Financial Snapshot

Revenue
$258.8B
TTM
Gross Margin
12.67%
TTM
Net Earnings
$7.576B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
98.0%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$24.45B
Q4 2024
Cash
Q4 2024
P/E
57.95
Nov 29, 2024 EST
Free Cash Flow
$5.014B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $254.5B $242.3B $227.0B $195.9B $166.8B $152.7B $141.6B $129.0B $118.7B $116.2B $112.6B $105.2B $99.14B $88.92B $77.95B $71.42B $72.48B $64.40B $60.15B $52.95B $48.11B $42.55B $38.76B $34.80B $32.16B $27.46B $24.27B $21.87B $19.57B $18.25B $16.48B $15.46B $14.13B $5.308B $4.133B $7.901B $6.083B $4.637B
YoY Change 5.02% 6.76% 15.83% 17.49% 9.21% 7.86% 9.73% 8.68% 2.17% 3.16% 7.12% 6.07% 11.5% 14.07% 9.13% -1.46% 12.55% 7.06% 13.6% 10.06% 13.08% 9.76% 11.39% 8.19% 17.15% 13.13% 10.95% 11.8% 7.23% 10.72% 6.58% 9.45% 166.18% 28.43% -47.69% 29.89% 31.18% 38.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $254.5B $242.3B $227.0B $195.9B $166.8B $152.7B $141.6B $129.0B $118.7B $116.2B $112.6B $105.2B $99.14B $88.92B $77.95B $71.42B $72.48B $64.40B $60.15B $52.95B $48.11B $42.55B $38.76B $34.80B $32.16B $27.46B $24.27B $21.87B $19.57B $18.25B $16.48B $15.46B $14.13B $5.308B $4.133B $7.901B $6.083B $4.637B
Cost Of Revenue $222.4B $212.6B $199.4B $170.7B $144.9B $132.9B $123.2B $111.9B $102.9B $101.1B $98.46B $91.95B $86.82B $77.74B $68.00B $62.34B $63.50B $56.45B $52.75B $46.35B $42.09B $37.24B $33.98B $30.60B $28.32B $24.17B $21.38B $19.31B $17.35B $16.23B $14.66B $13.75B $12.55B $4.738B $3.698B $7.168B $5.527B $4.201B
Gross Profit $32.10B $29.70B $27.57B $25.25B $21.82B $16.47B $18.42B $17.14B $15.82B $15.13B $14.18B $13.21B $12.31B $11.18B $9.951B $9.087B $8.980B $7.950B $7.406B $6.605B $6.018B $5.310B $4.779B $4.199B $3.842B $3.286B $2.890B $2.560B $2.221B $2.021B $1.818B $1.713B $1.576B $570.0M $435.0M $733.0M $557.0M $436.0M
Gross Profit Margin 12.61% 12.26% 12.15% 12.88% 13.09% 10.78% 13.01% 13.29% 13.32% 13.02% 12.59% 12.56% 12.42% 12.57% 12.77% 12.72% 12.39% 12.34% 12.31% 12.47% 12.51% 12.48% 12.33% 12.07% 11.95% 11.97% 11.91% 11.7% 11.35% 11.08% 11.03% 11.08% 11.15% 10.74% 10.53% 9.28% 9.16% 9.4%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $22.81B $21.59B $19.78B $18.46B $16.33B $14.99B $13.88B $12.95B $12.07B $11.45B $10.90B $10.10B $9.518B $8.691B $7.848B $7.293B $7.011B $6.328B $5.775B $5.115B $4.631B $4.134B $3.627B $3.189B $2.798B $2.369B $2.097B $1.904B $1.720B $1.581B $1.450B $1.343B $1.167B $429.0M $342.0M $606.0M $466.0M $367.0M
YoY Change 5.65% 9.16% 7.14% 13.04% 8.92% 8.06% 7.15% 7.31% 5.44% 5.01% 7.87% 6.16% 9.52% 10.74% 7.61% 4.02% 10.79% 9.58% 12.9% 10.45% 12.02% 13.98% 13.73% 13.97% 18.11% 12.97% 10.14% 10.7% 8.79% 9.03% 7.97% 15.08% 172.03% 25.44% -43.56% 30.04% 26.98% 41.15%
% of Gross Profit 71.07% 72.68% 71.74% 73.13% 74.84% 91.07% 75.31% 75.54% 76.29% 75.62% 76.85% 76.5% 77.29% 77.76% 78.87% 80.26% 78.07% 79.6% 77.98% 77.44% 76.95% 77.85% 75.89% 75.95% 72.83% 72.09% 72.56% 74.38% 77.44% 78.23% 79.76% 78.4% 74.05% 75.26% 78.62% 82.67% 83.66% 84.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.237B $2.077B $1.900B $1.781B $1.645B $1.492B $1.437B $1.370B $1.255B $1.127B $1.029B $946.0M $908.0M $855.0M $795.0M $728.0M $653.0M $566.0M $515.3M $481.8M $440.7M $391.3M $341.8M $301.3M $254.4M $224.8M $196.3M $181.8M $161.6M $142.0M $136.3M $106.2M $89.30M $72.30M $19.00M $32.70M $23.60M
YoY Change 7.7% 9.32% 6.68% 8.27% 10.25% 3.83% 4.89% 9.16% 11.36% 9.52% 8.77% 4.19% 6.2% 7.55% 9.2% 11.49% 15.37% 9.84% 6.95% 9.33% 12.62% 14.48% 13.44% 18.44% 13.17% 14.52% 7.98% 12.5% 13.8% 4.18% 28.34% 18.92% 23.51% 280.53% -41.9% 38.56%
% of Gross Profit 6.97% 6.99% 6.89% 7.05% 7.54% 9.06% 7.8% 7.99% 7.93% 7.45% 7.26% 7.16% 7.37% 7.65% 7.99% 8.01% 7.27% 7.12% 6.96% 7.29% 7.32% 7.37% 7.15% 7.18% 6.62% 6.84% 6.79% 7.1% 7.28% 7.03% 7.5% 6.2% 5.67% 12.68% 4.37% 4.46% 4.24%
Operating Expenses $22.81B $21.59B $19.78B $18.46B $16.33B $14.99B $13.88B $12.95B $12.07B $11.45B $10.90B $10.10B $9.518B $8.691B $7.848B $7.293B $7.011B $6.328B $5.776B $5.115B $4.631B $4.134B $3.627B $3.189B $2.798B $2.369B $2.097B $1.905B $1.721B $1.580B $1.450B $1.343B $1.167B $429.0M $342.0M $606.0M $466.0M $367.0M
YoY Change 5.65% 9.16% 7.14% 13.04% 8.92% 8.06% 7.15% 7.31% 5.44% 5.01% 7.87% 6.16% 9.52% 10.74% 7.61% 4.02% 10.79% 9.56% 12.92% 10.45% 12.02% 13.98% 13.73% 13.97% 18.11% 12.97% 10.08% 10.69% 8.92% 8.97% 7.97% 15.08% 172.03% 25.44% -43.56% 30.04% 26.98% 41.15%
Operating Profit $9.285B $8.114B $7.793B $6.708B $5.435B $4.737B $4.480B $4.111B $3.672B $3.624B $3.220B $3.053B $2.759B $2.439B $2.077B $1.794B $1.969B $1.622B $1.630B $1.490B $1.387B $1.176B $1.152B $1.010B $1.044B $917.0M $793.0M $655.0M $500.0M $441.0M $368.0M $370.0M $409.0M $141.0M $93.00M $127.0M $91.00M $69.00M
YoY Change 14.43% 4.12% 16.17% 23.42% 14.74% 5.74% 8.98% 11.96% 1.32% 12.55% 5.47% 10.66% 13.12% 17.43% 15.77% -8.89% 21.39% -0.49% 9.4% 7.43% 17.94% 2.08% 14.06% -3.26% 13.85% 15.64% 21.07% 31.0% 13.38% 19.84% -0.54% -9.54% 190.07% 51.61% -26.77% 39.56% 31.88% 38.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $455.0M $160.0M $47.00M $171.0M $160.0M $150.0M $159.0M $134.0M $133.0M $124.0M $113.0M $99.00M $95.00M $116.0M $111.0M -$50.00M $42.00M $101.0M $126.0M $75.00M $15.00M $2.000M $7.000M $11.00M $15.00M -$1.000M -$21.00M -$60.00M -$67.00M -$65.00M -$37.00M -$28.00M -$7.000M $2.000M -$6.000M $109.0M $83.00M $76.00M
YoY Change 184.38% 240.43% -72.51% 6.88% 6.67% -5.66% 18.66% 0.75% 7.26% 9.73% 14.14% 4.21% -18.1% 4.5% -322.0% -219.05% -58.42% -19.84% 68.0% 400.0% 650.0% -71.43% -36.36% -26.67% -1600.0% -95.24% -65.0% -10.45% 3.08% 75.68% 32.14% 300.0% -450.0% -133.33% -105.5% 31.33% 9.21% 7.04%
% of Operating Profit 4.9% 1.97% 0.6% 2.55% 2.94% 3.17% 3.55% 3.26% 3.62% 3.42% 3.51% 3.24% 3.44% 4.76% 5.34% -2.79% 2.13% 6.23% 7.73% 5.03% 1.08% 0.17% 0.61% 1.09% 1.44% -0.11% -2.65% -9.16% -13.4% -14.74% -10.05% -7.57% -1.71% 1.42% -6.45% 85.83% 91.21% 110.14%
Other Income/Expense, Net $65.00M $34.00M $38.00M $46.00M -$4.000M $25.00M $23.00M $17.00M $11.00M $7.000M $12.00M $14.00M
YoY Change 91.18% -10.53% -17.39% -1250.0% -116.0% 8.7% 35.29% 54.55% 57.14% -41.67% -14.29%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $9.740B $8.487B $7.840B $6.680B $5.367B $4.765B $4.442B $4.039B $3.619B $3.604B $3.197B $3.051B $2.767B $2.383B $2.054B $1.727B $2.011B $1.710B $1.751B $1.549B $1.401B $1.158B $1.138B $1.003B $1.052B $859.0M $766.0M $520.0M $423.0M $368.0M $204.0M $336.0M $401.0M $141.0M $81.00M $235.0M $174.0M $145.0M
YoY Change 14.76% 8.25% 17.37% 24.46% 12.63% 7.27% 9.98% 11.61% 0.42% 12.73% 4.79% 10.26% 16.11% 16.02% 18.93% -14.12% 17.6% -2.34% 13.04% 10.56% 20.98% 1.76% 13.46% -4.66% 22.47% 12.14% 47.31% 22.93% 14.95% 80.39% -39.29% -16.21% 184.4% 74.07% -65.53% 35.06% 20.0% 19.83%
Income Tax $2.373B $2.195B $1.925B $1.601B $1.308B $1.061B $1.263B $1.325B $1.243B $1.195B $1.109B $990.0M $1.000B $841.0M $731.0M $628.0M $716.0M $627.0M $648.0M $486.0M $518.0M $437.0M $438.0M $401.0M $421.0M $344.0M $307.0M $208.0M $175.0M $151.0M $93.00M $134.0M $159.0M $57.00M $32.00M $91.00M $68.00M $68.00M
% Of Pretax Income 24.36% 25.86% 24.55% 23.97% 24.37% 22.27% 28.43% 32.81% 34.35% 33.16% 34.69% 32.45% 36.14% 35.29% 35.59% 36.36% 35.6% 36.67% 37.01% 31.38% 36.97% 37.74% 38.49% 39.98% 40.02% 40.05% 40.08% 40.0% 41.37% 41.03% 45.59% 39.88% 39.65% 40.43% 39.51% 38.72% 39.08% 46.9%
Net Earnings $7.367B $6.292B $5.844B $5.007B $4.002B $3.659B $3.134B $2.679B $2.350B $2.377B $2.058B $2.039B $1.709B $1.462B $1.303B $1.086B $1.283B $1.083B $1.103B $1.063B $882.0M $721.0M $700.0M $602.0M $631.0M $397.0M $460.0M $312.0M $249.0M $134.0M -$112.0M $223.0M $242.0M $85.00M $49.00M $144.0M $109.0M $78.00M
YoY Change 17.09% 7.67% 16.72% 25.11% 9.37% 16.75% 16.98% 14.0% -1.14% 15.5% 0.93% 19.31% 16.89% 12.2% 19.98% -15.35% 18.47% -1.81% 3.76% 20.52% 22.33% 3.0% 16.28% -4.6% 58.94% -13.7% 47.44% 25.3% 85.82% -219.64% -150.22% -7.85% 184.71% 73.47% -65.97% 32.11% 39.74% 21.88%
Net Earnings / Revenue 2.9% 2.6% 2.57% 2.56% 2.4% 2.4% 2.21% 2.08% 1.98% 2.05% 1.83% 1.94% 1.72% 1.64% 1.67% 1.52% 1.77% 1.68% 1.83% 2.01% 1.83% 1.69% 1.81% 1.73% 1.96% 1.45% 1.9% 1.43% 1.27% 0.73% -0.68% 1.44% 1.71% 1.6% 1.19% 1.82% 1.79% 1.68%
Basic Earnings Per Share $16.59 $14.18 $13.17 $11.30 $9.05 $8.32 $7.15 $6.11 $5.36 $5.41 $4.69 $4.68 $3.94 $3.35 $2.97
Diluted Earnings Per Share $16.56 $14.16 $13.14M $11.27 $9.02 $8.26 $7.09 $6.08 $5.33 $5.37 $4.65 $4.63 $3.89 $3.30 $2.92 $2.468M $2.890M $2.365M $2.298M $2.161M $1.830M $1.505M $1.461M $1.265M $1.326M $842.9K $993.5K $694.9K $571.1K $299.1K -$255.1K $464.6K $493.9K $188.1K $111.6K $363.6K $300.3K $215.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $11.14B $15.23B $11.05B $12.18B $13.31B $9.444B $7.259B $5.779B $4.729B $6.419B $7.315B $6.124B $4.854B $5.613B $4.749B $3.727B $3.275B $3.356B $2.833B $3.460B $3.130B $1.545B $806.0M $608.0M $573.0M $697.0M $438.0M $176.0M $102.0M $46.00M $63.00M $210.0M $376.0M $145.0M $65.00M $143.0M $291.0M
YoY Change -26.85% 37.88% -9.25% -8.49% 40.88% 30.1% 25.61% 22.2% -26.33% -12.25% 19.45% 26.16% -13.52% 18.19% 27.42% 13.8% -2.41% 18.46% -18.12% 10.54% 102.59% 91.69% 32.57% 6.11% -17.79% 59.13% 148.86% 72.55% 121.74% -26.98% -70.0% -44.15% 159.31% 123.08% -54.55% -50.86%
Cash & Equivalents $9.906B $13.70B $10.20B $11.26B $12.28B $8.384B $6.055B $4.546B $3.379B $4.801B $5.738B $4.644B $3.528B $4.009B $3.214B $3.157B $2.619B $2.780B $1.511B $2.063B $2.823B $1.545B $806.0M $603.0M $525.0M $441.0M $362.0M $176.0M $102.0M $46.00M $54.00M $120.0M $254.0M $145.0M $14.00M $1.000M $1.000M
Short-Term Investments $1.238B $1.534B $846.0M $917.0M $1.028B $1.060B $1.204B $1.233B $1.350B $1.618B $1.577B $1.480B $1.326B $1.604B $1.535B $570.0M $656.0M $576.0M $1.322B $1.397B $307.0M $0.00 $5.000M $48.00M $257.0M $76.00M $0.00 $0.00 $0.00 $9.000M $90.00M $122.0M $51.00M $142.0M $290.0M
Other Short-Term Assets $1.734B $1.709B $1.499B $1.312B $1.023B $1.111B $321.0M $272.0M $268.0M $228.0M $669.0M $621.0M $550.0M $490.0M $437.0M $371.0M $400.0M $327.0M $272.0M $234.0M $160.0M $271.0M $223.0M $212.0M $233.0M $240.0M $108.0M $101.0M $88.00M $88.00M $81.00M $70.00M $57.00M $21.00M $42.00M $28.00M $14.00M
YoY Change 1.46% 14.01% 14.25% 28.25% -7.92% 246.11% 18.01% 1.49% 17.54% -65.92% 7.73% 12.91% 12.24% 12.13% 17.79% -7.25% 22.32% 20.22% 16.24% 46.25% -40.96% 21.52% 5.19% -9.01% -2.92% 122.22% 6.93% 14.77% 0.0% 8.64% 15.71% 22.81% 171.43% -50.0% 50.0% 100.0%
Inventory $18.65B $16.65B $17.91B $14.22B $12.24B $11.40B $11.04B $9.834B $8.969B $8.908B $8.456B $7.894B $7.096B $6.638B $5.638B $5.405B $5.039B $4.879B $4.561B $4.015B $3.644B $3.339B $3.127B $2.739B $2.490B $2.210B $1.911B $1.687B $1.501B $1.422B $1.260B $994.0M $867.0M $381.0M $583.0M $493.0M $391.0M
Prepaid Expenses
Receivables $2.721B $2.285B $2.241B $1.803B $1.550B $1.535B $1.669B $1.432B $99.00M $103.0M $87.00M $330.0M $191.0M $181.0M $137.0M $165.0M $664.0M $684.0M $565.0M $529.0M $335.0M $556.0M $475.0M $325.0M $174.0M $169.0M $172.0M $147.0M $137.0M $147.0M $130.0M $115.0M $87.00M $27.00M $60.00M $41.00M $35.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.153B $1.121B $1.061B $871.0M $835.0M $784.0M $747.0M $669.0M $84.00M $78.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $34.25B $35.88B $32.70B $29.51B $28.12B $23.49B $20.29B $17.32B $15.22B $16.78B $17.59B $15.84B $13.53B $13.71B $11.71B $10.34B $9.462B $9.324B $8.232B $8.238B $7.269B $5.712B $4.631B $3.882B $3.470B $3.316B $2.628B $2.110B $1.828B $1.702B $1.534B $1.389B $1.388B $573.0M $751.0M $705.0M $731.0M
YoY Change -4.55% 9.74% 10.82% 4.93% 19.74% 15.75% 17.16% 13.79% -9.3% -4.6% 11.04% 17.11% -1.31% 17.07% 13.26% 9.25% 1.48% 13.27% -0.07% 13.33% 27.26% 23.34% 19.29% 11.87% 4.64% 26.18% 24.55% 15.43% 7.4% 10.95% 10.44% 0.07% 142.23% -23.7% 6.52% -3.56%
Property, Plant & Equipment $31.65B $30.72B $27.42B $27.38B $25.19B $20.89B $19.68B $18.16B $17.04B $15.40B $14.83B $13.88B $12.96B $12.43B $11.31B $10.90B $10.36B $9.520B $8.564B $7.790B $7.220B $6.960B $6.524B $5.827B $4.834B $3.907B $3.395B $3.155B $2.888B $2.536B $2.146B $1.967B $1.704B $539.0M $888.0M $723.0M $512.0M
YoY Change 3.02% 12.04% 0.14% 8.71% 20.57% 6.14% 8.37% 6.56% 10.66% 3.85% 6.84% 7.1% 4.26% 9.88% 3.8% 5.26% 8.77% 11.16% 9.94% 7.89% 3.74% 6.68% 11.96% 20.54% 23.73% 15.08% 7.61% 9.25% 13.88% 18.17% 9.1% 15.43% 216.14% -39.3% 22.82% 41.21%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $357.0M $322.0M $432.0M $303.0M $0.00 $0.00 $0.00 $0.00 $24.00M $326.0M $0.00 $0.00 $0.00
YoY Change 10.87% -25.46% 42.57% -100.0% -92.64%
Other Assets $3.936B $1.399B $4.050B $1.091B $978.0M $1.025B $860.0M $869.0M $902.0M $837.0M $606.0M $562.0M $653.0M $549.0M $365.0M $293.0M $300.0M $338.0M $699.0M $637.0M $604.0M $520.0M $466.0M $381.0M $330.0M $282.0M $236.0M $212.0M $195.0M $200.0M $555.0M $551.0M $159.0M $11.00M $369.0M $291.0M $182.0M
YoY Change 181.34% -65.46% 271.22% 11.55% -4.59% 19.19% -1.04% -3.66% 7.77% 38.12% 7.83% -13.94% 18.94% 50.41% 24.57% -2.33% -11.24% -51.65% 9.73% 5.46% 16.15% 11.59% 22.31% 15.45% 17.02% 19.49% 11.32% 8.72% -2.5% -63.96% 0.73% 246.54% 1345.45% -97.02% 26.8% 59.89%
Total Long-Term Assets $35.59B $33.12B $31.47B $29.76B $27.44B $21.92B $20.54B $19.03B $17.95B $16.24B $15.44B $14.44B $13.61B $13.06B $12.11B $11.64B $11.22B $10.28B $9.263B $8.427B $7.824B $7.480B $6.989B $6.208B $5.164B $4.189B $3.632B $3.366B $3.084B $2.735B $2.702B $2.542B $2.189B $568.0M $1.279B $1.035B $715.0M
YoY Change 7.46% 5.23% 5.74% 8.48% 25.19% 6.69% 7.94% 6.05% 10.51% 5.2% 6.88% 6.09% 4.28% 7.83% 3.99% 3.76% 9.11% 11.01% 9.92% 7.71% 4.6% 7.03% 12.58% 20.22% 23.28% 15.34% 7.9% 9.14% 12.76% 1.22% 6.29% 16.13% 285.39% -55.59% 23.57% 44.76%
Total Assets $69.83B $68.99B $64.17B $59.27B $55.56B $45.40B $40.83B $36.35B $33.16B $33.02B $33.02B $30.28B $27.14B $26.76B $23.82B $21.98B $20.68B $19.61B $17.50B $16.67B $15.09B $13.19B $11.62B $10.09B $8.634B $7.505B $6.260B $5.476B $4.912B $4.437B $4.236B $3.931B $3.577B $1.141B $2.030B $1.740B $1.446B
YoY Change
Accounts Payable $19.42B $17.48B $17.85B $16.28B $14.17B $11.68B $11.24B $9.608B $7.612B $9.011B $8.491B $7.872B $7.303B $6.544B $5.947B $5.450B $5.225B $5.125B $4.581B $4.225B $3.600B $3.131B $2.884B $2.728B $2.197B $1.913B $1.606B $1.379B $1.220B $1.233B $1.073B $873.0M $756.0M $354.0M $527.0M $450.0M $360.0M
YoY Change 11.09% -2.05% 9.64% 14.86% 21.35% 3.93% 16.95% 26.22% -15.53% 6.12% 7.86% 7.79% 11.6% 10.04% 9.12% 4.31% 1.95% 11.88% 8.43% 17.36% 14.98% 8.56% 5.72% 24.17% 14.85% 19.12% 16.46% 13.03% -1.05% 14.91% 22.91% 15.48% 113.56% -32.83% 17.11% 25.0%
Accrued Expenses $7.229B $6.648B $6.292B $5.983B $5.229B $4.356B $4.051B $3.664B $4.030B $3.771B $3.446B $3.129B $2.890B $2.695B $1.893B $1.720B $1.604B $1.495B $1.405B $1.289B $1.127B $942.0M $753.0M $636.0M $582.0M $537.0M $455.0M $393.0M $341.0M $297.0M $44.00M
YoY Change 8.74% 5.66% 5.16% 14.42% 20.04% 7.53% 10.56% -9.08% 6.87% 9.43% 10.13% 8.27% 7.24% 42.37% 10.06% 7.23% 7.29% 6.41% 9.0% 14.37% 19.64% 25.1% 18.4% 9.28% 8.38% 18.02% 15.78% 15.25% 14.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $16.00M $134.0M $54.00M $41.00M $54.00M $22.00M $47.00M $104.0M $195.0M $10.00M $0.00 $0.00 $40.00M $82.00M $88.00M $156.0M $41.00M $21.00M $0.00 $16.00M $7.000M $12.00M
YoY Change -100.0% 62.5% -88.06% 148.15% 31.71% -24.07% 145.45% -53.19% -54.81% -46.67% 1850.0% -100.0% -51.22% -6.82% -43.59% 280.49% 95.24% -100.0% 128.57% -41.67%
Long-Term Debt Due $103.0M $1.210B $73.00M $871.0M $126.0M $1.725B $97.00M $86.00M $1.110B $1.293B $7.000M $4.000M $900.0M $0.00 $80.00M $6.000M $60.00M $309.0M $3.000M $306.0M $7.000M $8.000M $17.00M $149.0M $12.00M $11.00M $9.000M $9.000M $5.000M
YoY Change -91.49% 1557.53% -91.62% 591.27% -92.7% 1678.35% 12.79% -92.25% -14.15% 18371.43% 75.0% -100.0% 1233.33% -90.0% -80.58% 10200.0% -99.02% 4271.43% -12.5% -52.94% -88.59% 1141.67% 9.09% 22.22% 0.0% 80.0%
Total Short-Term Liabilities $35.46B $33.58B $32.00B $29.44B $24.84B $23.24B $19.93B $17.50B $15.58B $16.54B $14.41B $13.26B $12.26B $12.05B $10.06B $9.281B $8.874B $8.582B $7.819B $6.761B $6.171B $5.011B $4.457B $4.129B $3.553B $2.878B $2.208B $1.973B $1.781B $1.698B $1.647B $1.262B $1.106B $438.0M $736.0M $601.0M $522.0M
YoY Change 5.6% 4.95% 8.69% 18.5% 6.92% 16.62% 13.9% 12.33% -5.83% 14.76% 8.71% 8.13% 1.74% 19.75% 8.43% 4.59% 3.4% 9.76% 15.65% 9.56% 23.15% 12.43% 7.94% 16.21% 23.45% 30.34% 11.91% 10.78% 4.89% 3.1% 30.51% 14.1% 152.51% -40.49% 22.46% 15.13%
Long-Term Debt $5.794B $6.680B $6.484B $7.672B $8.171B $5.519B $6.877B $6.573B $4.425B $5.138B $5.093B $5.190B $1.381B $1.253B $2.141B $2.130B $2.206B $2.108B $215.0M $711.0M $994.0M $1.290B $1.203B $843.0M $641.0M $907.0M $919.0M $908.0M $1.220B $1.089B $795.0M $813.0M $814.0M $4.000M $269.0M $348.0M $328.0M
YoY Change -13.26% 3.02% -15.48% -6.11% 48.05% -19.75% 4.62% 48.54% -13.88% 0.88% -1.87% 275.81% 10.22% -41.48% 0.52% -3.45% 4.65% 880.47% -69.76% -28.47% -22.95% 7.23% 42.7% 31.51% -29.33% -1.31% 1.21% -25.57% 12.03% 36.98% -2.21% -0.12% 20250.0% -98.51% -22.7% 6.1%
Other Long-Term Liabilities $4.951B $2.878B $5.037B $3.323B $3.171B $517.0M $924.0M $1.200B $831.0M $497.0M $5.000M $4.000M $4.000M $42.00M $8.000M $9.000M $2.000M $2.000M $5.000M $3.000M
YoY Change 72.03% -42.86% 51.58% 4.79% 513.35% -44.05% -23.0% 44.4% 67.2% 25.0% 0.0% -90.48% 425.0% -11.11% 350.0% 0.0% -60.0% 66.67%
Total Long-Term Liabilities $10.75B $9.558B $11.52B $11.00B $11.34B $6.036B $7.801B $7.773B $5.256B $5.635B $5.093B $5.190B $1.381B $1.253B $2.141B $2.130B $2.206B $2.108B $215.0M $711.0M $994.0M $1.290B $1.203B $843.0M $641.0M $907.0M $919.0M $913.0M $1.224B $1.093B $837.0M $821.0M $823.0M $6.000M $271.0M $353.0M $331.0M
YoY Change 12.42% -17.04% 4.78% -3.06% 87.91% -22.63% 0.36% 47.89% -6.73% 10.64% -1.87% 275.81% 10.22% -41.48% 0.52% -3.45% 4.65% 880.47% -69.76% -28.47% -22.95% 7.23% 42.7% 31.51% -29.33% -1.31% 0.66% -25.41% 11.99% 30.59% 1.95% -0.24% 13616.67% -97.79% -23.23% 6.65%
Total Liabilities $46.21B $43.94B $43.52B $41.70B $37.27B $30.16B $28.03B $25.57B $21.08B $22.40B $20.72B $19.45B $14.78B $14.76B $12.99B $11.96B $11.49B $10.98B $8.352B $7.784B $7.468B $6.637B $5.926B $5.207B $4.394B $3.973B $3.294B $3.008B $3.134B $2.907B $2.551B $2.134B $1.983B $454.0M $1.021B $963.0M $860.0M
YoY Change 5.17% 0.95% 4.36% 11.89% 23.59% 7.58% 9.63% 21.27% -5.88% 8.1% 6.53% 31.61% 0.14% 13.65% 8.62% 4.05% 4.62% 31.5% 7.3% 4.23% 12.52% 12.0% 13.81% 18.5% 10.6% 20.61% 9.51% -4.02% 7.81% 13.96% 19.54% 7.61% 336.78% -55.53% 6.02% 11.98%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $439.05 Billion

About COSTCO WHOLESALE CORP /NEW

Costco Wholesale Corp. engages in the operation of membership warehouses through wholly owned subsidiaries. The company is headquartered in Issaquah, Washington and currently employs 333,000 full-time employees. The firm buys the majority of its merchandise directly from suppliers and route it to cross-docking consolidation points (depots) or directly to its warehouses. The company operates 891 warehouses, including 614 in the United States and Puerto Rico, 108 in Canada, 40 in Mexico, 35 in Japan, 29 in the United Kingdom, 19 in Korea, 15 in Australia, 14 in Taiwan, seven in China, five in Spain, two in France, and one each in Iceland, New Zealand and Sweden. The company also operates e-commerce sites in the United States, Canada, the United Kingdom, Mexico, Korea, Taiwan, Japan and Australia. The firm provides wide selection of merchandise, plus the convenience of specialty departments and exclusive member services.

Industry: Retail-Variety Stores Peers: BJ's Wholesale Club Holdings, Inc. PRICESMART INC Walmart Inc.