|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.654M
-2.79%
YoY
|
$3.759M
127.82%
YoY
|
$1.650M
-47.62%
YoY
|
$3.150M
N/A
|
| Depreciation, Depletion And Amortization |
$455.0K
-12.16%
YoY
|
$518.0K
3.6%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
N/A
|
| Cash From Operating Activities |
$4.459M
-21.88%
YoY
|
$5.708M
27.7%
YoY
|
$4.470M
-9.15%
YoY
|
$4.920M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.526M
229.94%
YoY
|
$2.281M
660.33%
YoY
|
$300.0K
15.38%
YoY
|
$260.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.38M
-29.43%
YoY
|
-$28.88M
-11.51%
YoY
|
-$32.63M
-32.36%
YoY
|
-$48.24M
N/A
|
| Cash From Investing Activities |
-$27.90M
-10.44%
YoY
|
-$31.16M
-5.39%
YoY
|
-$32.93M
-32.09%
YoY
|
-$48.49M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$413.0K
-98.95%
YoY
|
$39.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.67M
99.97%
YoY
|
$20.34M
-21.89%
YoY
|
$26.04M
-26.44%
YoY
|
$35.40M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$4.459M
-21.88%
YoY
|
$5.708M
27.7%
YoY
|
$4.470M
-9.15%
YoY
|
$4.920M
N/A
|
| Cash From Investing Activities |
-$27.90M
-10.44%
YoY
|
-$31.16M
-5.39%
YoY
|
-$32.93M
-32.09%
YoY
|
-$48.49M
N/A
|
| Cash From Financing Activities |
$40.67M
99.97%
YoY
|
$20.34M
-21.89%
YoY
|
$26.04M
-26.44%
YoY
|
$35.40M
N/A
|
| Net Change In Cash |
$17.23M
-437.21%
YoY
|
-$5.109M
111.12%
YoY
|
-$2.420M
-70.38%
YoY
|
-$8.170M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.459M
-21.88%
YoY
|
$5.708M
27.7%
YoY
|
$4.470M
-9.15%
YoY
|
$4.920M
N/A
|
| Capital Expenditures |
$7.526M
229.94%
YoY
|
$2.281M
660.33%
YoY
|
$300.0K
15.38%
YoY
|
$260.0K
N/A
|
| Free Cash Flow |
-$3.067M
-189.5%
YoY
|
$3.427M
-17.82%
YoY
|
$4.170M
-10.52%
YoY
|
$4.660M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.175M
23.55%
YoY
|
$882.0K
-7.35%
YoY
|
$988.0K
9.41%
YoY
|
$848.0K
-6.09%
YoY
|
$951.0K
1.49%
YoY
|
$952.0K
-2.16%
YoY
|
$903.0K
-4.55%
YoY
|
$903.0K
N/A
|
$937.0K
-188.73%
YoY
|
$973.0K
-9.24%
YoY
|
$946.0K
40.15%
YoY
|
| Depreciation, Depletion And Amortization |
$259.0K
99.23%
YoY
|
$283.0K
116.03%
YoY
|
$195.0K
52.34%
YoY
|
$66.00K
-53.19%
YoY
|
$130.0K
0.78%
YoY
|
$131.0K
8.26%
YoY
|
$128.0K
0.79%
YoY
|
$141.0K
-62.89%
YoY
|
$129.0K
3.2%
YoY
|
$121.0K
13.08%
YoY
|
$127.0K
5.83%
YoY
|
| Cash From Operating Activities |
$2.287M
239.32%
YoY
|
$1.130M
-5.75%
YoY
|
-$96.00K
-119.01%
YoY
|
$2.081M
40.42%
YoY
|
$674.0K
-74.44%
YoY
|
$1.199M
178.84%
YoY
|
$505.0K
-56.5%
YoY
|
$1.482M
-63.68%
YoY
|
$2.637M
N/A
|
$430.0K
N/A
|
$1.161M
200.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$60.00K
-97.21%
YoY
|
$242.0K
-88.87%
YoY
|
$670.0K
42.55%
YoY
|
$2.728M
56.06%
YoY
|
$2.154M
517.19%
YoY
|
$2.174M
1572.31%
YoY
|
$470.0K
900.0%
YoY
|
$1.748M
599.2%
YoY
|
$349.0K
N/A
|
$130.0K
N/A
|
$47.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.626M
39.29%
YoY
|
-$7.026M
-3.36%
YoY
|
-$12.31M
34.75%
YoY
|
$783.0K
-109.79%
YoY
|
-$4.757M
-46.44%
YoY
|
-$7.270M
-926.14%
YoY
|
-$9.132M
-29.1%
YoY
|
-$7.995M
-58.92%
YoY
|
-$8.881M
N/A
|
$880.0K
N/A
|
-$12.88M
-2.2%
YoY
|
| Cash From Investing Activities |
-$6.686M
-3.26%
YoY
|
-$7.268M
-23.04%
YoY
|
-$12.98M
35.13%
YoY
|
-$1.945M
-80.04%
YoY
|
-$6.911M
-25.12%
YoY
|
-$9.444M
-1359.2%
YoY
|
-$9.602M
-25.73%
YoY
|
-$9.743M
-50.57%
YoY
|
-$9.230M
N/A
|
$750.0K
N/A
|
-$12.93M
-2.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$260.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.62M
688.32%
YoY
|
$7.107M
-43.65%
YoY
|
-$7.691M
-343.77%
YoY
|
$21.91M
173.03%
YoY
|
$2.996M
-196.61%
YoY
|
$12.61M
256.27%
YoY
|
$3.155M
-73.44%
YoY
|
$8.024M
-66.86%
YoY
|
-$3.101M
N/A
|
$3.540M
N/A
|
$11.88M
547.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.287M
239.32%
YoY
|
$1.130M
-5.75%
YoY
|
-$96.00K
-119.01%
YoY
|
$2.081M
40.42%
YoY
|
$674.0K
-74.44%
YoY
|
$1.199M
178.84%
YoY
|
$505.0K
-56.5%
YoY
|
$1.482M
-63.68%
YoY
|
$2.637M
N/A
|
$430.0K
N/A
|
$1.161M
200.0%
YoY
|
| Cash From Investing Activities |
-$6.686M
-3.26%
YoY
|
-$7.268M
-23.04%
YoY
|
-$12.98M
35.13%
YoY
|
-$1.945M
-80.04%
YoY
|
-$6.911M
-25.12%
YoY
|
-$9.444M
-1359.2%
YoY
|
-$9.602M
-25.73%
YoY
|
-$9.743M
-50.57%
YoY
|
-$9.230M
N/A
|
$750.0K
N/A
|
-$12.93M
-2.19%
YoY
|
| Cash From Financing Activities |
$23.62M
688.32%
YoY
|
$7.107M
-43.65%
YoY
|
-$7.691M
-343.77%
YoY
|
$21.91M
173.03%
YoY
|
$2.996M
-196.61%
YoY
|
$12.61M
256.27%
YoY
|
$3.155M
-73.44%
YoY
|
$8.024M
-66.86%
YoY
|
-$3.101M
N/A
|
$3.540M
N/A
|
$11.88M
547.71%
YoY
|
| Net Change In Cash |
$19.22M
-693.0%
YoY
|
$969.0K
-77.81%
YoY
|
-$20.76M
249.41%
YoY
|
$22.04M
-9401.27%
YoY
|
-$3.241M
-66.57%
YoY
|
$4.367M
-7.48%
YoY
|
-$5.942M
-5405.36%
YoY
|
-$237.0K
-102.76%
YoY
|
-$9.694M
N/A
|
$4.720M
N/A
|
$112.0K
-101.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.287M
239.32%
YoY
|
$1.130M
-5.75%
YoY
|
-$96.00K
-119.01%
YoY
|
$2.081M
40.42%
YoY
|
$674.0K
-74.44%
YoY
|
$1.199M
178.84%
YoY
|
$505.0K
-56.5%
YoY
|
$1.482M
-63.68%
YoY
|
$2.637M
N/A
|
$430.0K
N/A
|
$1.161M
200.0%
YoY
|
| Capital Expenditures |
$60.00K
-97.21%
YoY
|
$242.0K
-88.87%
YoY
|
$670.0K
42.55%
YoY
|
$2.728M
56.06%
YoY
|
$2.154M
517.19%
YoY
|
$2.174M
1572.31%
YoY
|
$470.0K
900.0%
YoY
|
$1.748M
599.2%
YoY
|
$349.0K
N/A
|
$130.0K
N/A
|
$47.00K
0.0%
YoY
|
| Free Cash Flow |
$2.227M
-250.47%
YoY
|
$888.0K
-191.08%
YoY
|
-$766.0K
-2288.57%
YoY
|
-$647.0K
143.23%
YoY
|
-$1.480M
-164.69%
YoY
|
-$975.0K
-425.0%
YoY
|
$35.00K
-96.86%
YoY
|
-$266.0K
-106.95%
YoY
|
$2.288M
N/A
|
$300.0K
N/A
|
$1.114M
227.65%
YoY
|
Loading...