|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Gross revenue | |||||
| COST OF GOODS SOLD | |||||
| GROSS PROFIT | |||||
| OPERATING EXPENSES | |||||
| General and administrative expenses | |||||
| Salaries and wages | |||||
| Sales and marketing expenses | |||||
| Research and development costs | |||||
| Impairment charge | |||||
| Depreciation and amortization expense | |||||
| TOTAL OPERATING EXPENSES | |||||
| LOSS FROM OPERATIONS | |||||
| OTHER INCOME (EXPENSE) | |||||
| Other income (expense), net | |||||
| Interest expense | |||||
| Interest income | |||||
| Bargain purchase gain | |||||
| Foreign currency transaction, net | |||||
| Gain on equity investments, net | |||||
| Gain on extinguishment of debt | |||||
| Non-cash interest expense | |||||
| Change in fair value of derivative liability | |||||
| Unrealized loss on digital assets | |||||
| Change in fair value of convertible notes | |||||
| Foreign currency translation, net | |||||
| TOTAL OTHER INCOME (EXPENSE), NET | |||||
| LOSS BEFORE INCOME TAXES | |||||
| INCOME TAX EXPENSE | |||||
| NET LOSS | |||||
| Deemed dividend on issuance of warrants | |||||
| Deemed dividend on downround of warrants | |||||
| Deemed dividend on warrant exchange/modification | |||||
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||
| OTHER COMPREHENSIVE INCOME (LOSS) | |||||
| Foreign currency translation adjustment, net | |||||
| TOTAL COMPREHENSIVE LOSS | |||||
| BASIC NET LOSS PER SHARE | |||||
| DILUTED NET LOSS PER SHARE | |||||
| Basic | |||||
| Diluted | |||||
Loading...