000 USD
CY2014Q1 us-gaap Assets
Assets
120025000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3698000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
4000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
36780000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1802000000 USD
CY2014Q1 cop Defined Benefit Pension Plans Non Sponsored Plans Before Tax
DefinedBenefitPensionPlansNonSponsoredPlansBeforeTax
6000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-11000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-26000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-222000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-226000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-200000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
14000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-33000000 USD
CY2014Q1 us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
62000000 USD
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-10000000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-17000000 USD
CY2014Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
43000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-57000000
CY2013Q1 cop Defined Benefit Pension Plans Non Sponsored Plans Before Tax
DefinedBenefitPensionPlansNonSponsoredPlansBeforeTax
1000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-22000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-35000000
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-644000000
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-4000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-644000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-609000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1544000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
14000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1530000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-2000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
-1000000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7520000000
CY2014Q1 cop Accounts And Notes Receivable Net Of Allowance
AccountsAndNotesReceivableNetOfAllowance
8438000000
CY2014Q1 us-gaap Inventory Net
InventoryNet
1221000000
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2798000000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
20400000000
CY2014Q1 cop Investments And Long Term Receivables
InvestmentsAndLongTermReceivables
23261000000
CY2014Q1 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
1289000000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
74025000000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1050000000
CY2014Q1 cop Accounts Payable Excluding Related Parties
AccountsPayableExcludingRelatedParties
9534000000
CY2014Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
70000000
CY2014Q1 us-gaap Debt Current
DebtCurrent
1712000000
CY2014Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
3485000000
CY2014Q1 cop Employee Benefit Obligations Current
EmployeeBenefitObligationsCurrent
495000000
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1821000000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
17117000000
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
19494000000
CY2014Q1 cop Asset Retirement Obligations And Accrued Environmental Cost
AssetRetirementObligationsAndAccruedEnvironmentalCost
9908000000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15539000000
CY2014Q1 cop Employee Benefit Obligations Noncurrent
EmployeeBenefitObligationsNoncurrent
2394000000
CY2014Q1 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
1952000000
CY2014Q1 us-gaap Liabilities
Liabilities
66404000000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
18000000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
45754000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
42428000000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
53222000000
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
53621000000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
120025000000 USD
CY2013Q4 cop Accounts And Notes Receivable Net Of Allowance
AccountsAndNotesReceivableNetOfAllowance
8273000000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2824000000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
943000000
CY2013Q4 us-gaap Assets
Assets
118057000000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
19023000000
CY2013Q4 us-gaap Inventory Net
InventoryNet
1194000000
CY2013Q4 cop Investments And Long Term Receivables
InvestmentsAndLongTermReceivables
23907000000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
72827000000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6246000000
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
214000000
CY2013Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
1357000000
CY2013Q4 us-gaap Debt Current
DebtCurrent
589000000
CY2013Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
2713000000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15129000000
CY2013Q1 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
46000000 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
64000000
CY2013Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
21073000000
CY2013Q4 cop Accounts Payable Excluding Related Parties
AccountsPayableExcludingRelatedParties
9250000000
CY2013Q4 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
1801000000
CY2013Q4 us-gaap Liabilities
Liabilities
65565000000
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1671000000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15220000000
CY2013Q4 cop Employee Benefit Obligations Noncurrent
EmployeeBenefitObligationsNoncurrent
2459000000
CY2013Q4 cop Asset Retirement Obligations And Accrued Environmental Cost
AssetRetirementObligationsAndAccruedEnvironmentalCost
9883000000
CY2013Q4 cop Employee Benefit Obligations Current
EmployeeBenefitObligationsCurrent
842000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
41160000000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
52090000000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
118057000000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
45690000000
CY2013Q4 us-gaap Minority Interest
MinorityInterest
402000000
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
52492000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2002000000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
18000000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
36780000000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8000000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
66890000000
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1769936130 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
542230673 shares
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8000000
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1768169906 shares
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
65321000000
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
542230673 shares
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
272000000 USD
CY2014Q1 us-gaap Short Term Investments
ShortTermInvestments
210000000
CY2013Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
135000000
CY2014Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
69000000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
230000000
CY2014Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-1131000000
CY2014Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
116000000
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
290000000
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27000000
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
17000000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
353000000
CY2014Q1 cop Increase Decrease In Taxes And Other Accruals
IncreaseDecreaseInTaxesAndOtherAccruals
595000000
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6278000000
CY2014Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
58000000
CY2014Q1 cop Capital Expenditures And Investments
CapitalExpendituresAndInvestments
3895000000
CY2014Q1 cop Proceeds From Asset Dispositions
ProceedsFromAssetDispositions
48000000
CY2014Q1 cop Net Purchases Sales Of Short Term Investments
NetPurchasesSalesOfShortTermInvestments
-63000000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3676000000
CY2014Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-22000000
CY2014Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-32000000
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
855000000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1354000000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1354000000
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-10000000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1274000000
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4608000000
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
21000000
CY2013Q1 cop Increase Decrease In Taxes And Other Accruals
IncreaseDecreaseInTaxesAndOtherAccruals
513000000
CY2013Q1 us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
57000000
CY2013Q1 cop Net Purchases Sales Of Short Term Investments
NetPurchasesSalesOfShortTermInvestments
23000000
CY2013Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-189000000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-330000000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1804000000
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
177000000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-205000000
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4730000000
CY2013Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
48000000
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-748000000
CY2013Q1 cop Capital Expenditures And Investments
CapitalExpendituresAndInvestments
3391000000
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-163000000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5422000000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
528000000
CY2013Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
815000000
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-249000000
CY2013Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
122000000
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
131000000
CY2013Q1 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0
CY2013Q1 cop Proceeds From Asset Dispositions
ProceedsFromAssetDispositions
1134000000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-330000000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2244000000
CY2013Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-503000000
CY2013Q1 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
29000000
CY2013Q1 us-gaap Exploration Abandonment And Impairment Expense
ExplorationAbandonmentAndImpairmentExpense
36000000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2433000000
CY2014Q1 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
468000000
CY2014Q1 us-gaap Other Inventory Supplies
OtherInventorySupplies
753000000
CY2013Q4 us-gaap Inventory Crude Oil Products And Merchandise
InventoryCrudeOilProductsAndMerchandise
452000000
CY2013Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
742000000
CY2014Q1 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
160000000
CY2013Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
160000000
CY2014Q1 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
319000000 USD
CY2013Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
343000000
CY2014Q1 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
997000000
CY2013Q4 us-gaap Capitalized Exploratory Well Costs
CapitalizedExploratoryWellCosts
994000000
CY2014Q1 us-gaap Capitalized Exploratory Well Cost Period Increase Decrease
CapitalizedExploratoryWellCostPeriodIncreaseDecrease
3000000
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
7500000000
CY2014Q1 us-gaap Short Term Debt Terms
ShortTermDebtTerms
P90D
CY2014Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
6600000000
CY2014Q1 us-gaap Short Term Debt Refinanced Amount
ShortTermDebtRefinancedAmount
810000000
CY2014Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
906000000
CY2014Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
906000000
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
48427000000
CY2013Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
17000000
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
49240000000
CY2014Q1 cop Other Equity Changes
OtherEquityChanges
-136000000
CY2013Q1 cop Other Equity Changes
OtherEquityChanges
-508000000
CY2014Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
17000000
CY2014Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
347000000
CY2013Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
348000000
CY2014Q1 cop Expected Years To Incur Majority Of Expenditures
ExpectedYearsToIncurMajorityOfExpenditures
P30Y
CY2014Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
756000000
CY2014Q1 cop Tax Assessments Paid Under Protest
TaxAssessmentsPaidUnderProtest
232000000
CY2014Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
107000000
CY2013Q4 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
57000000
CY2014Q1 us-gaap Additional Collateral Aggregate Fair Value
AdditionalCollateralAggregateFairValue
107000000
CY2013Q4 cop Commodity Derivative Liabilities Gross
CommodityDerivativeLiabilitiesGross
944000000
CY2014Q1 cop Commodity Derivative Liabilities Gross
CommodityDerivativeLiabilitiesGross
1206000000
CY2014Q1 cop Commodity Derivative Asset Gross
CommodityDerivativeAssetGross
1244000000
CY2013Q4 cop Commodity Derivative Asset Gross
CommodityDerivativeAssetGross
931000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
-35000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
-20000000
CY2014Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1546000000
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1237000000
CY2014Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
302000000
CY2013Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
306000000
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
944000000
CY2014Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
1206000000
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1244000000
CY2014Q1 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
1034000000
CY2014Q1 us-gaap Derivative Assets
DerivativeAssets
210000000
CY2014Q1 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
24000000
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
160000000
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1206000000
CY2014Q1 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
1034000000
CY2014Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
172000000
CY2014Q1 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
1000000
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
142000000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
931000000
CY2013Q4 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
827000000
CY2013Q4 us-gaap Derivative Assets
DerivativeAssets
104000000
CY2013Q4 us-gaap Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
6000000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
86000000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
944000000
CY2013Q4 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
827000000
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
117000000
CY2013Q4 us-gaap Derivative Liability Collateral Right To Reclaim Cash Offset
DerivativeLiabilityCollateralRightToReclaimCashOffset
26000000
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
82000000
CY2014Q1 us-gaap Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
26000000
CY2014Q1 us-gaap Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
29000000
CY2013Q4 us-gaap Derivative Liability Not Subject To Master Netting Arrangement
DerivativeLiabilityNotSubjectToMasterNettingArrangement
9000000
CY2013Q4 us-gaap Derivative Asset Not Subject To Master Netting Arrangement
DerivativeAssetNotSubjectToMasterNettingArrangement
12000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-824000000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2826000000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-798000000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
2600000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
22000000
CY2014Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
11000000
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1199000000
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
157000000
CY2013Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
23000000 USD
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
667000000
CY2014Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
210000000
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
199000000
CY2014Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
273000000
CY2014Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
21000000
CY2014Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
48000000
CY2014Q1 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
52000000
CY2014Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
-12000000
CY2013Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
9000000
CY2013Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
41000000 USD
CY2014Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
6 pure
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.43 pure
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.47 pure
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
8651000000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
9604000000
CY2014Q1 cop Other Common Stockholders Equity
OtherCommonStockholdersEquity
10794000000
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
8487000000
CY2014Q1 cop Investments And Long Term Receivables Including Loans And Advances Related Parties
InvestmentsAndLongTermReceivablesIncludingLoansAndAdvancesRelatedParties
24550000000
CY2013Q4 cop Investments And Long Term Receivables Including Loans And Advances Related Parties
InvestmentsAndLongTermReceivablesIncludingLoansAndAdvancesRelatedParties
25264000000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9314000000
CY2013Q4 cop Other Common Stockholders Equity
OtherCommonStockholdersEquity
10930000000

Files In Submission

Name View Source Status
0001193125-14-183842-index-headers.html Edgar Link pending
0001193125-14-183842-index.html Edgar Link pending
0001193125-14-183842.txt Edgar Link pending
0001193125-14-183842-xbrl.zip Edgar Link pending
cop-20140331.xml Edgar Link completed
cop-20140331.xsd Edgar Link pending
cop-20140331_cal.xml Edgar Link unprocessable
cop-20140331_def.xml Edgar Link unprocessable
cop-20140331_lab.xml Edgar Link unprocessable
cop-20140331_pre.xml Edgar Link unprocessable
d719100d10q.htm Edgar Link pending
d719100dex101.htm Edgar Link pending
d719100dex1010.htm Edgar Link pending
d719100dex1011.htm Edgar Link pending
d719100dex102.htm Edgar Link pending
d719100dex103.htm Edgar Link pending
d719100dex104.htm Edgar Link pending
d719100dex105.htm Edgar Link pending
d719100dex106.htm Edgar Link pending
d719100dex107.htm Edgar Link pending
d719100dex108.htm Edgar Link pending
d719100dex109.htm Edgar Link pending
d719100dex12.htm Edgar Link pending
d719100dex311.htm Edgar Link pending
d719100dex312.htm Edgar Link pending
d719100dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g719100g14m16.jpg Edgar Link pending
g719100g90y44.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending