2017 Q4 Form 10-Q Financial Statement

#000001687517000086 Filed on October 18, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $1.713B $1.595B $1.554B
YoY Change 4.64% 2.64% -9.07%
Cost Of Revenue $245.0M $195.0M $177.0M
YoY Change 11.36% 10.17% -15.31%
Gross Profit $1.468B $1.400B $1.377B
YoY Change 3.6% 1.67% -8.2%
Gross Profit Margin 85.7% 87.77% 88.61%
Selling, General & Admin $374.0M $359.0M $337.0M
YoY Change 15.79% 6.53% -14.47%
% of Gross Profit 25.48% 25.64% 24.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $168.0M $162.0M $155.0M
YoY Change 3.7% 4.52% 4.03%
% of Gross Profit 11.44% 11.57% 11.26%
Operating Expenses $786.0M $973.0M $897.0M
YoY Change 6.65% 8.47% -6.17%
Operating Profit $682.0M $622.0M $657.0M
YoY Change -4.88% -5.33% -12.75%
Interest Expense -$128.0M -$7.000M -$167.0M
YoY Change -32.63% -95.81% -37.69%
% of Operating Profit -18.77% -1.13% -25.42%
Other Income/Expense, Net $67.00M $105.0M -$71.00M
YoY Change 168.0% -247.89% -57.74%
Pretax Income $621.0M $680.0M $470.0M
YoY Change 17.84% 44.68% -2.49%
Income Tax $178.0M $170.0M $123.0M
% Of Pretax Income 28.66% 25.0% 26.17%
Net Earnings $984.0M $510.0M $347.0M
YoY Change 156.25% 46.97% 7.43%
Net Earnings / Revenue 57.44% 31.97% 22.33%
Basic Earnings Per Share $6.79 $3.50 $2.35
Diluted Earnings Per Share $6.77 $3.50 $2.34
COMMON SHARES
Basic Shares Outstanding 145.0M shares 145.5M shares 147.3M shares
Diluted Shares Outstanding 145.8M shares 148.3M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $338.0M $142.0M $103.0M
YoY Change 106.1% 37.86% -84.42%
Cash & Equivalents $338.0M $142.0M $103.0M
Short-Term Investments
Other Short-Term Assets $97.00M $65.00M $64.00M
YoY Change 38.57% 1.56% -56.76%
Inventory $152.0M $157.0M $192.0M
Prepaid Expenses
Receivables $687.0M $628.0M $605.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.274B $992.0M $964.0M
YoY Change 26.26% 2.9% -43.46%
LONG-TERM ASSETS
Property, Plant & Equipment $17.02B $16.70B $16.38B
YoY Change 1.96% 1.94% 3.93%
Goodwill $178.0M
YoY Change -6.81%
Intangibles
YoY Change
Long-Term Investments $144.0M $185.0M $169.0M
YoY Change 5.88% 9.47% 17.36%
Other Assets $69.00M $59.00M $70.00M
YoY Change 21.05% -15.71% -88.64%
Total Long-Term Assets $18.86B $18.49B $18.46B
YoY Change 3.56% 0.16% 10.35%
TOTAL ASSETS
Total Short-Term Assets $1.274B $992.0M $964.0M
Total Long-Term Assets $18.86B $18.49B $18.46B
Total Assets $20.14B $19.48B $19.42B
YoY Change 4.76% 0.3% 5.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.238B $1.139B $1.246B
YoY Change -6.35% -8.59% -21.49%
Accrued Expenses $256.0M
YoY Change -9.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $746.0M $749.0M $391.0M
YoY Change 2884.0% 91.56% 1248.28%
Total Short-Term Liabilities $1.984B $1.888B $1.637B
YoY Change 47.29% 15.33% 1.3%
LONG-TERM LIABILITIES
Long-Term Debt $7.413B $7.384B $8.488B
YoY Change -14.39% -13.01% -1.85%
Other Long-Term Liabilities $231.0M $221.0M $280.0M
YoY Change -18.66% -21.07% -74.68%
Total Long-Term Liabilities $231.0M $221.0M $280.0M
YoY Change -18.66% -21.07% -97.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.984B $1.888B $1.637B
Total Long-Term Liabilities $231.0M $221.0M $280.0M
Total Liabilities $13.70B $13.91B $14.75B
YoY Change -6.15% -5.68% 2.17%
SHAREHOLDERS EQUITY
Retained Earnings $6.103B $5.213B $4.059B
YoY Change 39.62% 28.43%
Common Stock $2.075B $2.067B $2.043B
YoY Change 1.02% 1.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity 6.437B CADs $5.565B $4.669B
YoY Change
Total Liabilities & Shareholders Equity $20.14B $19.48B $19.42B
YoY Change 4.76% 0.3% 5.37%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $984.0M $510.0M $347.0M
YoY Change 156.25% 46.97% 7.43%
Depreciation, Depletion And Amortization $168.0M $162.0M $155.0M
YoY Change 3.7% 4.52% 4.03%
Cash From Operating Activities $733.0M $527.0M $591.0M
YoY Change -4.56% -10.83% -15.09%
INVESTING ACTIVITIES
Capital Expenditures -$445.0M $319.0M $294.0M
YoY Change 58.93% 8.5% -34.52%
Acquisitions
YoY Change
Other Investing Activities $11.00M $0.00 $0.00
YoY Change -60.71% -100.0%
Cash From Investing Activities -$434.0M -$306.0M -$278.0M
YoY Change 72.22% 10.07% 70.55%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $224.0M $407.0M
YoY Change -44.96% -73.19%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -103.0M -310.0M -304.0M
YoY Change -77.51% 1.97% 305.33%
NET CHANGE
Cash From Operating Activities 733.0M 527.0M 591.0M
Cash From Investing Activities -434.0M -306.0M -278.0M
Cash From Financing Activities -103.0M -310.0M -304.0M
Net Change In Cash 196.0M -96.00M 11.00M
YoY Change 237.93% -972.73% -97.6%
FREE CASH FLOW
Cash From Operating Activities $733.0M $527.0M $591.0M
Capital Expenditures -$445.0M $319.0M $294.0M
Free Cash Flow $1.178B $208.0M $297.0M
YoY Change 12.4% -29.97% 20.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000016875
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
144967167 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CANADIAN PACIFIC RAILWAY LTD/CN
dei Trading Symbol
TradingSymbol
CP
CY2017Q3 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
1547000000
CY2016Q3 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
1510000000
us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
4708000000
us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
4464000000
CY2017Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
48000000
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
44000000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
133000000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
131000000
CY2017Q3 us-gaap Revenues
Revenues
1595000000
CY2016Q3 us-gaap Revenues
Revenues
1554000000
us-gaap Revenues
Revenues
4841000000
us-gaap Revenues
Revenues
4595000000
CY2016Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
294000000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
766000000
CY2017Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
256000000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
907000000
CY2017Q3 us-gaap Fuel Costs
FuelCosts
150000000
CY2016Q3 us-gaap Fuel Costs
FuelCosts
138000000
us-gaap Fuel Costs
FuelCosts
480000000
us-gaap Fuel Costs
FuelCosts
394000000
CY2017Q3 us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
45000000
CY2016Q3 us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
39000000
us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
142000000
us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
133000000
CY2017Q3 cp Equipment Rents
EquipmentRents
35000000
CY2016Q3 cp Equipment Rents
EquipmentRents
43000000
cp Equipment Rents
EquipmentRents
108000000
cp Equipment Rents
EquipmentRents
132000000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
162000000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
155000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
493000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
478000000
CY2017Q3 cp Purchased Servicesand Other
PurchasedServicesandOther
257000000
CY2016Q3 cp Purchased Servicesand Other
PurchasedServicesandOther
228000000
cp Purchased Servicesand Other
PurchasedServicesandOther
812000000
cp Purchased Servicesand Other
PurchasedServicesandOther
690000000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
905000000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
897000000
us-gaap Operating Expenses
OperatingExpenses
2801000000
us-gaap Operating Expenses
OperatingExpenses
2734000000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
690000000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
657000000
us-gaap Operating Income Loss
OperatingIncomeLoss
2040000000
us-gaap Operating Income Loss
OperatingIncomeLoss
1861000000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
105000000
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-71000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
194000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
119000000
CY2017Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-115000000
CY2016Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-116000000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-357000000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-355000000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
680000000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
470000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1877000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1625000000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
170000000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
456000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
410000000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
510000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
347000000
us-gaap Net Income Loss
NetIncomeLoss
1421000000
us-gaap Net Income Loss
NetIncomeLoss
1215000000
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.50
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
9.72
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
8.06
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.50
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
9.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
8.02
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
145500000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
147300000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
146200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150700000 shares
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
145800000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
148300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
146600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
151600000 shares
CY2017Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5625
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.6250
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.3500
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
510000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
347000000
us-gaap Net Income Loss
NetIncomeLoss
1421000000
us-gaap Net Income Loss
NetIncomeLoss
1215000000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
19000000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-7000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
38000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
33000000
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
2000000
CY2016Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
1000000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
11000000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-75000000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-38000000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-47000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-113000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-137000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
59000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
41000000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
162000000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
95000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
34000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
3000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
78000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
51000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
25000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
38000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
84000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
44000000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
535000000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
385000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1505000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1259000000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
142000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
164000000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
628000000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
591000000
CY2017Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
157000000
CY2016Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
184000000
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
65000000
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
70000000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
992000000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1009000000
CY2017Q3 us-gaap Investments
Investments
185000000
CY2016Q4 us-gaap Investments
Investments
194000000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16700000000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16689000000
CY2017Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
187000000
CY2016Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
202000000
CY2017Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
1356000000
CY2016Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
1070000000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59000000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57000000
CY2017Q3 us-gaap Assets
Assets
19479000000
CY2016Q4 us-gaap Assets
Assets
19221000000
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1139000000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1322000000
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
749000000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
25000000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1888000000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1347000000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
726000000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
734000000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
221000000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
284000000
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7384000000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8659000000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3695000000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3571000000
CY2017Q3 us-gaap Liabilities
Liabilities
13914000000
CY2016Q4 us-gaap Liabilities
Liabilities
14595000000
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
2025000000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2002000000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
42000000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1715000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1799000000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5213000000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4371000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
5565000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4626000000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19479000000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19221000000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
510000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
347000000
us-gaap Net Income Loss
NetIncomeLoss
1421000000
us-gaap Net Income Loss
NetIncomeLoss
1215000000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
162000000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
155000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
493000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
478000000
CY2017Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
77000000
CY2016Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
50000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
168000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
233000000
CY2017Q3 cp Pension Funding In Excess Of Expense
PensionFundingInExcessOfExpense
59000000
CY2016Q3 cp Pension Funding In Excess Of Expense
PensionFundingInExcessOfExpense
26000000
cp Pension Funding In Excess Of Expense
PensionFundingInExcessOfExpense
178000000
cp Pension Funding In Excess Of Expense
PensionFundingInExcessOfExpense
105000000
CY2017Q3 cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
105000000
CY2016Q3 cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
-46000000
cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
200000000
cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
153000000
CY2017Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-1000000
CY2016Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-17000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-88000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-130000000
CY2017Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
57000000
CY2016Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-36000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
167000000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
217000000
CY2017Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
527000000
CY2016Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
591000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1449000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1321000000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
319000000
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
294000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
895000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
902000000
CY2017Q3 us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
13000000
CY2016Q3 us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
16000000
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
29000000
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
87000000
CY2017Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
CY2016Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2000000
CY2017Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-306000000
CY2016Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-278000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-861000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-817000000
CY2017Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
83000000
CY2016Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
75000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
229000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
182000000
CY2017Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2000000
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
39000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14000000
CY2017Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
226000000
CY2016Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
412000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
368000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1200000000
CY2017Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3000000
CY2016Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
12000000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
17000000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
30000000
CY2017Q3 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
0
CY2016Q3 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
190000000
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
0
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
366000000
CY2017Q3 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
0
CY2016Q3 us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
0
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
22000000
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
0
CY2017Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2016Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000
CY2017Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-310000000
CY2016Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-304000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-597000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1035000000
CY2017Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000
CY2016Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-16000000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-96000000
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-22000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-547000000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
238000000
CY2016Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
92000000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
164000000
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
650000000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142000000
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103000000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142000000
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103000000
CY2017Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
78000000
CY2016Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
17000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
364000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
274000000
CY2017Q3 us-gaap Interest Paid
InterestPaid
140000000
CY2016Q3 us-gaap Interest Paid
InterestPaid
148000000
us-gaap Interest Paid
InterestPaid
385000000
us-gaap Interest Paid
InterestPaid
395000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4626000000
us-gaap Net Income Loss
NetIncomeLoss
1421000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
84000000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
237000000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
368000000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
39000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
5565000000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
4796000000
us-gaap Net Income Loss
NetIncomeLoss
1215000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
44000000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
202000000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
11000000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1210000000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
15000000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
4669000000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1740000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-5000000
CY2017Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-30000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
25000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1715000000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1471000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
2000000
CY2016Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-36000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
38000000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1433000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1799000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-15000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-99000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
84000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1715000000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1477000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-64000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-108000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
44000000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1433000000
CY2017Q3 cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
105000000
CY2016Q3 cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
-46000000
cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
200000000
cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
153000000
CY2017Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
3000000
CY2016Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
5000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
5000000
CY2017Q3 us-gaap Legal Fees
LegalFees
0
CY2016Q3 us-gaap Legal Fees
LegalFees
25000000
us-gaap Legal Fees
LegalFees
0
us-gaap Legal Fees
LegalFees
25000000
CY2017Q3 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0
CY2016Q3 us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
10000000
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
0
CY2017Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0
CY2016Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-13000000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
105000000
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-71000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
194000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
119000000
CY2017Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
93000000
CY2016Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
73000000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
288000000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
177000000
CY2017Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
77000000
CY2016Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
50000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
168000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
233000000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
170000000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
456000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
410000000
CY2017Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
3000000
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-14000000
CY2017Q2 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-17000000
CY2017Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
3000000
CY2017Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2495
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2428
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2623
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2526
CY2017Q3 cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
105000000
CY2017Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
3000000
CY2016Q3 cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
-46000000
CY2017Q3 cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2650
CY2016Q3 us-gaap Legal Fees
LegalFees
25000000
CY2016Q3 cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2517
cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
200000000
us-gaap Insured Event Gain Loss
InsuredEventGainLoss
10000000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-13000000
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-14000000
cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2650
cp Foreign Exchange Gain Loss On Long Term Debt
ForeignExchangeGainLossOnLongTermDebt
153000000
us-gaap Legal Fees
LegalFees
25000000
cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2650
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
145000000.0 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
146300000 shares
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
300000 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1000000.0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
400000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
900000 shares
CY2017Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9587000000
CY2016Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
9981000000
CY2017Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16000000
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
31000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
46000000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
199.08
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y5M23D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0185
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.2694
cp Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividends Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendsPerShare
2.0010
cp Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Estimated Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEstimatedForfeitureRate
0.060
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
45.78
CY2017Q2 cp Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividends Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendsPerShare
0.5625
CY2017Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
79000000
CY2016Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
85000000
cp Accrualfor Environmental Loss Contingencies Time Frameof Disbursements
AccrualforEnvironmentalLossContingenciesTimeFrameofDisbursements
P10Y
CY2017Q3 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
1547000000
CY2017Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
48000000
CY2017Q3 us-gaap Revenues
Revenues
1595000000
CY2017Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
256000000
CY2017Q3 us-gaap Fuel Costs
FuelCosts
150000000
CY2017Q3 us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
45000000
CY2017Q3 cp Equipment Rents
EquipmentRents
35000000
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
162000000
CY2017Q3 cp Purchased Servicesand Other
PurchasedServicesandOther
257000000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
905000000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
690000000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
105000000
CY2017Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-115000000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
680000000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
170000000
CY2017Q3 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
510000000
CY2016Q3 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
1510000000
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
44000000
CY2016Q3 us-gaap Revenues
Revenues
1554000000
CY2016Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
294000000
CY2016Q3 us-gaap Fuel Costs
FuelCosts
138000000
CY2016Q3 us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
39000000
CY2016Q3 cp Equipment Rents
EquipmentRents
43000000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
155000000
CY2016Q3 cp Purchased Servicesand Other
PurchasedServicesandOther
228000000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
897000000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
657000000
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-71000000
CY2016Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-116000000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
470000000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123000000
CY2016Q3 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
347000000
us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
4708000000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
133000000
us-gaap Revenues
Revenues
4841000000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
766000000
us-gaap Fuel Costs
FuelCosts
480000000
us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
142000000
cp Equipment Rents
EquipmentRents
108000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
493000000
cp Purchased Servicesand Other
PurchasedServicesandOther
812000000
us-gaap Operating Expenses
OperatingExpenses
2801000000
us-gaap Operating Income Loss
OperatingIncomeLoss
2040000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
194000000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-357000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1877000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
456000000
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0
us-gaap Net Income Loss
NetIncomeLoss
1421000000
us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
4464000000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
131000000
us-gaap Revenues
Revenues
4595000000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
907000000
us-gaap Fuel Costs
FuelCosts
394000000
us-gaap Cost Of Services Direct Materials
CostOfServicesDirectMaterials
133000000
cp Equipment Rents
EquipmentRents
132000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
478000000
cp Purchased Servicesand Other
PurchasedServicesandOther
690000000
us-gaap Operating Expenses
OperatingExpenses
2734000000
us-gaap Operating Income Loss
OperatingIncomeLoss
1861000000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
119000000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-355000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1625000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
410000000
us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
0
us-gaap Net Income Loss
NetIncomeLoss
1215000000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
510000000
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
19000000
CY2017Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
2000000
CY2017Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-38000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
59000000
CY2017Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
34000000
CY2017Q3 cp Other Comprehensive Income Loss Equity Investments
OtherComprehensiveIncomeLossEquityInvestments
0
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
25000000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
535000000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
347000000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-7000000
CY2016Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
1000000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-47000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
41000000
CY2016Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
3000000
CY2016Q3 cp Other Comprehensive Income Loss Equity Investments
OtherComprehensiveIncomeLossEquityInvestments
0
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
38000000
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
385000000
us-gaap Net Income Loss
NetIncomeLoss
1421000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
38000000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
11000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-113000000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
162000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
78000000
cp Other Comprehensive Income Loss Equity Investments
OtherComprehensiveIncomeLossEquityInvestments
0
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
84000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1505000000
us-gaap Net Income Loss
NetIncomeLoss
1215000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
33000000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
-75000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-137000000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
95000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
51000000
cp Other Comprehensive Income Loss Equity Investments
OtherComprehensiveIncomeLossEquityInvestments
0
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
44000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1259000000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
142000000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
628000000
CY2017Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0
CY2017Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0
CY2017Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
157000000
CY2017Q3 us-gaap Other Assets Current
OtherAssetsCurrent
65000000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
992000000
CY2017Q3 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
0
CY2017Q3 us-gaap Investments
Investments
185000000
CY2017Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16700000000
CY2017Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
187000000
CY2017Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
1356000000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59000000
CY2017Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0
CY2017Q3 us-gaap Assets
Assets
19479000000
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1139000000
CY2017Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0
CY2017Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
749000000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1888000000
CY2017Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
726000000
CY2017Q3 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
221000000
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7384000000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3695000000
CY2017Q3 us-gaap Liabilities
Liabilities
13914000000
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
2025000000
CY2017Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
42000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1715000000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5213000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
5565000000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19479000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
164000000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
591000000
CY2016Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0
CY2016Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0
CY2016Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
184000000
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
70000000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
1009000000
CY2016Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
0
CY2016Q4 us-gaap Investments
Investments
194000000
CY2016Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16689000000
CY2016Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
202000000
CY2016Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
1070000000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57000000
CY2016Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
0
CY2016Q4 us-gaap Assets
Assets
19221000000
CY2016Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1322000000
CY2016Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0
CY2016Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
25000000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1347000000
CY2016Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
734000000
CY2016Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
284000000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8659000000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3571000000
CY2016Q4 us-gaap Liabilities
Liabilities
14595000000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
2002000000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52000000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1799000000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4371000000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4626000000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19221000000
CY2017Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
527000000
CY2017Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
319000000
CY2017Q3 us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
13000000
CY2017Q3 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0
CY2017Q3 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0
CY2017Q3 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0
CY2017Q3 us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
0
CY2017Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-306000000
CY2017Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
83000000
CY2017Q3 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0
CY2017Q3 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0
CY2017Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2000000
CY2017Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
226000000
CY2017Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3000000
CY2017Q3 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
CY2017Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0
CY2017Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-310000000
CY2017Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7000000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-96000000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
238000000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142000000
CY2016Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
591000000
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
294000000
CY2016Q3 us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
16000000
CY2016Q3 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0
CY2016Q3 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0
CY2016Q3 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0
CY2016Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-278000000
CY2016Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
75000000
CY2016Q3 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5000000
CY2016Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
412000000
CY2016Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
12000000
CY2016Q3 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
190000000
CY2016Q3 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
CY2016Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0
CY2016Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-304000000
CY2016Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11000000
CY2016Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
92000000
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1449000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
895000000
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
29000000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
0
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-861000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
229000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
39000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
368000000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
17000000
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
us-gaap Payments For Hedge Financing Activities
PaymentsForHedgeFinancingActivities
22000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-597000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-22000000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
164000000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1321000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
902000000
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
87000000
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
0
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-817000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
182000000
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
0
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1200000000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
30000000
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
366000000
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1035000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-16000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-547000000
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
650000000
CY2016Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
103000000

Files In Submission

Name View Source Status
0000016875-17-000086-index-headers.html Edgar Link pending
0000016875-17-000086-index.html Edgar Link pending
0000016875-17-000086.txt Edgar Link pending
0000016875-17-000086-xbrl.zip Edgar Link pending
cp-20170930.xsd Edgar Link pending
cp-20170930_cal.xml Edgar Link unprocessable
cp-20170930_def.xml Edgar Link unprocessable
cp-20170930_lab.xml Edgar Link unprocessable
cp-20170930_pre.xml Edgar Link unprocessable
exhibit311_q32017.htm Edgar Link pending
exhibit312_q32017.htm Edgar Link pending
exhibit321_q32017.htm Edgar Link pending
exhibit322_q32017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
q3201710q.htm Edgar Link pending
q3201710q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending