Financial Snapshot

Revenue
$673.8B
TTM
Gross Margin
24.7%
TTM
Net Earnings
$19.68B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
84.77%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$136.2B
Q4 2024
Book Value
$127.2B
Q4 2024
Cash
Q4 2024
P/E
38.59
Nov 29, 2024 EST
Free Cash Flow
$16.63B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $648.1B $611.3B $572.8B $559.2B $524.0B $514.4B $500.3B $485.9B $482.1B $485.7B $476.3B $468.7B $446.5B $421.8B $408.1B $404.3B $377.0B $348.4B $312.1B $284.3B $258.7B $231.6B $205.8B $193.1B $166.8B $139.2B $119.3B $106.2B $94.77B $83.41B $67.99B $55.99B $44.29B $32.86B $25.99B $20.79B $16.06B $11.99B $8.507B $6.453B $4.703B
YoY Change 6.03% 6.73% 2.43% 6.72% 1.86% 2.81% 2.98% 0.78% -0.73% 1.96% 1.63% 4.96% 5.85% 3.37% 0.95% 7.22% 8.23% 11.62% 9.77% 9.91% 11.7% 12.51% 6.58% 15.77% 19.83% 16.69% 12.36% 12.03% 13.62% 22.69% 21.44% 26.41% 34.77% 26.47% 25.01% 29.39% 33.93% 40.99% 31.83% 37.21%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $648.1B $611.3B $572.8B $559.2B $524.0B $514.4B $500.3B $485.9B $482.1B $485.7B $476.3B $468.7B $446.5B $421.8B $408.1B $404.3B $377.0B $348.4B $312.1B $284.3B $258.7B $231.6B $205.8B $193.1B $166.8B $139.2B $119.3B $106.2B $94.77B $83.41B $67.99B $55.99B $44.29B $32.86B $25.99B $20.79B $16.06B $11.99B $8.507B $6.453B $4.703B
Cost Of Revenue $490.1B $463.7B $429.0B $420.3B $394.6B $385.3B $373.4B $361.3B $361.0B $365.1B $358.1B $352.3B $335.0B $314.9B $304.4B $303.9B $284.1B $264.0B $237.6B $216.8B $198.7B $178.3B $159.1B $150.3B $129.7B $108.7B $93.44B $83.51B $74.51B $65.59B $53.44B $44.18B $34.79B $25.50B $20.07B $16.06B $12.28B $9.053B $6.361B $4.722B $3.418B
Gross Profit $158.0B $147.6B $143.8B $138.8B $129.4B $129.1B $126.9B $124.6B $121.1B $120.6B $118.2B $116.4B $111.5B $106.9B $103.6B $100.3B $92.89B $84.39B $74.45B $67.48B $59.93B $53.28B $46.73B $42.86B $37.15B $30.48B $25.86B $22.67B $20.27B $17.83B $14.54B $11.81B $9.503B $7.363B $5.915B $4.729B $3.782B $2.941B $2.146B $1.731B $1.285B
Gross Profit Margin 24.38% 24.14% 25.1% 24.83% 24.69% 25.1% 25.37% 25.65% 25.13% 24.83% 24.82% 24.83% 24.98% 25.34% 25.4% 24.81% 24.64% 24.22% 23.86% 23.73% 23.17% 23.01% 22.7% 22.19% 22.27% 21.9% 21.68% 21.35% 21.39% 21.37% 21.39% 21.09% 21.46% 22.41% 22.76% 22.75% 23.54% 24.52% 25.23% 26.82% 27.32%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $131.0B $127.1B $117.8B $116.3B $108.8B $107.1B $106.5B $101.9B $97.04B $93.42B $91.35B $88.63B $85.03B $81.36B $76.64B $77.55B $70.93B $63.89B $55.74B $50.18B $44.91B $39.98B $35.15B $31.55B $27.04B $22.36B $19.36B $16.95B $15.02B $12.86B $10.33B $8.321B $6.684B $5.152B $4.070B $3.268B $2.599B $2.008B $1.485B $1.181B $893.0M
YoY Change 3.01% 7.92% 1.31% 6.89% 1.53% 0.6% 4.57% 4.96% 3.88% 2.26% 3.07% 4.24% 4.5% 6.16% -1.17% 9.32% 11.02% 14.63% 11.08% 11.73% 12.32% 13.76% 11.4% 16.68% 20.91% 15.52% 14.23% 12.82% 16.82% 24.44% 24.18% 24.49% 29.74% 26.58% 24.54% 25.74% 29.43% 35.22% 25.74% 32.25%
% of Gross Profit 82.9% 86.16% 81.95% 83.76% 84.1% 82.99% 83.9% 81.73% 80.1% 77.48% 77.27% 76.17% 76.24% 76.11% 73.95% 77.3% 76.37% 75.71% 74.87% 74.36% 74.93% 75.05% 75.22% 73.61% 72.8% 73.36% 74.85% 74.76% 74.11% 72.13% 71.06% 70.46% 70.34% 69.97% 68.81% 69.11% 68.72% 68.28% 69.2% 68.23% 69.49%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.85B $10.95B $10.66B $11.15B $10.99B $10.68B $10.53B $10.08B $9.454B $9.173B $8.870B $8.478B $8.130B $7.641B $7.157B $6.739B $6.317B $5.459B $4.645B $4.185B $3.852B $3.364B $3.228B $2.868B $2.375B $1.872B $1.634B $1.463B $1.304B $1.070B $849.0M $649.0M $475.0M $347.0M $269.0M $214.0M $166.0M $124.0M
YoY Change 8.3% 2.69% -4.43% 1.5% 2.89% 1.42% 4.45% 6.62% 3.06% 3.42% 4.62% 4.28% 6.4% 6.76% 6.2% 6.68% 15.72% 17.52% 10.99% 8.64% 14.51% 4.21% 12.55% 20.76% 26.87% 14.57% 11.69% 12.19% 21.87% 26.03% 30.82% 36.63% 36.89% 29.0% 25.7% 28.92% 33.87%
% of Gross Profit 7.5% 7.42% 7.41% 8.03% 8.49% 8.27% 8.29% 8.09% 7.8% 7.61% 7.5% 7.29% 7.29% 7.15% 6.91% 6.72% 6.8% 6.47% 6.24% 6.2% 6.43% 6.31% 6.91% 6.69% 6.39% 6.14% 6.32% 6.45% 6.43% 6.0% 5.84% 5.5% 5.0% 4.71% 4.55% 4.53% 4.39% 4.22%
Operating Expenses $131.0B $127.1B $117.8B $116.3B $108.8B $107.1B $106.5B $101.9B $97.04B $93.42B $91.35B $88.63B $85.03B $81.36B $76.64B $77.55B $70.93B $63.89B $55.74B $50.18B $44.91B $39.98B $35.15B $31.55B $27.04B $22.36B $19.36B $16.95B $15.02B $12.86B $10.33B $8.321B $6.684B $5.152B $4.070B $3.268B $2.599B $2.008B $1.485B $1.182B $893.0M
YoY Change 3.01% 7.92% 1.31% 6.89% 1.53% 0.6% 4.57% 4.96% 3.88% 2.26% 3.07% 4.24% 4.5% 6.16% -1.17% 9.32% 11.02% 14.63% 11.08% 11.73% 12.32% 13.76% 11.4% 16.68% 20.91% 15.52% 14.23% 12.82% 16.82% 24.44% 24.18% 24.49% 29.74% 26.58% 24.54% 25.74% 29.43% 35.22% 25.63% 32.36%
Operating Profit $27.01B $20.43B $25.94B $22.55B $20.57B $21.96B $20.44B $22.76B $24.11B $27.15B $26.87B $27.73B $26.49B $25.54B $24.00B $22.77B $21.95B $20.50B $18.71B $17.30B $15.03B $13.30B $11.58B $11.31B $10.11B $8.120B $6.503B $5.722B $5.247B $4.968B $4.209B $3.489B $2.819B $2.211B $1.845B $1.461B $1.183B $933.0M $661.0M $549.0M $392.0M
YoY Change 32.23% -21.26% 15.05% 9.63% -6.33% 7.44% -10.22% -5.56% -11.21% 1.02% -3.08% 4.66% 3.72% 6.42% 5.42% 3.71% 7.1% 9.53% 8.17% 15.14% 13.01% 14.82% 2.37% 11.93% 24.45% 24.87% 13.65% 9.05% 5.62% 18.03% 20.64% 23.77% 27.5% 19.84% 26.28% 23.5% 26.8% 41.15% 20.4% 40.05%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$2.137B -$1.874B -$1.836B -$2.194B -$2.410B -$2.129B -$2.178B -$2.267B -$2.467B -$2.348B -$2.216B -$2.063B -$2.159B -$2.004B -$1.884B -$1.900B -$1.794B -$1.529B -$1.178B -$980.0M -$832.0M -$927.0M -$1.183B -$1.195B -$1.022B -$797.0M -$784.0M -$845.0M -$888.0M -$706.0M -$517.0M -$323.0M -$266.0M -$169.0M -$138.0M -$136.0M -$114.0M -$87.00M -$57.00M -$48.00M -$35.00M
YoY Change 14.03% 2.07% -16.32% -8.96% 13.2% -2.25% -3.93% -8.11% 5.07% 5.96% 7.42% -4.45% 7.73% 6.37% -0.84% 5.91% 17.33% 29.8% 20.2% 17.79% -10.25% -21.64% -1.0% 16.93% 28.23% 1.66% -7.22% -4.84% 25.78% 36.56% 60.06% 21.43% 57.4% 22.46% 1.47% 19.3% 31.03% 52.63% 18.75% 37.14%
% of Operating Profit -7.91% -9.17% -7.08% -9.73% -11.72% -9.7% -10.66% -9.96% -10.23% -8.65% -8.25% -7.44% -8.15% -7.85% -7.85% -8.35% -8.17% -7.46% -6.3% -5.66% -5.54% -6.97% -10.22% -10.56% -10.11% -9.82% -12.06% -14.77% -16.92% -14.21% -12.28% -9.26% -9.44% -7.64% -7.48% -9.31% -9.64% -9.32% -8.62% -8.74% -8.93%
Other Income/Expense, Net -$3.027B -$1.538B -$3.000B $210.0M $1.958B -$8.368B $0.00 $0.00
YoY Change 96.81% -48.73% -1528.57% -89.27% -123.4%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $21.85B $17.02B $18.70B $20.56B $20.12B $15.88B $10.72B $15.68B $16.69B $18.61B $19.41B $19.35B $24.33B $23.54B $22.12B $20.87B $20.16B $18.97B $17.54B $16.32B $14.19B $12.37B $10.40B $10.12B $9.083B $7.323B $5.719B $4.877B $4.359B $4.262B $3.692B $3.166B $2.553B $2.043B $1.708B $1.325B $1.069B $846.0M $604.0M $501.0M $357.0M
YoY Change 28.4% -8.99% -9.08% 2.23% 26.71% 48.06% -31.62% -6.02% -10.34% -4.13% 0.31% -20.47% 3.37% 6.42% 6.0% 3.52% 6.27% 8.17% 7.44% 14.99% 14.76% 18.97% 2.77% 11.37% 24.03% 28.05% 17.26% 11.88% 2.28% 15.44% 16.61% 24.01% 24.96% 19.61% 28.91% 23.95% 26.36% 40.07% 20.56% 40.34%
Income Tax $5.578B $5.724B $4.756B $6.858B $4.915B $4.281B $4.600B $6.204B $6.558B $7.985B $8.105B $7.958B $7.924B $7.579B -$7.156B -$7.133B $6.889B $6.354B $5.803B $5.589B $5.118B $4.357B $3.765B $3.692B $3.338B $2.740B $2.115B $1.794B $1.606B $1.581B $1.358B $1.172B $945.0M $752.0M $632.0M $488.0M $441.0M $396.0M $276.0M $231.0M $161.0M
% Of Pretax Income 25.53% 33.64% 25.44% 33.35% 24.43% 26.97% 42.9% 39.57% 39.3% 42.91% 41.75% 41.12% 32.57% 32.2% -32.35% -34.18% 34.18% 33.5% 33.09% 34.25% 36.06% 35.23% 36.22% 36.5% 36.75% 37.42% 36.98% 36.78% 36.84% 37.1% 36.78% 37.02% 37.02% 36.81% 37.0% 36.83% 41.25% 46.81% 45.7% 46.11% 45.1%
Net Earnings $15.51B $11.68B $13.67B $13.51B $14.88B $6.670B $9.862B $13.64B $14.69B $16.36B $16.02B $17.00B $15.70B $16.39B $14.37B $13.38B $13.14B $11.28B $11.23B $10.27B $9.054B $7.955B $6.592B $6.295B $5.377B $4.430B $3.526B $3.056B $2.740B $2.681B $2.333B $1.995B $1.608B $1.291B $1.076B $837.0M $628.0M $450.0M $327.0M $271.0M $196.0M
YoY Change 32.8% -14.58% 1.21% -9.21% 123.1% -32.37% -27.71% -7.15% -10.2% 2.13% -5.75% 8.28% -4.21% 14.05% 7.39% 1.86% 16.42% 0.47% 9.39% 13.4% 13.82% 20.68% 4.72% 17.07% 21.38% 25.64% 15.38% 11.53% 2.2% 14.92% 16.94% 24.07% 24.55% 19.98% 28.55% 33.28% 39.56% 37.61% 20.66% 38.27%
Net Earnings / Revenue 2.39% 1.91% 2.39% 2.42% 2.84% 1.3% 1.97% 2.81% 3.05% 3.37% 3.36% 3.63% 3.52% 3.89% 3.52% 3.31% 3.48% 3.24% 3.6% 3.61% 3.5% 3.44% 3.2% 3.26% 3.22% 3.18% 2.96% 2.88% 2.89% 3.21% 3.43% 3.56% 3.63% 3.93% 4.14% 4.03% 3.91% 3.75% 3.84% 4.2% 4.17%
Basic Earnings Per Share $1.92 $4.29 $4.90 $4.77 $5.22 $2.28 $3.29 $4.40 $4.58 $5.07 $4.90 $5.04 $4.54 $4.48 $3.72 $3.40
Diluted Earnings Per Share $5.74 $4.27 $4.87 $4.75 $5.19 $2.26 $3.28 $4.38 $4.57 $5.05 $4.88 $5.02 $4.52 $4.47 $3.71 $3.39 $3.126M $2.707M $2.682M $2.407M $2.070M $1.789M $1.471M $1.404M $1.202M $987.7K $777.9K $665.5K $595.9K $583.6K $507.4K $434.0K $349.9K $285.0K $237.0K $184.4K $138.3K $99.16K $72.39K $60.05K $43.69K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $9.867B $8.885B $14.76B $17.74B $9.465B $7.722B $6.456B $6.602B $8.343B $9.135B $6.627B $7.066B $6.003B $6.891B $7.907B $7.275B $5.492B $7.767B $6.193B $5.488B $5.199B $2.736B $2.161B $2.054B $1.856B $1.879B $1.447B $883.0M $83.00M $45.00M $20.00M $12.00M $31.00M $13.00M $13.00M $13.00M $11.00M $166.0M $174.0M $2.000M $157.0M
YoY Change 11.05% -39.8% -16.8% 87.44% 22.57% 19.61% -2.21% -20.87% -8.67% 37.85% -6.21% 17.71% -12.89% -12.85% 8.69% 32.47% -29.29% 25.42% 12.85% 5.56% 90.02% 26.61% 5.21% 10.67% -1.22% 29.85% 63.87% 963.86% 84.44% 125.0% 66.67% -61.29% 138.46% 0.0% 0.0% 18.18% -93.37% -4.6% 8600.0% -98.73%
Cash & Equivalents $9.867B $8.885B $14.76B $17.74B $9.465B $7.722B $6.456B $6.602B $8.343B $9.135B $6.627B $7.066B $6.003B $6.891B $7.907B $7.275B $5.492B $7.767B $6.193B $5.488B $5.199B $2.736B $2.161B $2.054B $1.856B $1.879B $1.447B $883.0M $83.00M $45.00M $20.00M $12.00M $31.00M $13.00M $13.00M $13.00M $11.00M $166.0M $174.0M $2.000M $157.0M
Short-Term Investments
Other Short-Term Assets $3.322B $2.521B $1.519B $20.86B $1.622B $3.623B $3.811B $2.206B $1.803B $2.224B $3.023B $2.303B $2.321B $3.595B $3.268B $3.258B $3.727B $2.690B $3.147B $1.889B $1.356B $2.016B $1.103B $1.291B $1.366B $1.059B $432.0M $368.0M $406.0M $329.0M $183.0M $80.00M $60.00M $48.00M $37.00M $26.00M $19.00M $19.00M $12.00M $10.00M $7.000M
YoY Change 31.77% 65.96% -92.72% 1186.13% -55.23% -4.93% 72.76% 22.35% -18.93% -26.43% 31.26% -0.78% -35.44% 10.01% 0.31% -12.58% 38.55% -14.52% 66.6% 39.31% -32.74% 82.77% -14.56% -5.49% 28.99% 145.14% 17.39% -9.36% 23.4% 79.78% 128.75% 33.33% 25.0% 29.73% 42.31% 36.84% 0.0% 58.33% 20.0% 42.86%
Inventory $54.89B $56.58B $56.51B $44.95B $44.44B $44.27B $43.78B $43.05B $44.47B $45.14B $44.86B $43.80B $40.71B $36.44B $32.71B $34.51B $35.16B $33.69B $31.91B $29.76B $26.61B $24.40B $22.61B $21.44B $19.79B $17.08B $16.50B $15.90B $15.99B $14.06B $11.01B $9.268B $7.384B $5.808B $4.428B $3.351B $2.652B $2.031B $1.388B $1.104B $735.0M
Prepaid Expenses
Receivables $8.796B $7.933B $8.280B $6.516B $6.284B $6.283B $5.614B $5.835B $5.624B $6.778B $6.677B $6.768B $5.937B $5.089B $4.144B $3.905B $3.642B $2.840B $2.575B $1.715B $1.254B $1.569B $2.000B $1.768B $1.341B $1.118B $976.0M $845.0M $853.0M $700.0M $690.0M $525.0M $419.0M $305.0M $156.0M $127.0M $96.00M $90.00M $58.00M $46.00M $39.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $208.0M $312.0M $681.0M $240.0M $79.00M $114.0M $127.0M $48.00M $152.0M $142.0M $67.00M
Total Short-Term Assets $76.88B $75.92B $81.07B $90.07B $61.81B $61.90B $59.66B $57.69B $60.24B $63.28B $61.19B $59.94B $54.98B $52.01B $48.03B $48.95B $48.02B $46.98B $43.83B $38.85B $34.42B $30.72B $27.88B $26.56B $24.36B $21.13B $19.35B $17.99B $17.33B $15.34B $12.12B $10.20B $8.575B $6.415B $4.713B $3.631B $2.905B $2.353B $1.784B $1.303B $1.006B
YoY Change 1.27% -6.36% -9.99% 45.73% -0.15% 3.74% 3.42% -4.23% -4.8% 3.42% 2.08% 9.03% 5.7% 8.29% -1.87% 1.93% 2.21% 7.2% 12.79% 12.88% 12.04% 10.2% 4.98% 9.03% 15.26% 9.2% 7.55% 3.82% 12.99% 26.6% 18.8% 18.93% 33.67% 36.11% 29.8% 24.99% 23.46% 31.89% 36.91% 29.52%
Property, Plant & Equipment $130.3B $119.2B $112.6B $109.8B $127.0B $111.4B $114.8B $114.2B $116.5B $116.7B $117.9B $116.7B $112.3B $107.9B $102.3B $95.65B $96.87B $88.44B $77.87B $68.12B $59.02B $51.37B $45.75B $40.93B $35.97B $25.97B $23.61B $20.32B $18.89B $15.87B $13.18B $9.793B $6.434B $4.712B $3.430B $2.662B $2.145B $1.676B $1.303B $870.0M $628.0M
YoY Change 9.31% 5.87% 2.53% -13.54% 14.05% -2.98% 0.56% -2.01% -0.12% -1.06% 1.05% 3.88% 4.12% 5.45% 6.96% -1.25% 9.53% 13.58% 14.31% 15.41% 14.89% 12.29% 11.77% 13.8% 38.49% 10.03% 16.15% 7.57% 19.02% 20.49% 34.53% 52.21% 36.54% 37.38% 28.85% 24.1% 27.98% 28.63% 49.77% 38.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.07B $20.13B $22.15B $23.60B $16.57B $14.82B $11.80B $9.921B $6.131B $5.455B $6.149B $5.987B $5.456B $4.129B $3.942B $3.567B $2.748B $2.406B $4.400B $2.379B $2.079B $3.323B $1.333B $1.582B $632.0M $353.0M $2.426B $1.287B $1.316B $1.607B $1.151B $575.0M $434.0M $262.0M $56.00M $67.00M $82.00M $20.00M $16.00M $32.00M $19.00M
YoY Change -15.21% -9.11% -6.13% 42.44% 11.77% 25.63% 18.92% 61.82% 12.39% -11.29% 2.71% 9.73% 32.14% 4.74% 10.51% 29.8% 14.21% -45.32% 84.95% 14.43% -37.44% 149.29% -15.74% 150.32% 79.04% -85.45% 88.5% -2.2% -18.11% 39.62% 100.17% 32.49% 65.65% 367.86% -16.42% -18.29% 310.0% 25.0% -50.0% 68.42%
Total Long-Term Assets $175.5B $167.5B $163.8B $162.4B $174.7B $157.4B $144.9B $141.1B $139.3B $140.2B $143.6B $143.2B $138.4B $128.8B $122.4B $114.5B $115.5B $104.6B $94.36B $81.30B $70.98B $64.09B $55.65B $51.58B $45.99B $28.86B $26.03B $21.61B $20.21B $17.48B $14.33B $10.37B $6.868B $4.974B $3.485B $2.729B $2.227B $1.696B $1.320B $902.0M $646.0M
YoY Change 4.76% 2.29% 0.84% -7.02% 10.99% 8.66% 2.64% 1.29% -0.62% -2.34% 0.28% 3.42% 7.5% 5.23% 6.9% -0.88% 10.41% 10.86% 16.07% 14.53% 10.76% 15.16% 7.9% 12.14% 59.34% 10.88% 20.46% 6.93% 15.61% 22.02% 38.19% 50.95% 38.08% 42.73% 27.7% 22.54% 31.31% 28.48% 46.34% 39.63%
Total Assets $252.4B $243.5B $244.9B $252.5B $236.5B $219.3B $204.5B $198.8B $199.6B $203.5B $204.8B $203.1B $193.4B $180.8B $170.4B $163.4B $163.5B $151.6B $138.2B $120.2B $105.4B $94.81B $83.53B $78.13B $70.35B $50.00B $45.38B $39.60B $37.54B $32.82B $26.44B $20.57B $15.44B $11.39B $8.198B $6.360B $5.132B $4.049B $3.104B $2.205B $1.652B
YoY Change
Accounts Payable $56.81B $54.00B $55.26B $49.14B $46.97B $47.06B $46.09B $41.43B $38.49B $38.41B $37.42B $38.08B $36.61B $33.68B $30.45B $28.85B $30.34B $28.48B $25.10B $21.99B $19.43B $16.83B $15.62B $15.09B $13.11B $10.26B $9.126B $7.628B $6.442B $5.907B $4.104B $3.873B $3.454B $2.651B $1.827B $1.390B $1.100B $925.0M $695.0M $451.0M $322.0M
YoY Change 5.2% -2.28% 12.45% 4.62% -0.18% 2.1% 11.24% 7.65% 0.2% 2.66% -1.75% 4.02% 8.71% 10.59% 5.55% -4.93% 6.53% 13.48% 14.16% 13.19% 15.43% 7.76% 3.48% 15.16% 27.77% 12.39% 19.64% 18.41% 9.06% 43.93% 5.96% 12.13% 30.29% 45.1% 31.44% 26.36% 18.92% 33.09% 54.1% 40.06%
Accrued Expenses $30.25B $32.60B $27.52B $26.70B $24.09B $22.16B $22.12B $20.65B $19.61B $19.15B $18.79B $18.81B $18.18B $18.70B $18.73B $18.11B $15.73B $14.68B $13.27B $12.12B $10.67B $8.857B $7.174B $6.355B $6.161B $4.998B $3.628B $2.413B $2.091B $1.819B $1.473B $1.042B $829.0M $729.0M $631.0M $515.0M $400.0M $269.0M $197.0M $154.0M $122.0M
YoY Change -7.22% 18.45% 3.09% 10.83% 8.71% 0.17% 7.11% 5.34% 2.38% 1.91% -0.08% 3.45% -2.79% -0.18% 3.43% 15.18% 7.16% 10.55% 9.52% 13.58% 20.48% 23.46% 12.89% 3.15% 23.27% 37.76% 50.35% 15.4% 14.95% 23.49% 41.36% 25.69% 13.72% 15.53% 22.52% 28.75% 48.7% 36.55% 27.92% 26.23%
Deferred Revenue
YoY Change
Short-Term Debt $878.0M $372.0M $410.0M $224.0M $575.0M $5.225B $5.257B $1.099B $2.708B $1.592B $7.670B $6.805B $4.047B $1.031B $523.0M $1.506B $5.040B $2.570B $3.754B $3.812B $3.267B $1.079B $743.0M $2.286B $3.323B $0.00 $0.00 $0.00 $2.458B $1.795B $1.575B $1.589B $454.0M $395.0M $185.0M $19.00M $104.0M $0.00 $0.00 $0.00 $0.00
YoY Change 136.02% -9.27% 83.04% -61.04% -89.0% -0.61% 378.34% -59.42% 70.1% -79.24% 12.71% 68.15% 292.53% 97.13% -65.27% -70.12% 96.11% -31.54% -1.52% 16.68% 202.78% 45.22% -67.5% -31.21% -100.0% 36.94% 13.97% -0.88% 250.0% 14.94% 113.51% 873.68% -81.73%
Long-Term Debt Due $4.172B $4.758B $3.314B $3.606B $5.873B $2.605B $4.405B $2.821B $3.296B $5.078B $4.412B $5.914B $2.301B $4.991B $4.396B $6.163B $6.229B $5.713B $4.879B $3.982B $3.100B $4.712B $2.405B $4.375B $2.085B $1.006B $1.141B $618.0M $340.0M $87.00M $71.00M $59.00M $40.00M $31.00M $24.00M $21.00M $19.00M $14.00M $11.00M $10.00M $7.000M
YoY Change -12.32% 43.57% -8.1% -38.6% 125.45% -40.86% 56.15% -14.41% -35.09% 15.1% -25.4% 157.02% -53.9% 13.54% -28.67% -1.06% 9.03% 17.09% 22.53% 28.45% -34.21% 95.93% -45.03% 109.83% 107.26% -11.83% 84.63% 81.76% 290.8% 22.54% 20.34% 47.5% 29.03% 29.17% 14.29% 10.53% 35.71% 27.27% 10.0% 42.86%
Total Short-Term Liabilities $92.42B $92.46B $87.38B $92.65B $77.79B $77.48B $78.52B $66.93B $64.62B $65.25B $69.35B $71.82B $62.30B $58.60B $55.54B $55.39B $58.48B $52.15B $48.83B $43.18B $37.84B $32.52B $27.28B $28.95B $25.80B $16.76B $14.46B $10.96B $11.45B $9.973B $7.406B $6.754B $5.004B $3.990B $2.845B $2.066B $1.744B $1.340B $993.0M $689.0M $503.0M
YoY Change -0.05% 5.81% -5.68% 19.1% 0.4% -1.33% 17.32% 3.57% -0.97% -5.9% -3.44% 15.28% 6.31% 5.51% 0.28% -5.28% 12.14% 6.81% 13.07% 14.12% 16.36% 19.2% -5.76% 12.19% 53.94% 15.92% 31.97% -4.34% 14.85% 34.66% 9.65% 34.97% 25.41% 40.25% 37.71% 18.46% 30.15% 34.94% 44.12% 36.98%
Long-Term Debt $41.84B $39.49B $39.11B $45.04B $48.02B $46.34B $32.78B $38.81B $44.03B $43.50B $44.56B $41.42B $47.08B $43.84B $36.40B $34.55B $33.40B $30.74B $30.10B $23.26B $20.10B $19.60B $18.73B $15.66B $16.67B $9.607B $9.674B $10.02B $10.60B $9.709B $7.960B $4.845B $3.278B $1.899B $1.273B $1.193B $1.053B $943.0M $776.0M $491.0M $381.0M
YoY Change 5.95% 0.98% -13.17% -6.21% 3.63% 41.35% -15.52% -11.86% 1.23% -2.39% 7.59% -12.03% 7.38% 20.44% 5.36% 3.43% 8.68% 2.12% 29.4% 15.72% 2.56% 4.62% 19.66% -6.11% 73.56% -0.69% -3.41% -5.51% 9.18% 21.97% 64.29% 47.8% 72.62% 49.18% 6.71% 13.3% 11.66% 21.52% 58.04% 28.87%
Other Long-Term Liabilities $12.94B $12.83B $13.01B $12.91B $16.87B $4.291B $4.227B $3.839B $129.0M $0.00 $10.00M
YoY Change 0.9% -1.39% 0.77% -23.47% 293.08% 1.51% 10.11% -100.0%
Total Long-Term Liabilities $54.78B $52.32B $52.12B $57.95B $64.89B $50.63B $37.01B $42.65B $44.03B $43.50B $44.56B $41.42B $47.08B $43.84B $36.40B $34.55B $33.40B $30.74B $30.23B $23.26B $20.10B $19.61B $18.73B $15.66B $16.67B $9.607B $9.674B $10.02B $10.60B $9.709B $7.960B $4.845B $3.278B $1.899B $1.273B $1.193B $1.053B $943.0M $776.0M $491.0M $381.0M
YoY Change 4.71% 0.39% -10.07% -10.69% 28.16% 36.8% -13.22% -3.14% 1.23% -2.39% 7.59% -12.03% 7.38% 20.44% 5.36% 3.43% 8.68% 1.69% 29.96% 15.72% 2.51% 4.67% 19.66% -6.11% 73.56% -0.69% -3.41% -5.51% 9.18% 21.97% 64.29% 47.8% 72.62% 49.18% 6.71% 13.3% 11.66% 21.52% 58.04% 28.87%
Total Liabilities $168.5B $166.8B $161.6B $171.6B $161.8B $146.8B $126.7B $121.0B $119.0B $122.1B $128.5B $126.8B $122.1B $112.2B $99.94B $98.14B $98.91B $90.01B $85.02B $70.76B $61.78B $55.35B $48.43B $46.79B $44.52B $28.88B $26.88B $22.46B $22.79B $20.09B $15.69B $11.81B $8.454B $6.023B $4.233B $3.352B $2.875B $2.359B $1.826B $1.221B $915.0M
YoY Change 1.06% 3.19% -5.81% 6.02% 10.24% 15.91% 4.65% 1.67% -2.51% -4.98% 1.37% 3.83% 8.78% 12.31% 1.83% -0.77% 9.88% 5.88% 20.15% 14.53% 11.63% 14.29% 3.5% 5.1% 54.12% 7.45% 19.68% -1.42% 13.4% 28.08% 32.88% 39.65% 40.36% 42.29% 26.28% 16.59% 21.87% 29.19% 49.55% 33.44%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $759.21 Billion

About Walmart Inc.

Walmart, Inc. engages in retail and wholesale business. The company is headquartered in Bentonville, Arkansas and currently employs 2,100,000 full-time employees. The firm is engaged in the operation of retail and wholesale stores and clubs, as well as e-commerce websites and mobile applications, located throughout the United States, Africa, Canada, Central America, Chile, China, India and Mexico. The company operates through three segments: Walmart U.S., Walmart International and Sam's Club. The Walmart U.S. segment includes the Company's mass merchant concept in the United States, as well as e-commerce, which includes omni-channel initiatives and certain other business offerings such as advertising services through Walmart Connect. The company operates under the Walmart and Walmart Neighborhood Market brands. The Walmart International segment consists of the Company's operations outside of the United States, as well as e-commerce and omni-channel initiatives. The Sam's Club segment includes the warehouse membership clubs in the United States, as well as e-commerce and omni-channel initiatives.

Industry: Retail-Variety Stores Peers: BJ's Wholesale Club Holdings, Inc. COSTCO WHOLESALE CORP /NEW PRICESMART INC