2020 Q4 Form 10-Q Financial Statement

#000001687520000032 Filed on October 20, 2020

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2019 Q3
Revenue 2.012B CADs 1.863B CADs 1.979B CADs
YoY Change -2.75% -5.86% 4.27%
Cost Of Revenue $223.0M $193.0M $260.0M
YoY Change -19.2% -25.77% -4.76%
Gross Profit $1.789B $1.670B $1.719B
YoY Change -0.22% -2.85% 5.78%
Gross Profit Margin 88.92% 89.64% 86.86%
Selling, General & Admin $467.0M $421.0M $388.0M
YoY Change 8.35% 8.51% -2.51%
% of Gross Profit 26.1% 25.21% 22.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $197.0M 195.0M CADs $185.0M
YoY Change 10.67% 5.41% 6.32%
% of Gross Profit 11.01% 11.68% 10.76%
Operating Expenses $861.0M $1.084B $1.110B
YoY Change -4.65% -2.34% 0.18%
Operating Profit 928.0M CADs 779.0M CADs 869.0M CADs
YoY Change 4.27% -10.36% 10.0%
Interest Expense -$184.0M -$152.0M -$137.0M
YoY Change 145.33% 10.95% 87.67%
% of Operating Profit -19.83% -19.51% -15.77%
Other Income/Expense, Net $253.0M 36.00M CADs -$29.00M
YoY Change 212.35% -224.14% -161.7%
Pretax Income $997.0M 787.0M CADs $829.0M
YoY Change 11.27% -5.07% 0.97%
Income Tax $195.0M 189.0M CADs $211.0M
% Of Pretax Income 19.56% 24.02% 25.45%
Net Earnings 802.0M CADs 598.0M CADs 618.0M CADs
YoY Change 20.78% -3.24% -0.64%
Net Earnings / Revenue 39.86% 32.1% 31.23%
Basic Earnings Per Share $1.19 $0.88 $4.47
Diluted Earnings Per Share $1.19 $0.88 $4.46
COMMON SHARES
Basic Shares Outstanding 134.5M shares 676.2M shares 138.1M shares
Diluted Shares Outstanding 679.0M shares 138.7M shares

Balance Sheet

Concept 2020 Q4 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $147.0M $183.0M $145.0M
YoY Change 10.53% 26.21% -3.33%
Cash & Equivalents 147.0M CADs $183.0M $145.0M
Short-Term Investments
Other Short-Term Assets 141.0M CADs $116.0M $83.00M
YoY Change 56.67% 39.76% 27.69%
Inventory $208.0M $185.0M $188.0M
Prepaid Expenses
Receivables 825.0M CADs $840.0M $770.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets 1.321B CADs $1.324B $1.186B
YoY Change 9.17% 11.64% 4.96%
LONG-TERM ASSETS
Property, Plant & Equipment 20.42B CADs $20.17B $18.91B
YoY Change 6.61% 6.66% 6.28%
Goodwill 329.0M CADs
YoY Change 69.59%
Intangibles
YoY Change
Long-Term Investments 0.000 CADs $223.0M $215.0M
YoY Change -100.0% 3.72% 6.97%
Other Assets 438.0M CADs $470.0M $462.0M
YoY Change -2.88% 1.73% 579.41%
Total Long-Term Assets 22.32B CADs $22.46B $21.35B
YoY Change 5.49% 5.2% 6.88%
TOTAL ASSETS
Total Short-Term Assets 1.321B CADs $1.324B $1.186B
Total Long-Term Assets 22.32B CADs $22.46B $21.35B
Total Assets 23.64B CADs $23.79B $22.54B
YoY Change 5.69% 5.54% 6.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.404B $1.380B $1.342B
YoY Change -13.55% 2.83% 12.87%
Accrued Expenses 294.0M CADs $73.00M
YoY Change -15.52%
Deferred Revenue
YoY Change
Short-Term Debt $820.0M $0.00 $455.0M
YoY Change 58.91% -100.0%
Long-Term Debt Due $366.0M $841.0M $220.0M
YoY Change 340.96% 282.27% -54.17%
Total Short-Term Liabilities 2.653B CADs $2.221B $2.090B
YoY Change 15.75% 6.27% 25.22%
LONG-TERM LIABILITIES
Long-Term Debt $8.585B $8.945B $8.308B
YoY Change 5.23% 7.67% 6.43%
Other Long-Term Liabilities 585.0M CADs $576.0M $579.0M
YoY Change 4.09% -0.52% 149.57%
Total Long-Term Liabilities 585.0M CADs $576.0M $579.0M
YoY Change 4.09% -0.52% 149.57%
TOTAL LIABILITIES
Total Short-Term Liabilities 2.653B CADs $2.221B $2.090B
Total Long-Term Liabilities 585.0M CADs $576.0M $579.0M
Total Liabilities 16.32B CADs $16.21B $15.32B
YoY Change 6.69% 5.77% 9.61%
SHAREHOLDERS EQUITY
Retained Earnings 8.095B CADs $7.961B $7.180B
YoY Change 7.22% 10.88% 6.88%
Common Stock 2.038B CADs $2.034B $2.027B
YoY Change -0.15% 0.35% -1.79%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity 7.319B cads 7.579B CADs $7.215B
YoY Change
Total Liabilities & Shareholders Equity 23.64B CADs $23.79B $22.54B
YoY Change 5.69% 5.54% 6.77%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income 802.0M CADs 598.0M CADs 618.0M CADs
YoY Change 20.78% -3.24% -0.64%
Depreciation, Depletion And Amortization $197.0M 195.0M CADs $185.0M
YoY Change 10.67% 5.41% 6.32%
Cash From Operating Activities $985.0M 493.0M CADs $823.0M
YoY Change -4.65% -40.1% 22.29%
INVESTING ACTIVITIES
Capital Expenditures -$330.0M 484.0M CADs $464.0M
YoY Change -34.0% 4.31% 7.91%
Acquisitions
YoY Change
Other Investing Activities -$387.0M 1.000M CADs $1.000M
YoY Change 130.36% 0.0%
Cash From Investing Activities -$717.0M -483.0M CADs -$461.0M
YoY Change 7.34% 4.77% 8.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net 397.0M CADs $494.0M
YoY Change -19.64% -12450.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -298.0M -100.0M CADs -263.0M
YoY Change -20.32% -61.98% 80.14%
NET CHANGE
Cash From Operating Activities 985.0M 493.0M CADs 823.0M
Cash From Investing Activities -717.0M -483.0M CADs -461.0M
Cash From Financing Activities -298.0M -100.0M CADs -263.0M
Net Change In Cash -30.00M -94.00M CADs 100.0M
YoY Change 233.33% -194.0% 1.01%
FREE CASH FLOW
Cash From Operating Activities $985.0M 493.0M CADs $823.0M
Capital Expenditures -$330.0M 484.0M CADs $464.0M
Free Cash Flow $1.315B 9.000M CADs $359.0M
YoY Change -14.22% -97.49% 47.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
cp Equipment Rents
EquipmentRents
102000000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Entity Central Index Key
EntityCentralIndexKey
0000016875
dei Entity Registrant Name
EntityRegistrantName
CANADIAN PACIFIC RAILWAY LTD/CN
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-01342
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
Z4
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0355078
dei Entity Address Address Line1
EntityAddressAddressLine1
7550 Ogden Dale Road S.E.
dei Entity Address City Or Town
EntityAddressCityOrTown
Calgary
dei Entity Address State Or Province
EntityAddressStateOrProvince
AB
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
T2C 4X9
dei City Area Code
CityAreaCode
(403)
dei Local Phone Number
LocalPhoneNumber
319-7000
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
134499003 shares
CY2020Q3 us-gaap Revenues
Revenues
1863000000
CY2019Q3 us-gaap Revenues
Revenues
1979000000
us-gaap Revenues
Revenues
5698000000
us-gaap Revenues
Revenues
5723000000
CY2020Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
382000000
CY2019Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
355000000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1127000000
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1144000000
CY2020Q3 us-gaap Fuel Costs
FuelCosts
140000000
CY2019Q3 us-gaap Fuel Costs
FuelCosts
210000000
us-gaap Fuel Costs
FuelCosts
483000000
us-gaap Fuel Costs
FuelCosts
655000000
CY2020Q3 us-gaap Cost Direct Material
CostDirectMaterial
53000000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
195000000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
185000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
582000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
528000000
CY2020Q3 cp Purchased Servicesand Other
PurchasedServicesandOther
275000000
CY2019Q3 cp Purchased Servicesand Other
PurchasedServicesandOther
277000000
cp Purchased Servicesand Other
PurchasedServicesandOther
853000000
cp Purchased Servicesand Other
PurchasedServicesandOther
899000000
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
1084000000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
1110000000
us-gaap Operating Expenses
OperatingExpenses
3315000000
us-gaap Operating Expenses
OperatingExpenses
3489000000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
779000000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
869000000
us-gaap Operating Income Loss
OperatingIncomeLoss
2383000000
us-gaap Operating Income Loss
OperatingIncomeLoss
2234000000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36000000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-89000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
58000000
CY2020Q3 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-86000000
CY2019Q3 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-99000000
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-257000000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20169000000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19156000000
us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
-294000000
CY2020Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-114000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
135900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
139300000 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
135800000 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
138700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
136400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
139800000 shares
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.9500
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.8300
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
189000000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.6100
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.3100
CY2019Q3 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-110000000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-346000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
598000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
618000000
us-gaap Net Income Loss
NetIncomeLoss
1642000000
us-gaap Net Income Loss
NetIncomeLoss
1776000000
CY2020Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
16000000
CY2019Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-8000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-18000000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
23000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
3000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
2000000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
6000000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax
8000000
CY2020Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-44000000
CY2019Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-20000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-134000000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent
-61000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
63000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
14000000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
122000000
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
92000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
29000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
-3000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
16000000
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
41000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
34000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
17000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
106000000
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-336000000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
787000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
51000000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
211000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
563000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
474000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
598000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
618000000
us-gaap Net Income Loss
NetIncomeLoss
1642000000
us-gaap Net Income Loss
NetIncomeLoss
1776000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2205000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2250000000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.42
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
12.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
12.75
CY2019Q3 us-gaap Cost Direct Material
CostDirectMaterial
50000000
us-gaap Cost Direct Material
CostDirectMaterial
162000000
us-gaap Cost Direct Material
CostDirectMaterial
161000000
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.41
CY2020Q3 cp Equipment Rents
EquipmentRents
39000000
CY2019Q3 cp Equipment Rents
EquipmentRents
33000000
cp Equipment Rents
EquipmentRents
108000000
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
12.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
12.70
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
632000000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
635000000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
829000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1748000000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1827000000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
183000000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
133000000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
840000000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
135200000 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138100000 shares
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
805000000
CY2020Q3 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
185000000
CY2019Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
182000000
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
116000000
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
90000000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
1324000000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
1210000000
CY2020Q3 us-gaap Investments
Investments
223000000
CY2019Q4 us-gaap Investments
Investments
341000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
528000000
CY2020Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
45000000
CY2019Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
96000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
133000000
us-gaap Net Income Loss
NetIncomeLoss
1776000000
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
195000000
CY2020Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
284000000
CY2019Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
206000000
CY2020Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
1317000000
CY2019Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
1003000000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
470000000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
451000000
CY2020Q3 us-gaap Assets
Assets
23787000000
CY2019Q4 us-gaap Assets
Assets
22367000000
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1380000000
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1693000000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
841000000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
599000000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2221000000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2292000000
CY2020Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
777000000
CY2019Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
785000000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
576000000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
562000000
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8945000000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8158000000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3689000000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3501000000
CY2020Q3 us-gaap Liabilities
Liabilities
16208000000
CY2019Q4 us-gaap Liabilities
Liabilities
15298000000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
1978000000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
1993000000
CY2020Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
56000000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
48000000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2416000000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2522000000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7961000000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7550000000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
7579000000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
7069000000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23787000000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22367000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
598000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
618000000
us-gaap Net Income Loss
NetIncomeLoss
1642000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
116000000
CY2020Q3 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-65000000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
185000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
582000000
CY2019Q3 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-94000000
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-192000000
us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-271000000
CY2020Q3 cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
-40000000
CY2019Q3 cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
25000000
cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
89000000
cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
-57000000
CY2020Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
56000000
CY2019Q3 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
24000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
11000000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
87000000
CY2020Q3 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
296000000
CY2019Q3 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
31000000
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
448000000
us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
222000000
CY2020Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
493000000
CY2019Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
823000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1817000000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1957000000
CY2020Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
484000000
CY2019Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
464000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1341000000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1147000000
CY2020Q3 cp Net Cash Acquiredin Business Combination
NetCashAcquiredinBusinessCombination
0
CY2019Q3 cp Net Cash Acquiredin Business Combination
NetCashAcquiredinBusinessCombination
0
cp Net Cash Acquiredin Business Combination
NetCashAcquiredinBusinessCombination
19000000
cp Net Cash Acquiredin Business Combination
NetCashAcquiredinBusinessCombination
0
CY2020Q3 us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
2000000
CY2019Q3 us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
4000000
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
9000000
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
18000000
CY2020Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000
CY2019Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1000000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000
CY2020Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-483000000
CY2019Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-461000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1313000000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1135000000
CY2020Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
113000000
CY2019Q3 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
116000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
339000000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
298000000
CY2020Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3000000
CY2019Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
32000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
20000000
CY2020Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
400000000
CY2019Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
500000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
945000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
964000000
CY2020Q3 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0
CY2019Q3 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
0
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
958000000
us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
397000000
CY2020Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
49000000
CY2019Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
6000000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
74000000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
491000000
CY2020Q3 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
459000000
CY2019Q3 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
355000000
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
-114000000
us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
601000000
CY2020Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0
CY2019Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5000000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0
CY2020Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0
CY2019Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
11000000
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2000000
CY2020Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-100000000
CY2019Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-263000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-466000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-737000000
CY2020Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4000000
CY2019Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
12000000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-94000000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
100000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
50000000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
84000000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
277000000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
61000000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45000000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
133000000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
183000000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
145000000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
183000000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
145000000
CY2020Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
311000000
CY2019Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
122000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
455000000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
379000000
CY2020Q3 us-gaap Interest Paid Net
InterestPaidNet
163000000
CY2019Q3 us-gaap Interest Paid Net
InterestPaidNet
141000000
us-gaap Interest Paid Net
InterestPaidNet
383000000
us-gaap Interest Paid Net
InterestPaidNet
373000000
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
135500000 shares
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
7465000000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
598000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
34000000
CY2020Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
128000000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4000000
CY2020Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1000000.0 shares
CY2020Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
396000000
CY2020Q3 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
0 shares
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2000000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
134500000 shares
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
7579000000
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
139100000 shares
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
7157000000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
618000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
17000000
CY2019Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
114000000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000
CY2019Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1600000 shares
CY2019Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
471000000
CY2019Q3 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
0 shares
CY2019Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5000000
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
137500000 shares
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
7215000000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
137000000.0 shares
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
7069000000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
137000000.0 shares
us-gaap Net Income Loss
NetIncomeLoss
1642000000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
353000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
106000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2700000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
916000000
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
200000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
19000000
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
134500000 shares
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
7579000000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
140500000 shares
us-gaap Net Income Loss
NetIncomeLoss
1776000000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
51000000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
320000000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
3200000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
952000000
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
200000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
18000000
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
137500000 shares
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
7215000000
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
70000000
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
59000000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1848000000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1964000000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5653000000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5678000000
CY2020Q3 us-gaap Lease Income
LeaseIncome
15000000
CY2019Q3 us-gaap Lease Income
LeaseIncome
15000000
us-gaap Lease Income
LeaseIncome
45000000
us-gaap Lease Income
LeaseIncome
45000000
CY2020Q3 us-gaap Revenues
Revenues
1863000000
CY2019Q3 us-gaap Revenues
Revenues
1979000000
us-gaap Revenues
Revenues
5698000000
us-gaap Revenues
Revenues
5723000000
CY2020Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
79000000
CY2019Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
74000000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
146000000
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
2000000
CY2020Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
25000000
CY2019Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
95000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2000000
CY2020Q3 cp Contractwith Customers Liability Increase Due To Cash Received
ContractwithCustomersLiabilityIncreaseDueToCashReceived
5000000
CY2019Q3 cp Contractwith Customers Liability Increase Due To Cash Received
ContractwithCustomersLiabilityIncreaseDueToCashReceived
4000000
cp Contractwith Customers Liability Increase Due To Cash Received
ContractwithCustomersLiabilityIncreaseDueToCashReceived
8000000
cp Contractwith Customers Liability Increase Due To Cash Received
ContractwithCustomersLiabilityIncreaseDueToCashReceived
70000000
CY2020Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
59000000
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
70000000
CY2020Q3 cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
-40000000
CY2019Q3 cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
25000000
cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
89000000
cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
-57000000
CY2020Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000000
CY2019Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-2000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
2000000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
4000000
CY2020Q3 cp Otherincomeexpense Other
OtherincomeexpenseOther
2000000
CY2019Q3 cp Otherincomeexpense Other
OtherincomeexpenseOther
2000000
cp Otherincomeexpense Other
OtherincomeexpenseOther
2000000
cp Otherincomeexpense Other
OtherincomeexpenseOther
3000000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
36000000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-89000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
58000000
CY2020Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
144000000
CY2019Q3 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
115000000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
430000000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
358000000
CY2020Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
45000000
CY2019Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
96000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
133000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
116000000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
189000000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
211000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
563000000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
474000000
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2397
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2552
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2543
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2106
CY2020Q3 cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2500
CY2020Q3 cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
-40000000
CY2019Q3 cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2511
CY2019Q3 cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
25000000
cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2500
cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
89000000
cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2550
cp Foreignexchangegainlossondebtandleaseliabilities
Foreignexchangegainlossondebtandleaseliabilities
-57000000
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-88000000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
135200000 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
138100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
135900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
139300000 shares
CY2020Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
600000 shares
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
600000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
500000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
500000 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
135800000 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
138700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
136400000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
139800000 shares
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2450000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1000000
CY2020Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-35000000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34000000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2416000000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2009000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1000000
CY2019Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-16000000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
17000000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1992000000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2522000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
1000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-105000000
CY2020Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
11860000000
CY2019Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
10149000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
106000000
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2416000000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2043000000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-52000000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
51000000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1992000000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
43000000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
0
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
3000000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000000
CY2020Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
880000000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
40000000
CY2020Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
840000000
CY2020Q3 us-gaap Commercial Paper
CommercialPaper
345000000 USD
CY2019Q4 us-gaap Commercial Paper
CommercialPaper
397000000 USD
CY2020Q3 cp Debtandfinanceleaseliabilities
Debtandfinanceleaseliabilities
9327000000
CY2019Q4 cp Debtandfinanceleaseliabilities
Debtandfinanceleaseliabilities
8241000000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
56000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
110000000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15000000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
88000000
CY2020Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
81000000
CY2019Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
77000000
cp Expected Time Period For Payment Of Provision For Environmental Remediation
ExpectedTimePeriodForPaymentOfProvisionForEnvironmentalRemediation
P10Y

Files In Submission

Name View Source Status
0000016875-20-000032-index-headers.html Edgar Link pending
0000016875-20-000032-index.html Edgar Link pending
0000016875-20-000032.txt Edgar Link pending
0000016875-20-000032-xbrl.zip Edgar Link pending
cp-20200930.xsd Edgar Link pending
cp-20200930_cal.xml Edgar Link unprocessable
cp-20200930_def.xml Edgar Link unprocessable
cp-20200930_lab.xml Edgar Link unprocessable
cp-20200930_pre.xml Edgar Link unprocessable
exhibit22110-q2020q3.htm Edgar Link pending
exhibit31110-q2020q3.htm Edgar Link pending
exhibit31210-q2020q3.htm Edgar Link pending
exhibit32110-q2020q3.htm Edgar Link pending
exhibit32210-q2020q3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
q32020quarterlyreport-.htm Edgar Link pending
q32020quarterlyreport-_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending