2023 Q3 Form 10-Q Financial Statement

#000001687523000035 Filed on July 28, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q4
Revenue 3.339B cads $3.174B $2.462B
YoY Change 44.42% 44.14% 20.69%
Cost Of Revenue $519.0M $495.0M $468.0M
YoY Change 22.41% 14.32% 65.96%
Gross Profit $2.820B $2.679B $1.994B
YoY Change 49.36% 51.44% 13.42%
Gross Profit Margin 84.46% 84.4% 80.99%
Selling, General & Admin $721.0M $676.0M $459.0M
YoY Change 69.25% 79.31% 5.76%
% of Gross Profit 25.57% 25.23% 23.02%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization 451.0M cads $410.0M $219.0M
YoY Change 111.74% 94.31% 6.31%
% of Gross Profit 15.99% 15.3% 10.98%
Operating Expenses $1.623B $1.619B $1.005B
YoY Change 70.66% 79.69% 8.53%
Operating Profit 1.173B cads $1.060B $989.0M
YoY Change 25.19% 22.12% 18.87%
Interest Expense -$207.0M -$177.0M $282.0M
YoY Change -490.57% -468.75% -193.07%
% of Operating Profit -17.65% -16.7% 28.51%
Other Income/Expense, Net -13.00M cads $65.00M $102.0M
YoY Change 85.71% -1028.57% -3.77%
Pretax Income 1.038B cads -$6.347B $1.373B
YoY Change -4.51% -728.42% 101.02%
Income Tax 258.0M cads -$7.672B $102.0M
% Of Pretax Income 24.86% 7.43%
Net Earnings 780.0M cads $1.324B $1.271B
YoY Change -12.46% 73.07% 138.91%
Net Earnings / Revenue 23.36% 41.71% 51.62%
Basic Earnings Per Share $0.84 $1.42
Diluted Earnings Per Share $0.84 $1.42 $1.36
COMMON SHARES
Basic Shares Outstanding 931.5M shares 931.1M shares 930.1M shares
Diluted Shares Outstanding 933.9M shares 933.8M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $567.0M $589.0M $451.0M
YoY Change 310.87% 282.47% 553.62%
Cash & Equivalents 294.0M cads $325.0M 451.0M cads
Short-Term Investments $273.0M $264.0M
Other Short-Term Assets 252.0M cads $292.0M 138.0M cads
YoY Change 35.48% 30.36% -36.11%
Inventory $398.0M $381.0M $284.0M
Prepaid Expenses
Receivables 1.852B cads $1.656B 1.016B cads
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets 3.069B cads $2.918B 1.889B cads
YoY Change 86.68% 81.13% 39.72%
LONG-TERM ASSETS
Property, Plant & Equipment 52.26B cads $51.18B $22.39B
YoY Change 135.93% 138.04% 5.59%
Goodwill 18.15B cads 17.67B cads 344.0M cads
YoY Change 4.88%
Intangibles 3.061B cads 3.019B cads 42.00M cads
YoY Change -2.33%
Long-Term Investments 0.000 cads $532.0M 45.09B cads
YoY Change -100.0% -98.77% 6.58%
Other Assets 568.0M cads $3.846B 420.0M cads
YoY Change 33.33% 796.5% 0.24%
Total Long-Term Assets 77.93B cads $76.25B 71.61B cads
YoY Change 8.55% 11.71% 7.15%
TOTAL ASSETS
Total Short-Term Assets 3.069B cads $2.918B 1.889B cads
Total Long-Term Assets 77.93B cads $76.25B 71.61B cads
Total Assets 81.00B cads $79.17B 73.50B cads
YoY Change 10.3% 13.31% 7.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.605B $2.430B $1.703B
YoY Change 65.4% 60.82% 5.84%
Accrued Expenses 284.0M cads
YoY Change -0.7%
Deferred Revenue
YoY Change
Short-Term Debt $406.0M $405.0M $0.00
YoY Change -100.0%
Long-Term Debt Due $1.378B $1.504B $1.510B
YoY Change 11.49% -11.43% 24.38%
Total Short-Term Liabilities 4.389B cads $4.339B 3.213B cads
YoY Change 56.14% 35.21% 1.71%
LONG-TERM LIABILITIES
Long-Term Debt $21.76B $21.35B $18.14B
YoY Change 12.53% 16.23% -2.35%
Other Long-Term Liabilities 799.0M cads $1.396B 520.0M cads
YoY Change 53.95% 174.26% -4.06%
Total Long-Term Liabilities 799.0M cads $22.75B 520.0M cads
YoY Change 53.95% 4369.35% -4.06%
TOTAL LIABILITIES
Total Short-Term Liabilities 4.389B cads $4.339B 3.213B cads
Total Long-Term Liabilities 799.0M cads $22.75B 520.0M cads
Total Liabilities 38.74B cads $39.09B 34.61B cads
YoY Change 8.76% 13.44% 0.76%
SHAREHOLDERS EQUITY
Retained Earnings 15.58B cads 14.97B cads 13.20B cads
YoY Change 28.66% 31.43% 27.04%
Common Stock 25.67B cads 25.65B cads 25.59B cads
YoY Change 0.37% 0.35% 0.21%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity 41.31B cads $40.08B 38.89B cads
YoY Change
Total Liabilities & Shareholders Equity 81.00B cads $79.17B 73.50B cads
YoY Change 10.3% 13.31% 7.8%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q4
OPERATING ACTIVITIES
Net Income 780.0M cads $1.324B $1.271B
YoY Change -12.46% 73.07% 138.91%
Depreciation, Depletion And Amortization 451.0M cads $410.0M $219.0M
YoY Change 111.74% 94.31% 6.31%
Cash From Operating Activities 1.027B cads $893.0M $1.720B
YoY Change -6.81% 26.31% 184.77%
INVESTING ACTIVITIES
Capital Expenditures 733.0M cads $637.0M $539.0M
YoY Change 73.7% 72.16% -228.03%
Acquisitions
YoY Change
Other Investing Activities 2.000M cads $19.00M $21.00M
YoY Change -300.0% 533.33% -100.2%
Cash From Investing Activities -742.0M cads -$618.0M -$518.0M
YoY Change 80.98% 70.72% -95.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -324.0M cads -233.0M -888.0M
YoY Change -55.06% -21.55% -108.77%
NET CHANGE
Cash From Operating Activities 1.027B cads 893.0M 1.720B
Cash From Investing Activities -742.0M cads -618.0M -518.0M
Cash From Financing Activities -324.0M cads -233.0M -888.0M
Net Change In Cash -31.00M cads 42.00M 314.0M
YoY Change 93.75% -25.0% -278.41%
FREE CASH FLOW
Cash From Operating Activities 1.027B cads $893.0M $1.720B
Capital Expenditures 733.0M cads $637.0M $539.0M
Free Cash Flow 294.0M cads $256.0M $1.181B
YoY Change -56.76% -24.04% 15.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.45
CY2023Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
-204000000 cad
CY2023Q2 us-gaap Short Term Investments
ShortTermInvestments
264000000 cad
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
0 cad
CY2023Q2 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
381000000 cad
CY2022Q4 us-gaap Materials Supplies And Other
MaterialsSuppliesAndOther
284000000 cad
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
292000000 cad
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
138000000 cad
CY2023Q2 us-gaap Assets Current
AssetsCurrent
2918000000 cad
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1889000000 cad
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
0 cad
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
45091000000 cad
CY2023Q2 us-gaap Other Long Term Investments
OtherLongTermInvestments
532000000 cad
CY2022Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
223000000 cad
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51183000000 cad
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
22385000000 cad
CY2023Q2 us-gaap Goodwill
Goodwill
17674000000 cad
CY2022Q4 us-gaap Goodwill
Goodwill
344000000 cad
CY2023Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3019000000 cad
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
42000000 cad
CY2023Q2 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
3261000000 cad
CY2022Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
3101000000 cad
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
585000000 cad
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
420000000 cad
CY2023Q2 us-gaap Assets
Assets
79172000000 cad
CY2022Q4 us-gaap Assets
Assets
73495000000 cad
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2430000000 cad
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1703000000 cad
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1909000000 cad
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
1510000000 cad
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
4339000000 cad
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3213000000 cad
CY2023Q2 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
562000000 cad
CY2022Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
538000000 cad
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
834000000 cad
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
520000000 cad
CY2023Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
21353000000 cad
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
18141000000 cad
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
11080000000 cad
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
12197000000 cad
CY2023Q2 us-gaap Liabilities
Liabilities
38168000000 cad
CY2022Q4 us-gaap Liabilities
Liabilities
34609000000 cad
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
25563000000 cad
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
25516000000 cad
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
88000000 cad
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
78000000 cad
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-544000000 cad
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
91000000 cad
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14972000000 cad
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
13201000000 cad
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
40079000000 cad
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
38886000000 cad
CY2023Q2 us-gaap Minority Interest
MinorityInterest
925000000 cad
CY2022Q4 us-gaap Minority Interest
MinorityInterest
0 cad
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41004000000 cad
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38886000000 cad
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
79172000000 cad
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73495000000 cad
CY2023Q2 us-gaap Profit Loss
ProfitLoss
1325000000 cad
CY2022Q2 us-gaap Profit Loss
ProfitLoss
765000000 cad
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
410000000 cad
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
211000000 cad
CY2023Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7953000000 cad
CY2022Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
114000000 cad
CY2023Q2 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-78000000 cad
CY2022Q2 us-gaap Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
-72000000 cad
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
26000000 cad
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
208000000 cad
CY2023Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
7175000000 cad
CY2022Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
0 cad
CY2023Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 cad
CY2022Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 cad
CY2023Q2 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 cad
CY2022Q2 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
132000000 cad
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 cad
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
132000000 cad
CY2023Q2 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
550000000 cad
CY2022Q2 us-gaap Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
20000000 cad
CY2023Q2 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
15000000 cad
CY2022Q2 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0 cad
CY2023Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 cad
CY2022Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 cad
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-233000000 cad
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-297000000 cad
CY2023Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-7000000 cad
CY2022Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8000000 cad
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
35000000 cad
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
56000000 cad
CY2023Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
259000000 cad
CY2022Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
93000000 cad
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
271000000 cad
CY2022Q2 us-gaap Interest Paid Net
InterestPaidNet
169000000 cad
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
930900000 shares
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
39520000000 cad
CY2023Q2 us-gaap Profit Loss
ProfitLoss
1325000000 cad
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-626000000 cad
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.190
CY2023Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
176000000 cad
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9000000 cad
CY2023Q2 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
500000 shares
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
20000000 cad
CY2023Q2 us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
932000000 cad
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
931400000 shares
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41004000000 cad
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
929900000 shares
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33985000000 cad
CY2022Q2 us-gaap Profit Loss
ProfitLoss
765000000 cad
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
834000000 cad
CY2022Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.190
CY2022Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
177000000 cad
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5000000 cad
CY2022Q2 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
100000 shares
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2000000 cad
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
930000000.0 shares
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
35414000000 cad
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
930500000 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
38886000000 cad
us-gaap Profit Loss
ProfitLoss
2125000000 cad
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-643000000 cad
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.380
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
353000000 cad
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
19000000 cad
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
900000 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
38000000 cad
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
932000000 cad
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
931400000 shares
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41004000000 cad
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
929700000 shares
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33829000000 cad
us-gaap Profit Loss
ProfitLoss
1355000000 cad
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
564000000 cad
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.380
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
354000000 cad
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12000000 cad
cp Stock Issued During Period Value Acquisition Adjustments
StockIssuedDuringPeriodValueAcquisitionAdjustments
2000000 cad
cp Stock Issued During Period Value Acquisition Adjustments
StockIssuedDuringPeriodValueAcquisitionAdjustments
2000000 cad
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
300000 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
930000000.0 shares
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
35414000000 cad
CY2023Q2 cp Miles Of Transportation Network
MilesOfTransportationNetwork
20000 mi
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3140000000 cad
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2181000000 cad
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5384000000 cad
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3999000000 cad
CY2023Q2 us-gaap Lease Income
LeaseIncome
34000000 cad
CY2022Q2 us-gaap Lease Income
LeaseIncome
21000000 cad
us-gaap Lease Income
LeaseIncome
56000000 cad
us-gaap Lease Income
LeaseIncome
41000000 cad
CY2023Q2 us-gaap Revenues
Revenues
3174000000 cad
CY2022Q2 us-gaap Revenues
Revenues
2202000000 cad
us-gaap Revenues
Revenues
5440000000 cad
us-gaap Revenues
Revenues
4040000000 cad
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.2088
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
1.3947
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2421
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1959
CY2023Q2 cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2518
CY2023Q2 us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
7175000000 cad
CY2023Q2 cp Income Taxes Re Evaluation Of Deferred Income Tax
IncomeTaxesReEvaluationOfDeferredIncomeTax
51000000 cad
CY2023Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
26000000 cad
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
208000000 cad
CY2022Q2 cp Effective Income Tax Rate Reconciliation Basis Difference On Equity Method Investment
EffectiveIncomeTaxRateReconciliationBasisDifferenceOnEquityMethodInvestment
-49000000 cad
us-gaap Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
7175000000 cad
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
230000000 cad
cp Income Taxes Re Evaluation Of Deferred Income Tax
IncomeTaxesReEvaluationOfDeferredIncomeTax
51000000 cad
cp Effective Income Tax Rate Reconciliation Basis Difference On Equity Method Investment
EffectiveIncomeTaxRateReconciliationBasisDifferenceOnEquityMethodInvestment
-23000000 cad
cp Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
0.2425
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
406000000 cad
cp Effective Income Tax Rate Reconciliation Basis Difference On Equity Method Investment
EffectiveIncomeTaxRateReconciliationBasisDifferenceOnEquityMethodInvestment
-17000000 cad
CY2023Q2 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
64000000 cad
CY2023Q2 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
80000000 cad
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1324000000 cad
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
765000000 cad
us-gaap Net Income Loss
NetIncomeLoss
2124000000 cad
us-gaap Net Income Loss
NetIncomeLoss
1355000000 cad
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
931200000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
929900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
930900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
929800000 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2600000 shares
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2700000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2700000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2900000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
933800000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
932600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
933600000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
932700000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.42
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.46
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.42
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.28
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
74000000 cad
CY2023Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-627000000 cad
CY2023Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-9000000 cad
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-618000000 cad
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-544000000 cad
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2373000000 cad
CY2022Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
805000000 cad
CY2022Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-29000000 cad
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
834000000 cad
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1539000000 cad
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
91000000 cad
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-651000000 cad
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-16000000 cad
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-635000000 cad
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-544000000 cad
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2103000000 cad
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
502000000 cad
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-62000000 cad
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
564000000 cad
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1539000000 cad
CY2023Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1726000000 cad
CY2022Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1057000000 cad
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
70000000 cad
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
41000000 cad
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
1656000000 cad
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
1016000000 cad
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
44402000000 cad
CY2023Q2 us-gaap Business Combination Acquired Receivables Gross Contractual Amount
BusinessCombinationAcquiredReceivablesGrossContractualAmount
664000000 cad
CY2023Q2 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
164000000 cad
CY2023Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3338000000 cad
CY2022Q2 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
1079000000 cad
CY2022Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3285000000 cad
CY2023Q2 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
34000000 cad
CY2023Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
615000000 cad
CY2022Q2 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
248000000 cad
CY2022Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
794000000 cad
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
1351000000 cad
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
6794000000 cad
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
2065000000 cad
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
6112000000 cad
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
280000000 cad
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
1371000000 cad
us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
485000000 cad
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2018000000 cad
CY2023Q2 us-gaap Equity Method Investments
EquityMethodInvestments
44402000000 cad
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
45091000000 cad
CY2022Q4 us-gaap Goodwill
Goodwill
344000000 cad
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
17491000000 cad
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-161000000 cad
CY2023Q2 us-gaap Goodwill
Goodwill
17674000000 cad
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
66000000 cad
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
24000000 cad
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
42000000 cad
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
3022000000 cad
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
3022000000 cad
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18000000 cad
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18000000 cad
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-27000000 cad
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-27000000 cad
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3061000000 cad
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42000000 cad
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3019000000 cad
CY2022Q4 us-gaap Commercial Paper
CommercialPaper
0 usd
CY2023Q2 cp Debt Instrument Number Of Series Of Notes
DebtInstrumentNumberOfSeriesOfNotes
7 series
CY2023Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
9000000 cad
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
12000000 cad
CY2023Q2 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
15000000 cad
CY2023Q2 cp Debt Instrument Number Of Series Of Notes Maturing In2023
DebtInstrumentNumberOfSeriesOfNotesMaturingIn2023
2 series
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
447000000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
600000000 cad
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
198000000 usd
us-gaap Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
267000000 cad
CY2023Q2 cp Debt And Finance Lease Liabilities Excluding Commercial Paper And Term Loans
DebtAndFinanceLeaseLiabilitiesExcludingCommercialPaperAndTermLoans
22726000000 cad
CY2022Q4 cp Debt And Finance Lease Liabilities Excluding Commercial Paper And Term Loans
DebtAndFinanceLeaseLiabilitiesExcludingCommercialPaperAndTermLoans
19651000000 cad
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
21169000000 cad
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
17720000000 cad
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
39000000 cad
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
71000000 cad
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2000000 cad
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
46000000 cad
CY2023Q2 cp Loss Contingency Number Of Appeals From Bankruptcy Procedural Grounds
LossContingencyNumberOfAppealsFromBankruptcyProceduralGrounds
2 appeal
CY2023Q2 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
3000000 cad
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
4000000 cad
CY2022Q2 us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
2000000 cad
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
4000000 cad
CY2023Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
228000000 cad
CY2022Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
83000000 cad
cp Expected Time Period For Payment Of Provision For Environmental Remediation
ExpectedTimePeriodForPaymentOfProvisionForEnvironmentalRemediation
P10Y

Files In Submission

Name View Source Status
0000016875-23-000035-index-headers.html Edgar Link pending
0000016875-23-000035-index.html Edgar Link pending
0000016875-23-000035.txt Edgar Link pending
0000016875-23-000035-xbrl.zip Edgar Link pending
cp-20230630.htm Edgar Link pending
cp-20230630.xsd Edgar Link pending
exhibit102q22023.htm Edgar Link pending
exhibit103q22023.htm Edgar Link pending
exhibit104q22023.htm Edgar Link pending
exhibit105q22023.htm Edgar Link pending
exhibit106q22023.htm Edgar Link pending
exhibit107q22023.htm Edgar Link pending
exhibit108q22023.htm Edgar Link pending
exhibit221q22023.htm Edgar Link pending
exhibit311q22023.htm Edgar Link pending
exhibit312q22023.htm Edgar Link pending
exhibit321q22023.htm Edgar Link pending
exhibit322q22023.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
cp-20230630_def.xml Edgar Link unprocessable
cp-20230630_cal.xml Edgar Link unprocessable
cp-20230630_lab.xml Edgar Link unprocessable
cp-20230630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cp-20230630_htm.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending