|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.099B
9.94%
YoY
|
$7.367B
17.09%
YoY
|
$6.292B
7.67%
YoY
|
$5.844B
16.72%
YoY
|
$5.007B
25.11%
YoY
|
| Depreciation, Depletion And Amortization |
$2.426B
8.45%
YoY
|
$2.237B
7.7%
YoY
|
$2.077B
9.32%
YoY
|
$1.900B
6.68%
YoY
|
$1.781B
8.27%
YoY
|
| Cash From Operating Activities |
$13.34B
17.6%
YoY
|
$11.34B
2.45%
YoY
|
$11.07B
49.73%
YoY
|
$7.392B
-17.48%
YoY
|
$8.958B
1.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.498B
16.73%
YoY
|
$4.710B
8.95%
YoY
|
$4.323B
11.1%
YoY
|
$3.891B
8.44%
YoY
|
$3.588B
27.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$187.0M
-37.87%
YoY
|
$301.0M
-936.11%
YoY
|
-$36.00M
-175.0%
YoY
|
$48.00M
-22.58%
YoY
|
$62.00M
-306.67%
YoY
|
| Cash From Investing Activities |
-$5.311B
20.46%
YoY
|
-$4.409B
-11.32%
YoY
|
-$4.972B
27.0%
YoY
|
-$3.915B
10.75%
YoY
|
-$3.535B
-9.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$5.748B
288.64%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$903.0M
29.0%
YoY
|
-$700.0M
-203.55%
YoY
|
$676.0M
53.99%
YoY
|
$439.0M
-11.49%
YoY
|
$496.0M
153.06%
YoY
|
| Debt Paid & Issued, Net |
$103.0M
-90.44%
YoY
|
$1.077B
1336.0%
YoY
|
$75.00M
-90.63%
YoY
|
$800.0M
751.06%
YoY
|
$94.00M
-97.06%
YoY
|
| Cash From Financing Activities |
-$3.775B
-64.93%
YoY
|
-$10.76B
311.78%
YoY
|
-$2.614B
-38.97%
YoY
|
-$4.283B
-33.99%
YoY
|
-$6.488B
465.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.34B
17.6%
YoY
|
$11.34B
2.45%
YoY
|
$11.07B
49.73%
YoY
|
$7.392B
-17.48%
YoY
|
$8.958B
1.09%
YoY
|
| Cash From Investing Activities |
-$5.311B
20.46%
YoY
|
-$4.409B
-11.32%
YoY
|
-$4.972B
27.0%
YoY
|
-$3.915B
10.75%
YoY
|
-$3.535B
-9.15%
YoY
|
| Cash From Financing Activities |
-$3.775B
-64.93%
YoY
|
-$10.76B
311.78%
YoY
|
-$2.614B
-38.97%
YoY
|
-$4.283B
-33.99%
YoY
|
-$6.488B
465.65%
YoY
|
| Net Change In Cash |
$4.249B
-210.82%
YoY
|
-$3.834B
-209.64%
YoY
|
$3.497B
-431.47%
YoY
|
-$1.055B
-0.94%
YoY
|
-$1.065B
-127.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.34B
17.6%
YoY
|
$11.34B
2.45%
YoY
|
$11.07B
49.73%
YoY
|
$7.392B
-17.48%
YoY
|
$8.958B
1.09%
YoY
|
| Capital Expenditures |
$5.498B
16.73%
YoY
|
$4.710B
8.95%
YoY
|
$4.323B
11.1%
YoY
|
$3.891B
8.44%
YoY
|
$3.588B
27.69%
YoY
|
| Free Cash Flow |
$7.837B
18.22%
YoY
|
$6.629B
-1.72%
YoY
|
$6.745B
92.66%
YoY
|
$3.501B
-34.8%
YoY
|
$5.370B
-11.25%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.192B
15.19%
YoY
|
$2.035B
13.81%
YoY
|
$2.001B
11.29%
YoY
|
$2.610B
10.88%
YoY
|
$1.903B
13.21%
YoY
|
$1.788B
2.58%
YoY
|
$1.798B
13.15%
YoY
|
$2.354B
8.98%
YoY
|
$1.681B
29.11%
YoY
|
$1.743B
18.89%
YoY
|
$1.589B
16.5%
YoY
|
$2.160B
15.63%
YoY
|
$1.302B
-3.77%
YoY
|
$1.466B
12.86%
YoY
|
$1.364B
3.02%
YoY
|
$1.868B
11.86%
YoY
|
$1.353B
10.9%
YoY
|
$1.299B
36.59%
YoY
|
$1.324B
13.55%
YoY
|
$1.670B
20.23%
YoY
|
| Depreciation, Depletion And Amortization |
$597.0M
8.15%
YoY
|
$597.0M
8.15%
YoY
|
$597.0M
8.94%
YoY
|
$774.0M
9.63%
YoY
|
$552.0M
6.98%
YoY
|
$552.0M
7.39%
YoY
|
$548.0M
9.38%
YoY
|
$706.0M
2.62%
YoY
|
$516.0M
9.32%
YoY
|
$514.0M
9.36%
YoY
|
$501.0M
12.08%
YoY
|
$688.0M
15.82%
YoY
|
$472.0M
7.76%
YoY
|
$470.0M
7.8%
YoY
|
$447.0M
3.47%
YoY
|
$594.0M
6.26%
YoY
|
$438.0M
8.96%
YoY
|
$436.0M
4.81%
YoY
|
$432.0M
6.93%
YoY
|
$559.0M
10.69%
YoY
|
| Cash From Operating Activities |
$3.449B
-0.32%
YoY
|
$2.996B
9.02%
YoY
|
$4.688B
43.8%
YoY
|
$3.867B
30.73%
YoY
|
$3.460B
15.37%
YoY
|
$2.748B
275.92%
YoY
|
$3.260B
-29.91%
YoY
|
$2.958B
-20.59%
YoY
|
$2.999B
94.61%
YoY
|
$731.0M
-77.1%
YoY
|
$4.651B
78.2%
YoY
|
$3.725B
48.64%
YoY
|
$1.541B
25.59%
YoY
|
$3.192B
696.01%
YoY
|
$2.610B
-19.89%
YoY
|
$2.506B
-14.76%
YoY
|
$1.227B
-63.19%
YoY
|
$401.0M
955.26%
YoY
|
$3.258B
23.08%
YoY
|
$2.940B
-30.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.413B
24.93%
YoY
|
$1.289B
13.37%
YoY
|
$1.526B
20.73%
YoY
|
$1.966B
24.67%
YoY
|
$1.131B
6.5%
YoY
|
$1.137B
10.28%
YoY
|
$1.264B
21.54%
YoY
|
$1.577B
1.35%
YoY
|
$1.062B
29.51%
YoY
|
$1.031B
15.84%
YoY
|
$1.040B
-1.61%
YoY
|
$1.556B
-223.59%
YoY
|
$820.0M
-196.02%
YoY
|
$890.0M
-223.1%
YoY
|
$1.057B
0.19%
YoY
|
-$1.259B
15.08%
YoY
|
-$854.0M
-16.93%
YoY
|
-$723.0M
26.18%
YoY
|
$1.055B
18.14%
YoY
|
-$1.094B
28.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$179.0M
-12.68%
YoY
|
$119.0M
3.48%
YoY
|
$17.00M
13.33%
YoY
|
-$2.000M
-98.41%
YoY
|
-$205.0M
-289.81%
YoY
|
$115.0M
-132.39%
YoY
|
$15.00M
275.0%
YoY
|
-$126.0M
-53.16%
YoY
|
$108.0M
-123.38%
YoY
|
-$355.0M
-532.93%
YoY
|
$4.000M
-80.95%
YoY
|
-$269.0M
17.98%
YoY
|
-$462.0M
155.25%
YoY
|
$82.00M
-66.12%
YoY
|
$21.00M
-51.16%
YoY
|
-$228.0M
273.77%
YoY
|
-$181.0M
-42.54%
YoY
|
$242.0M
11.01%
YoY
|
$43.00M
N/A
|
-$61.00M
-31.46%
YoY
|
| Cash From Investing Activities |
-$1.592B
19.16%
YoY
|
-$1.170B
14.48%
YoY
|
-$1.398B
41.93%
YoY
|
-$1.968B
15.56%
YoY
|
-$1.336B
40.04%
YoY
|
-$1.022B
-26.26%
YoY
|
-$985.0M
169.13%
YoY
|
-$1.703B
-6.68%
YoY
|
-$954.0M
-25.59%
YoY
|
-$1.386B
71.53%
YoY
|
-$366.0M
-65.37%
YoY
|
-$1.825B
22.73%
YoY
|
-$1.282B
23.86%
YoY
|
-$808.0M
67.98%
YoY
|
-$1.057B
15.9%
YoY
|
-$1.487B
28.74%
YoY
|
-$1.035B
-22.93%
YoY
|
-$481.0M
35.49%
YoY
|
-$912.0M
33.72%
YoY
|
-$1.155B
22.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$577.0M
12.04%
YoY
|
N/A
|
N/A
|
N/A
|
$515.0M
-43.09%
YoY
|
N/A
|
N/A
|
N/A
|
$905.0M
126.25%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0M
14.29%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0M
12.9%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$184.0M
-12.8%
YoY
|
N/A
N/A
|
$210.0M
1.45%
YoY
|
-$280.0M
29.63%
YoY
|
-$211.0M
30.25%
YoY
|
N/A
N/A
|
$207.0M
27.78%
YoY
|
-$216.0M
N/A
|
-$162.0M
N/A
|
N/A
N/A
|
$162.0M
14.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.0M
281.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.00M
-53.75%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$278.0M
-62.83%
YoY
|
-$730.0M
202.9%
YoY
|
-$1.167B
-2.18%
YoY
|
-$1.593B
-12.28%
YoY
|
-$748.0M
7.16%
YoY
|
-$241.0M
-96.69%
YoY
|
-$1.193B
22.48%
YoY
|
-$1.816B
173.49%
YoY
|
-$698.0M
-5.03%
YoY
|
-$7.276B
1967.05%
YoY
|
-$974.0M
12.86%
YoY
|
-$664.0M
-65.77%
YoY
|
-$735.0M
8.73%
YoY
|
-$352.0M
-57.49%
YoY
|
-$863.0M
2.86%
YoY
|
-$1.940B
169.82%
YoY
|
-$676.0M
61.34%
YoY
|
-$828.0M
-82.19%
YoY
|
-$839.0M
19.86%
YoY
|
-$719.0M
-62.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.449B
-0.32%
YoY
|
$2.996B
9.02%
YoY
|
$4.688B
43.8%
YoY
|
$3.867B
30.73%
YoY
|
$3.460B
15.37%
YoY
|
$2.748B
275.92%
YoY
|
$3.260B
-29.91%
YoY
|
$2.958B
-20.59%
YoY
|
$2.999B
94.61%
YoY
|
$731.0M
-77.1%
YoY
|
$4.651B
78.2%
YoY
|
$3.725B
48.64%
YoY
|
$1.541B
25.59%
YoY
|
$3.192B
696.01%
YoY
|
$2.610B
-19.89%
YoY
|
$2.506B
-14.76%
YoY
|
$1.227B
-63.19%
YoY
|
$401.0M
955.26%
YoY
|
$3.258B
23.08%
YoY
|
$2.940B
-30.69%
YoY
|
| Cash From Investing Activities |
-$1.592B
19.16%
YoY
|
-$1.170B
14.48%
YoY
|
-$1.398B
41.93%
YoY
|
-$1.968B
15.56%
YoY
|
-$1.336B
40.04%
YoY
|
-$1.022B
-26.26%
YoY
|
-$985.0M
169.13%
YoY
|
-$1.703B
-6.68%
YoY
|
-$954.0M
-25.59%
YoY
|
-$1.386B
71.53%
YoY
|
-$366.0M
-65.37%
YoY
|
-$1.825B
22.73%
YoY
|
-$1.282B
23.86%
YoY
|
-$808.0M
67.98%
YoY
|
-$1.057B
15.9%
YoY
|
-$1.487B
28.74%
YoY
|
-$1.035B
-22.93%
YoY
|
-$481.0M
35.49%
YoY
|
-$912.0M
33.72%
YoY
|
-$1.155B
22.74%
YoY
|
| Cash From Financing Activities |
-$278.0M
-62.83%
YoY
|
-$730.0M
202.9%
YoY
|
-$1.167B
-2.18%
YoY
|
-$1.593B
-12.28%
YoY
|
-$748.0M
7.16%
YoY
|
-$241.0M
-96.69%
YoY
|
-$1.193B
22.48%
YoY
|
-$1.816B
173.49%
YoY
|
-$698.0M
-5.03%
YoY
|
-$7.276B
1967.05%
YoY
|
-$974.0M
12.86%
YoY
|
-$664.0M
-65.77%
YoY
|
-$735.0M
8.73%
YoY
|
-$352.0M
-57.49%
YoY
|
-$863.0M
2.86%
YoY
|
-$1.940B
169.82%
YoY
|
-$676.0M
61.34%
YoY
|
-$828.0M
-82.19%
YoY
|
-$839.0M
19.86%
YoY
|
-$719.0M
-62.51%
YoY
|
| Net Change In Cash |
$1.579B
14.75%
YoY
|
$1.096B
-26.2%
YoY
|
$2.056B
105.39%
YoY
|
$306.0M
-154.55%
YoY
|
$1.376B
2.15%
YoY
|
$1.485B
-118.72%
YoY
|
$1.001B
-69.77%
YoY
|
-$561.0M
-145.39%
YoY
|
$1.347B
-382.98%
YoY
|
-$7.931B
-490.31%
YoY
|
$3.311B
407.04%
YoY
|
$1.236B
-234.2%
YoY
|
-$476.0M
-1.65%
YoY
|
$2.032B
-323.79%
YoY
|
$653.0M
-56.26%
YoY
|
-$921.0M
-186.4%
YoY
|
-$484.0M
-130.81%
YoY
|
-$908.0M
-81.72%
YoY
|
$1.493B
13.71%
YoY
|
$1.066B
-22.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.449B
-0.32%
YoY
|
$2.996B
9.02%
YoY
|
$4.688B
43.8%
YoY
|
$3.867B
30.73%
YoY
|
$3.460B
15.37%
YoY
|
$2.748B
275.92%
YoY
|
$3.260B
-29.91%
YoY
|
$2.958B
-20.59%
YoY
|
$2.999B
94.61%
YoY
|
$731.0M
-77.1%
YoY
|
$4.651B
78.2%
YoY
|
$3.725B
48.64%
YoY
|
$1.541B
25.59%
YoY
|
$3.192B
696.01%
YoY
|
$2.610B
-19.89%
YoY
|
$2.506B
-14.76%
YoY
|
$1.227B
-63.19%
YoY
|
$401.0M
955.26%
YoY
|
$3.258B
23.08%
YoY
|
$2.940B
-30.69%
YoY
|
| Capital Expenditures |
$1.413B
24.93%
YoY
|
$1.289B
13.37%
YoY
|
$1.526B
20.73%
YoY
|
$1.966B
24.67%
YoY
|
$1.131B
6.5%
YoY
|
$1.137B
10.28%
YoY
|
$1.264B
21.54%
YoY
|
$1.577B
1.35%
YoY
|
$1.062B
29.51%
YoY
|
$1.031B
15.84%
YoY
|
$1.040B
-1.61%
YoY
|
$1.556B
-223.59%
YoY
|
$820.0M
-196.02%
YoY
|
$890.0M
-223.1%
YoY
|
$1.057B
0.19%
YoY
|
-$1.259B
15.08%
YoY
|
-$854.0M
-16.93%
YoY
|
-$723.0M
26.18%
YoY
|
$1.055B
18.14%
YoY
|
-$1.094B
28.4%
YoY
|
| Free Cash Flow |
$2.036B
-12.58%
YoY
|
$1.707B
5.96%
YoY
|
$3.162B
58.42%
YoY
|
$1.901B
37.65%
YoY
|
$2.329B
20.24%
YoY
|
$1.611B
-637.0%
YoY
|
$1.996B
-44.72%
YoY
|
$1.381B
-36.33%
YoY
|
$1.937B
168.65%
YoY
|
-$300.0M
-113.03%
YoY
|
$3.611B
132.52%
YoY
|
$2.169B
-42.39%
YoY
|
$721.0M
-65.35%
YoY
|
$2.302B
104.8%
YoY
|
$1.553B
-29.51%
YoY
|
$3.765B
-6.67%
YoY
|
$2.081B
-52.28%
YoY
|
$1.124B
83.96%
YoY
|
$2.203B
25.6%
YoY
|
$4.034B
-20.81%
YoY
|
Loading...