|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$99.65M
-29.43%
YoY
|
$141.2M
33.04%
YoY
|
$106.1M
4.66%
YoY
|
$101.4M
-9.86%
YoY
|
$112.5M
6.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.149M
44.53%
YoY
|
$795.0K
37.78%
YoY
|
$577.0K
-26.21%
YoY
|
$782.0K
-27.05%
YoY
|
$1.072M
104.19%
YoY
|
| Cash From Operating Activities |
$142.0M
-28.31%
YoY
|
$198.1M
55.91%
YoY
|
$127.0M
5.58%
YoY
|
$120.3M
-28.33%
YoY
|
$167.9M
10.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$211.0K
-90.29%
YoY
|
$2.172M
1462.59%
YoY
|
$139.0K
-66.34%
YoY
|
$413.0K
-11.94%
YoY
|
$469.0K
-62.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$69.97M
-139.88%
YoY
|
-$175.4M
-292.69%
YoY
|
$91.05M
-179.92%
YoY
|
-$113.9M
-183.4%
YoY
|
$136.6M
-215.76%
YoY
|
| Cash From Investing Activities |
$69.76M
-139.28%
YoY
|
-$177.6M
-295.37%
YoY
|
$90.91M
-179.51%
YoY
|
-$114.3M
-183.99%
YoY
|
$136.1M
-214.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$172.9M
1003.9%
YoY
|
$15.66M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$220.4M
677.33%
YoY
|
-$28.35M
-80.94%
YoY
|
-$148.7M
760.47%
YoY
|
-$17.28M
-94.29%
YoY
|
-$302.6M
-2577.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$142.0M
-28.31%
YoY
|
$198.1M
55.91%
YoY
|
$127.0M
5.58%
YoY
|
$120.3M
-28.33%
YoY
|
$167.9M
10.48%
YoY
|
| Cash From Investing Activities |
$69.76M
-139.28%
YoY
|
-$177.6M
-295.37%
YoY
|
$90.91M
-179.51%
YoY
|
-$114.3M
-183.99%
YoY
|
$136.1M
-214.14%
YoY
|
| Cash From Financing Activities |
-$220.4M
677.33%
YoY
|
-$28.35M
-80.94%
YoY
|
-$148.7M
760.47%
YoY
|
-$17.28M
-94.29%
YoY
|
-$302.6M
-2577.41%
YoY
|
| Net Change In Cash |
-$7.170M
-9.08%
YoY
|
-$7.886M
-111.39%
YoY
|
$69.22M
-713.24%
YoY
|
-$11.29M
-891.03%
YoY
|
$1.427M
-96.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$142.0M
-28.31%
YoY
|
$198.1M
55.91%
YoY
|
$127.0M
5.58%
YoY
|
$120.3M
-28.33%
YoY
|
$167.9M
10.48%
YoY
|
| Capital Expenditures |
$211.0K
-90.29%
YoY
|
$2.172M
1462.59%
YoY
|
$139.0K
-66.34%
YoY
|
$413.0K
-11.94%
YoY
|
$469.0K
-62.12%
YoY
|
| Free Cash Flow |
$141.8M
-27.62%
YoY
|
$195.9M
54.37%
YoY
|
$126.9M
5.83%
YoY
|
$119.9M
-28.38%
YoY
|
$167.4M
11.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$31.76M
-254.58%
YoY
|
$24.29M
-21.0%
YoY
|
$19.67M
-58.34%
YoY
|
$35.15M
-0.96%
YoY
|
$20.55M
-25.99%
YoY
|
$30.75M
-1.94%
YoY
|
$47.21M
50.47%
YoY
|
$35.49M
28.92%
YoY
|
$27.76M
74.83%
YoY
|
$31.36M
88.87%
YoY
|
$31.38M
-9.33%
YoY
|
$27.53M
0.42%
YoY
|
$15.88M
-30.35%
YoY
|
$16.60M
-48.21%
YoY
|
$34.61M
13.58%
YoY
|
$27.41M
3.35%
YoY
|
$22.80M
-2.85%
YoY
|
$32.05M
23.31%
YoY
|
$30.47M
40.91%
YoY
|
| Depreciation, Depletion And Amortization |
$598.0K
109.82%
YoY
|
$289.0K
2.85%
YoY
|
$289.0K
-9.12%
YoY
|
$469.0K
266.41%
YoY
|
$285.0K
319.12%
YoY
|
$281.0K
-48.15%
YoY
|
$318.0K
218.0%
YoY
|
$128.0K
-31.18%
YoY
|
$68.00K
-60.47%
YoY
|
$542.0K
196.17%
YoY
|
$100.0K
-48.72%
YoY
|
$186.0K
60.34%
YoY
|
$172.0K
-40.28%
YoY
|
$183.0K
-36.68%
YoY
|
$195.0K
-27.51%
YoY
|
$116.0K
-45.79%
YoY
|
$288.0K
13.39%
YoY
|
$289.0K
189.0%
YoY
|
$269.0K
N/A
|
| Cash From Operating Activities |
-$16.77M
-427.07%
YoY
|
$38.45M
-35.16%
YoY
|
$54.48M
-26.21%
YoY
|
$43.94M
6.69%
YoY
|
$5.128M
-78.41%
YoY
|
$59.30M
915.58%
YoY
|
$73.83M
39.3%
YoY
|
$41.18M
-2.61%
YoY
|
$23.76M
-8.48%
YoY
|
$5.839M
-82.51%
YoY
|
$53.00M
57.51%
YoY
|
$42.29M
134.4%
YoY
|
$25.96M
-26.36%
YoY
|
$33.39M
-32.45%
YoY
|
$33.65M
-30.91%
YoY
|
$18.04M
-59.33%
YoY
|
$35.25M
38.65%
YoY
|
$49.43M
40.82%
YoY
|
$48.70M
60.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$201.0K
93.27%
YoY
|
$50.00K
-58.68%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
-86.3%
YoY
|
$104.0K
N/A
|
$121.0K
210.26%
YoY
|
$1.635M
N/A
|
$416.0K
307.84%
YoY
|
$0.00
N/A
|
$39.00K
25.81%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
-636.84%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-147.69%
YoY
|
-$351.0K
120.75%
YoY
|
-$19.00K
-86.9%
YoY
|
$12.00K
-90.48%
YoY
|
-$65.00K
-83.75%
YoY
|
-$159.0K
-77.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.743M
-254.65%
YoY
|
-$11.79M
-81.64%
YoY
|
$14.65M
-134.54%
YoY
|
$70.18M
-217.41%
YoY
|
-$3.067M
-65.98%
YoY
|
-$64.24M
-474.68%
YoY
|
-$42.40M
-61.31%
YoY
|
-$59.78M
149.13%
YoY
|
-$9.014M
-104.34%
YoY
|
$17.14M
-199.62%
YoY
|
-$109.6M
2369.02%
YoY
|
-$24.00M
-42.57%
YoY
|
$207.5M
-510.97%
YoY
|
-$17.21M
-112.25%
YoY
|
-$4.439M
-82.69%
YoY
|
-$41.78M
-267.77%
YoY
|
-$50.48M
1477.63%
YoY
|
$140.5M
1101.16%
YoY
|
-$25.64M
-59.68%
YoY
|
| Cash From Investing Activities |
$4.542M
-243.24%
YoY
|
-$11.84M
-81.6%
YoY
|
$14.65M
-133.26%
YoY
|
$70.13M
-216.5%
YoY
|
-$3.171M
-64.82%
YoY
|
-$64.36M
-476.24%
YoY
|
-$44.04M
-59.82%
YoY
|
-$60.19M
149.8%
YoY
|
-$9.014M
-104.34%
YoY
|
$17.11M
-199.22%
YoY
|
-$109.6M
2188.1%
YoY
|
-$24.10M
-42.35%
YoY
|
$207.5M
-510.87%
YoY
|
-$17.24M
-112.27%
YoY
|
-$4.790M
-81.44%
YoY
|
-$41.80M
-268.83%
YoY
|
-$50.50M
1437.64%
YoY
|
$140.5M
1154.21%
YoY
|
-$25.80M
-59.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.43M
5663.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$476.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$760.0K
-101.91%
YoY
|
-$31.22M
583.96%
YoY
|
-$46.41M
120.05%
YoY
|
-$102.9M
4687.63%
YoY
|
-$39.80M
7230.2%
YoY
|
-$4.564M
-687.39%
YoY
|
-$21.09M
440.82%
YoY
|
-$2.150M
-98.52%
YoY
|
-$543.0K
-400.0%
YoY
|
$777.0K
-1373.77%
YoY
|
-$3.900M
-72.07%
YoY
|
-$145.8M
5188.61%
YoY
|
$181.0K
-135.77%
YoY
|
-$61.00K
-99.97%
YoY
|
-$13.96M
-40.95%
YoY
|
-$2.756M
-89.43%
YoY
|
-$506.0K
-98.9%
YoY
|
-$207.0M
29467.0%
YoY
|
-$23.64M
-500.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.77M
-427.07%
YoY
|
$38.45M
-35.16%
YoY
|
$54.48M
-26.21%
YoY
|
$43.94M
6.69%
YoY
|
$5.128M
-78.41%
YoY
|
$59.30M
915.58%
YoY
|
$73.83M
39.3%
YoY
|
$41.18M
-2.61%
YoY
|
$23.76M
-8.48%
YoY
|
$5.839M
-82.51%
YoY
|
$53.00M
57.51%
YoY
|
$42.29M
134.4%
YoY
|
$25.96M
-26.36%
YoY
|
$33.39M
-32.45%
YoY
|
$33.65M
-30.91%
YoY
|
$18.04M
-59.33%
YoY
|
$35.25M
38.65%
YoY
|
$49.43M
40.82%
YoY
|
$48.70M
60.21%
YoY
|
| Cash From Investing Activities |
$4.542M
-243.24%
YoY
|
-$11.84M
-81.6%
YoY
|
$14.65M
-133.26%
YoY
|
$70.13M
-216.5%
YoY
|
-$3.171M
-64.82%
YoY
|
-$64.36M
-476.24%
YoY
|
-$44.04M
-59.82%
YoY
|
-$60.19M
149.8%
YoY
|
-$9.014M
-104.34%
YoY
|
$17.11M
-199.22%
YoY
|
-$109.6M
2188.1%
YoY
|
-$24.10M
-42.35%
YoY
|
$207.5M
-510.87%
YoY
|
-$17.24M
-112.27%
YoY
|
-$4.790M
-81.44%
YoY
|
-$41.80M
-268.83%
YoY
|
-$50.50M
1437.64%
YoY
|
$140.5M
1154.21%
YoY
|
-$25.80M
-59.87%
YoY
|
| Cash From Financing Activities |
$760.0K
-101.91%
YoY
|
-$31.22M
583.96%
YoY
|
-$46.41M
120.05%
YoY
|
-$102.9M
4687.63%
YoY
|
-$39.80M
7230.2%
YoY
|
-$4.564M
-687.39%
YoY
|
-$21.09M
440.82%
YoY
|
-$2.150M
-98.52%
YoY
|
-$543.0K
-400.0%
YoY
|
$777.0K
-1373.77%
YoY
|
-$3.900M
-72.07%
YoY
|
-$145.8M
5188.61%
YoY
|
$181.0K
-135.77%
YoY
|
-$61.00K
-99.97%
YoY
|
-$13.96M
-40.95%
YoY
|
-$2.756M
-89.43%
YoY
|
-$506.0K
-98.9%
YoY
|
-$207.0M
29467.0%
YoY
|
-$23.64M
-500.73%
YoY
|
| Net Change In Cash |
-$11.76M
-68.93%
YoY
|
-$4.611M
-52.09%
YoY
|
$22.71M
161.04%
YoY
|
$11.13M
-152.6%
YoY
|
-$37.85M
-366.54%
YoY
|
-$9.624M
-140.57%
YoY
|
$8.701M
-114.38%
YoY
|
-$21.16M
-83.41%
YoY
|
$14.20M
-93.92%
YoY
|
$23.72M
47.47%
YoY
|
-$60.50M
-506.12%
YoY
|
-$127.6M
381.09%
YoY
|
$233.6M
-1582.79%
YoY
|
$16.09M
-194.23%
YoY
|
$14.90M
-2107.68%
YoY
|
-$26.52M
-161.61%
YoY
|
-$15.76M
-33.83%
YoY
|
-$17.07M
-137.44%
YoY
|
-$742.0K
-97.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.77M
-427.07%
YoY
|
$38.45M
-35.16%
YoY
|
$54.48M
-26.21%
YoY
|
$43.94M
6.69%
YoY
|
$5.128M
-78.41%
YoY
|
$59.30M
915.58%
YoY
|
$73.83M
39.3%
YoY
|
$41.18M
-2.61%
YoY
|
$23.76M
-8.48%
YoY
|
$5.839M
-82.51%
YoY
|
$53.00M
57.51%
YoY
|
$42.29M
134.4%
YoY
|
$25.96M
-26.36%
YoY
|
$33.39M
-32.45%
YoY
|
$33.65M
-30.91%
YoY
|
$18.04M
-59.33%
YoY
|
$35.25M
38.65%
YoY
|
$49.43M
40.82%
YoY
|
$48.70M
60.21%
YoY
|
| Capital Expenditures |
$201.0K
93.27%
YoY
|
$50.00K
-58.68%
YoY
|
$0.00
-100.0%
YoY
|
$57.00K
-86.3%
YoY
|
$104.0K
N/A
|
$121.0K
210.26%
YoY
|
$1.635M
N/A
|
$416.0K
307.84%
YoY
|
$0.00
N/A
|
$39.00K
25.81%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
-636.84%
YoY
|
$0.00
-100.0%
YoY
|
$31.00K
-147.69%
YoY
|
-$351.0K
120.75%
YoY
|
-$19.00K
-86.9%
YoY
|
$12.00K
-90.48%
YoY
|
-$65.00K
-83.75%
YoY
|
-$159.0K
-77.29%
YoY
|
| Free Cash Flow |
-$16.97M
-437.84%
YoY
|
$38.40M
-35.12%
YoY
|
$54.48M
-24.54%
YoY
|
$43.88M
7.64%
YoY
|
$5.024M
-78.85%
YoY
|
$59.18M
920.33%
YoY
|
$72.19M
36.22%
YoY
|
$40.77M
-3.36%
YoY
|
$23.76M
-8.48%
YoY
|
$5.800M
-82.61%
YoY
|
$53.00M
55.89%
YoY
|
$42.18M
133.59%
YoY
|
$25.96M
-26.33%
YoY
|
$33.36M
-32.6%
YoY
|
$34.00M
-30.42%
YoY
|
$18.06M
-59.42%
YoY
|
$35.24M
39.29%
YoY
|
$49.49M
39.41%
YoY
|
$48.86M
57.12%
YoY
|
Loading...