2024 Q3 Form 10-Q Financial Statement
#000001687524000026 Filed on July 31, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | 3.549B cads | 3.603B cads |
YoY Change | 6.29% | 13.52% |
Cost Of Revenue | $563.0M | |
YoY Change | 13.74% | |
Gross Profit | $3.040B | |
YoY Change | 13.48% | |
Gross Profit Margin | 84.37% | |
Selling, General & Admin | $696.0M | |
YoY Change | 2.96% | |
% of Gross Profit | 22.89% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | 472.0M cads | 473.0M cads |
YoY Change | 4.66% | 15.37% |
% of Gross Profit | 15.56% | |
Operating Expenses | $1.771B | |
YoY Change | 9.39% | |
Operating Profit | 1.203B cads | 1.267B cads |
YoY Change | 2.56% | 19.53% |
Interest Expense | -192.0M cads | -200.0M cads |
YoY Change | -7.25% | 12.99% |
% of Operating Profit | -15.96% | -15.79% |
Other Income/Expense, Net | -1.000M cads | 40.00M cads |
YoY Change | -92.31% | -38.46% |
Pretax Income | 1.099B cads | 1.195B cads |
YoY Change | 5.88% | -118.83% |
Income Tax | 262.0M cads | 292.0M cads |
% Of Pretax Income | 23.84% | 24.44% |
Net Earnings | 837.0M cads | 905.0M cads |
YoY Change | 7.31% | -31.65% |
Net Earnings / Revenue | 23.58% | 25.12% |
Basic Earnings Per Share | $0.90 | $0.97 |
Diluted Earnings Per Share | $0.90 | $0.97 |
COMMON SHARES | ||
Basic Shares Outstanding | 933.1M shares | 932.7M shares |
Diluted Shares Outstanding | 935.3M shares | 934.6M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $557.0M | |
YoY Change | -5.43% | |
Cash & Equivalents | 463.0M cads | 557.0M cads |
Short-Term Investments | ||
Other Short-Term Assets | 261.0M cads | 334.0M cads |
YoY Change | 3.57% | 14.38% |
Inventory | $421.0M | |
Prepaid Expenses | ||
Receivables | 1.941B cads | 1.893B cads |
Other Receivables | $0.00 | |
Total Short-Term Assets | 3.072B cads | 3.205B cads |
YoY Change | 0.1% | 9.84% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | 53.24B cads | 53.47B cads |
YoY Change | 1.88% | 4.47% |
Goodwill | 18.16B cads | 18.41B cads |
YoY Change | 0.07% | 4.17% |
Intangibles | 2.972B cads | 3.035B cads |
YoY Change | -2.91% | 0.53% |
Long-Term Investments | $559.0M | |
YoY Change | 5.08% | |
Other Assets | 620.0M cads | 596.0M cads |
YoY Change | 9.15% | -84.5% |
Total Long-Term Assets | 79.15B cads | 79.59B cads |
YoY Change | 1.57% | 4.37% |
TOTAL ASSETS | ||
Total Short-Term Assets | 3.072B cads | 3.205B cads |
Total Long-Term Assets | 79.15B cads | 79.59B cads |
Total Assets | 82.23B cads | 82.79B cads |
YoY Change | 1.52% | 4.57% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.611B | |
YoY Change | 7.45% | |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $734.0M | |
YoY Change | 81.23% | |
Long-Term Debt Due | $2.934B | |
YoY Change | 95.08% | |
Total Short-Term Liabilities | 5.798B cads | 6.279B cads |
YoY Change | 32.1% | 44.71% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $18.96B | |
YoY Change | -11.23% | |
Other Long-Term Liabilities | 817.0M cads | 812.0M cads |
YoY Change | 2.25% | -41.83% |
Total Long-Term Liabilities | 817.0M cads | 812.0M cads |
YoY Change | 2.25% | -96.43% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | 5.798B cads | 6.279B cads |
Total Long-Term Liabilities | 817.0M cads | 812.0M cads |
Total Liabilities | 37.15B cads | 37.97B cads |
YoY Change | -4.12% | -2.88% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | 18.41B cads | 17.75B cads |
YoY Change | 18.17% | 18.52% |
Common Stock | 25.77B cads | 25.75B cads |
YoY Change | 0.38% | 0.38% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | 44.14B cads | 43.87B cads |
YoY Change | ||
Total Liabilities & Shareholders Equity | 82.23B cads | 82.79B cads |
YoY Change | 1.52% | 4.57% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | 837.0M cads | 905.0M cads |
YoY Change | 7.31% | -31.65% |
Depreciation, Depletion And Amortization | 472.0M cads | 473.0M cads |
YoY Change | 4.66% | 15.37% |
Cash From Operating Activities | 1.272B cads | 1.278B cads |
YoY Change | 23.86% | 43.11% |
INVESTING ACTIVITIES | ||
Capital Expenditures | 748.0M cads | 808.0M cads |
YoY Change | 2.05% | 26.84% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | 12.00M cads | -33.00M cads |
YoY Change | 500.0% | -273.68% |
Cash From Investing Activities | -760.0M cads | -782.0M cads |
YoY Change | 2.43% | 26.54% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -596.0M cads | -464.0M cads |
YoY Change | 83.95% | 99.14% |
NET CHANGE | ||
Cash From Operating Activities | 1.272B cads | 1.278B cads |
Cash From Investing Activities | -760.0M cads | -782.0M cads |
Cash From Financing Activities | -596.0M cads | -464.0M cads |
Net Change In Cash | -94.00M cads | 38.00M cads |
YoY Change | 203.23% | -9.52% |
FREE CASH FLOW | ||
Cash From Operating Activities | 1.272B cads | 1.278B cads |
Capital Expenditures | 748.0M cads | 808.0M cads |
Free Cash Flow | 524.0M cads | 470.0M cads |
YoY Change | 78.23% | 83.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-69000000 | cad |
CY2023Q2 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
28000000 | cad |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-68000000 | cad | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-19000000 | cad | |
CY2023Q2 | us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-11000000 | cad |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
75000000 | cad | |
us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
129000000 | cad | |
cp |
Payments To Acquire Property Within Consolidated Subsidiary With Noncontrolling Interest
PaymentsToAcquirePropertyWithinConsolidatedSubsidiaryWithNoncontrollingInterest
|
20000000 | cad | |
CY2023Q2 | us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
12000000 | cad |
us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
10000000 | cad | |
us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
16000000 | cad | |
CY2024Q2 | us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
0 | cad |
CY2023Q2 | us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
298000000 | cad |
us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
0 | cad | |
us-gaap |
Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
298000000 | cad | |
CY2024Q2 | us-gaap |
Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
|
0 | cad |
CY2023Q2 | us-gaap |
Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
|
267000000 | cad |
us-gaap |
Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
|
0 | cad | |
us-gaap |
Payments For Proceeds From Heldtomaturity Securities Shortterm
PaymentsForProceedsFromHeldtomaturitySecuritiesShortterm
|
267000000 | cad | |
CY2024Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-33000000 | cad |
CY2023Q2 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
24000000 | cad |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-21000000 | cad | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
24000000 | cad | |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-782000000 | cad |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-617000000 | cad |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1324000000 | cad | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1019000000 | cad | |
CY2024Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
178000000 | cad |
CY2023Q2 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
176000000 | cad |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
355000000 | cad | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
353000000 | cad | |
CY2024Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
20000000 | cad |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19000000 | cad |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
42000000 | cad | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
37000000 | cad | |
CY2024Q2 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
149000000 | cad |
CY2023Q2 | us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
610000000 | cad |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
220000000 | cad | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
1096000000 | cad | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
557000000 | cad |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
325000000 | cad |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2440 | |
CY2024Q2 | cp |
Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
|
0.2500 | |
CY2024Q2 | cp |
Payments For Settlement Of Derivative
PaymentsForSettlementOfDerivative
|
0 | cad |
CY2023Q2 | cp |
Payments For Settlement Of Derivative
PaymentsForSettlementOfDerivative
|
0 | cad |
cp |
Payments For Settlement Of Derivative
PaymentsForSettlementOfDerivative
|
65000000 | cad | |
cp |
Payments For Settlement Of Derivative
PaymentsForSettlementOfDerivative
|
0 | cad | |
CY2024Q2 | us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-28000000 | cad |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1278000000 | cad |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
892000000 | cad |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2293000000 | cad | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1774000000 | cad | |
CY2024Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
808000000 | cad |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
628000000 | cad |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1335000000 | cad | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1034000000 | cad | |
CY2024Q2 | cp |
Payments To Acquire Property Within Consolidated Subsidiary With Noncontrolling Interest
PaymentsToAcquirePropertyWithinConsolidatedSubsidiaryWithNoncontrollingInterest
|
16000000 | cad |
CY2023Q2 | cp |
Payments To Acquire Property Within Consolidated Subsidiary With Noncontrolling Interest
PaymentsToAcquirePropertyWithinConsolidatedSubsidiaryWithNoncontrollingInterest
|
8000000 | cad |
cp |
Payments To Acquire Property Within Consolidated Subsidiary With Noncontrolling Interest
PaymentsToAcquirePropertyWithinConsolidatedSubsidiaryWithNoncontrollingInterest
|
8000000 | cad | |
CY2024Q2 | us-gaap |
Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
|
9000000 | cad |
CY2024Q2 | us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-157000000 | cad |
CY2023Q2 | us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
550000000 | cad |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
-362000000 | cad | |
us-gaap |
Proceeds From Repayments Of Commercial Paper
ProceedsFromRepaymentsOfCommercialPaper
|
550000000 | cad | |
CY2024Q2 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
0 | cad |
CY2023Q2 | us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
15000000 | cad |
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
0 | cad | |
us-gaap |
Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
|
15000000 | cad | |
CY2024Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | cad |
CY2023Q2 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | cad |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | cad | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | cad | |
CY2024Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-464000000 | cad |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-233000000 | cad |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-895000000 | cad | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-878000000 | cad | |
CY2024Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6000000 | cad |
CY2023Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-7000000 | cad |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
19000000 | cad | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-3000000 | cad | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
38000000 | cad |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
35000000 | cad |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
93000000 | cad | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-126000000 | cad | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
519000000 | cad |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
290000000 | cad |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
464000000 | cad |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
451000000 | cad |
CY2024Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
309000000 | cad |
CY2023Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
259000000 | cad |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
551000000 | cad | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
443000000 | cad | |
CY2024Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
161000000 | cad |
CY2023Q2 | us-gaap |
Interest Paid Net
InterestPaidNet
|
271000000 | cad |
us-gaap |
Interest Paid Net
InterestPaidNet
|
406000000 | cad | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
418000000 | cad | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
43761000000 | cad |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
903000000 | cad |
CY2024Q2 | us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
0 | cad |
CY2024Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
313000000 | cad |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2024Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
178000000 | cad |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3000000 | cad |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000000 | cad |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
44823000000 | cad |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
39520000000 | cad |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1325000000 | cad |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-626000000 | cad |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.19 | |
CY2023Q2 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
176000000 | cad |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9000000 | cad |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
20000000 | cad |
CY2023Q2 | us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
932000000 | cad |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41004000000 | cad |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
42411000000 | cad |
us-gaap |
Profit Loss
ProfitLoss
|
1677000000 | cad | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
1000000 | cad | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1031000000 | cad | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.38 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
355000000 | cad | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
16000000 | cad | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
42000000 | cad | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
44823000000 | cad |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
38886000000 | cad |
us-gaap |
Profit Loss
ProfitLoss
|
2125000000 | cad | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-643000000 | cad | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.38 | ||
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
353000000 | cad | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
19000000 | cad | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
38000000 | cad | |
us-gaap |
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
|
932000000 | cad | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
41004000000 | cad |
cp |
Miles Of Transportation Network
MilesOfTransportationNetwork
|
20000 | mi | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5384000000 | cad | |
us-gaap |
Lease Income
LeaseIncome
|
56000000 | cad | |
us-gaap |
Revenues
Revenues
|
5440000000 | cad | |
CY2024Q2 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-3000000 | cad |
CY2023Q2 | cp |
Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
|
0.2518 | |
CY2023Q2 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
|
7175000000 | cad |
CY2023Q2 | cp |
Income Taxes Re Evaluation Of Deferred Income Tax
IncomeTaxesReEvaluationOfDeferredIncomeTax
|
51000000 | cad |
CY2023Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
26000000 | cad |
cp |
Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
|
0.2500 | ||
us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-3000000 | cad | |
cp |
Effective Income Tax Rate Reconciliation Estimated Rate Excluding Discrete Items Percent
EffectiveIncomeTaxRateReconciliationEstimatedRateExcludingDiscreteItemsPercent
|
0.2488 | ||
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Loss
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementLoss
|
7175000000 | cad | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
230000000 | cad | |
cp |
Income Taxes Re Evaluation Of Deferred Income Tax
IncomeTaxesReEvaluationOfDeferredIncomeTax
|
51000000 | cad | |
cp |
Effective Income Tax Rate Reconciliation Basis Difference On Equity Method Investment
EffectiveIncomeTaxRateReconciliationBasisDifferenceOnEquityMethodInvestment
|
-23000000 | cad | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
905000000 | cad |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1324000000 | cad |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
932800000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
931200000 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1800000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2600000 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
934600000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
933800000 | shares |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.97 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.42 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.97 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.42 | |
CY2024Q2 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1987000000 | cad |
CY2023Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1976000000 | cad |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
94000000 | cad |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
89000000 | cad |
CY2024Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1893000000 | cad |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1887000000 | cad |
CY2023Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
44402000000 | cad |
CY2023Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
3338000000 | cad |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
6794000000 | cad | |
CY2023Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
615000000 | cad |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1371000000 | cad | |
CY2023Q2 | cp |
Business Acquisition Foreign Currency Exchange Rate Translation Revenue
BusinessAcquisitionForeignCurrencyExchangeRateTranslationRevenue
|
1.35 | |
cp |
Business Acquisition Foreign Currency Exchange Rate Translation Revenue
BusinessAcquisitionForeignCurrencyExchangeRateTranslationRevenue
|
1.35 | ||
CY2023Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
26000000 | cad |
CY2023Q2 | cp |
Business Acquisition Foreign Currency Exchange Rate Translation Revenue
BusinessAcquisitionForeignCurrencyExchangeRateTranslationRevenue
|
1.35 | |
cp |
Business Acquisition Foreign Currency Exchange Rate Translation Revenue
BusinessAcquisitionForeignCurrencyExchangeRateTranslationRevenue
|
1.35 | ||
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
110000000 | usd | |
CY2024Q2 | us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
110000000 | usd |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
151000000 | cad | |
CY2024Q2 | us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
151000000 | cad |
CY2024Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
16000000 | cad |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
16000000 | cad | |
CY2023Q4 | us-gaap |
Commercial Paper
CommercialPaper
|
800000000 | usd |
CY2024Q2 | cp |
Debt And Finance Lease Liabilities Excluding Commercial Paper And Term Loans
DebtAndFinanceLeaseLiabilitiesExcludingCommercialPaperAndTermLoans
|
21890000000 | cad |
CY2023Q4 | cp |
Debt And Finance Lease Liabilities Excluding Commercial Paper And Term Loans
DebtAndFinanceLeaseLiabilitiesExcludingCommercialPaperAndTermLoans
|
21437000000 | cad |
CY2024Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
20314000000 | cad |
CY2023Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
20550000000 | cad |
CY2024Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
24000000 | cad |
CY2023Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
20000000 | cad |
CY2024Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
123000000 | cad |
CY2023Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
128000000 | cad |
CY2024Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
222000000 | cad |
CY2023Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
221000000 | cad |
CY2024Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-10000000 | cad |
CY2023Q2 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-8000000 | cad |
CY2024Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
1000000 | cad |
CY2023Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
2000000 | cad |
CY2024Q2 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-88000000 | cad |
CY2023Q2 | us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-83000000 | cad |
CY2024Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-64000000 | cad |
CY2023Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-63000000 | cad |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
48000000 | cad | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
40000000 | cad | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
246000000 | cad | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
254000000 | cad | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
445000000 | cad | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
441000000 | cad | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-20000000 | cad | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
-16000000 | cad | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
3000000 | cad | |
us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
2000000 | cad | |
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-176000000 | cad | |
us-gaap |
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
|
-169000000 | cad | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-128000000 | cad | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
-129000000 | cad | |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9000000 | cad |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
68000000 | cad | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
39000000 | cad |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
71000000 | cad | |
CY2024Q2 | cp |
Loss Contingency Number Of Appeals From Bankruptcy Procedural Grounds
LossContingencyNumberOfAppealsFromBankruptcyProceduralGrounds
|
2 | appeal |
CY2024Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
2000000 | cad |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
4000000 | cad | |
CY2023Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
3000000 | cad |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
4000000 | cad | |
CY2024Q2 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
253000000 | cad |
CY2023Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
220000000 | cad |
cp |
Expected Time Period For Payment Of Provision For Environmental Remediation
ExpectedTimePeriodForPaymentOfProvisionForEnvironmentalRemediation
|
P10Y |