|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$77.48M
45.06%
YoY
|
$53.41M
-8.96%
YoY
|
$58.67M
-20.64%
YoY
|
$73.93M
-7.47%
YoY
|
$79.89M
114.35%
YoY
|
| Depreciation, Depletion And Amortization |
$7.946M
1.68%
YoY
|
$7.815M
2.18%
YoY
|
$7.648M
-6.27%
YoY
|
$8.160M
-22.29%
YoY
|
$10.50M
-15.32%
YoY
|
| Cash From Operating Activities |
$97.47M
7.67%
YoY
|
$90.52M
-13.88%
YoY
|
$105.1M
-7.89%
YoY
|
$114.1M
3.29%
YoY
|
$110.5M
43.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.162M
-65.8%
YoY
|
$15.09M
19.3%
YoY
|
$12.65M
-31.4%
YoY
|
$18.44M
-16.79%
YoY
|
$22.16M
-14.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$72.35M
359.47%
YoY
|
$15.75M
-91.81%
YoY
|
$192.3M
-152.54%
YoY
|
-$366.0M
-42.81%
YoY
|
-$640.1M
12.12%
YoY
|
| Cash From Investing Activities |
$67.19M
10173.09%
YoY
|
$654.0K
-99.64%
YoY
|
$179.7M
-146.73%
YoY
|
-$384.5M
-41.95%
YoY
|
-$662.3M
10.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$80.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$166.9M
-28.25%
YoY
|
-$232.7M
-285.22%
YoY
|
$125.6M
134.81%
YoY
|
$53.50M
-93.11%
YoY
|
$776.6M
49.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.47M
7.67%
YoY
|
$90.52M
-13.88%
YoY
|
$105.1M
-7.89%
YoY
|
$114.1M
3.29%
YoY
|
$110.5M
43.88%
YoY
|
| Cash From Investing Activities |
$67.19M
10173.09%
YoY
|
$654.0K
-99.64%
YoY
|
$179.7M
-146.73%
YoY
|
-$384.5M
-41.95%
YoY
|
-$662.3M
10.95%
YoY
|
| Cash From Financing Activities |
-$166.9M
-28.25%
YoY
|
-$232.7M
-285.22%
YoY
|
$125.6M
134.81%
YoY
|
$53.50M
-93.11%
YoY
|
$776.6M
49.0%
YoY
|
| Net Change In Cash |
-$2.288M
-98.38%
YoY
|
-$141.5M
-134.48%
YoY
|
$410.4M
-289.24%
YoY
|
-$216.9M
-196.45%
YoY
|
$224.8M
20433.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.47M
7.67%
YoY
|
$90.52M
-13.88%
YoY
|
$105.1M
-7.89%
YoY
|
$114.1M
3.29%
YoY
|
$110.5M
43.88%
YoY
|
| Capital Expenditures |
$5.162M
-65.8%
YoY
|
$15.09M
19.3%
YoY
|
$12.65M
-31.4%
YoY
|
$18.44M
-16.79%
YoY
|
$22.16M
-14.76%
YoY
|
| Free Cash Flow |
$92.30M
22.37%
YoY
|
$75.43M
-18.42%
YoY
|
$92.46M
-3.36%
YoY
|
$95.68M
8.33%
YoY
|
$88.33M
73.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.73M
16.69%
YoY
|
$22.88M
101.63%
YoY
|
$18.57M
39.6%
YoY
|
$18.27M
15.51%
YoY
|
$17.76M
37.2%
YoY
|
$11.35M
-23.68%
YoY
|
$13.31M
1.25%
YoY
|
$15.82M
9.27%
YoY
|
$12.95M
-20.03%
YoY
|
$14.87M
-26.34%
YoY
|
$13.14M
-21.38%
YoY
|
$14.48M
-17.73%
YoY
|
$16.19M
-16.72%
YoY
|
$20.18M
-9.61%
YoY
|
$16.72M
-19.7%
YoY
|
$17.59M
-5.98%
YoY
|
$19.44M
7.76%
YoY
|
$22.33M
83.44%
YoY
|
$20.82M
203.47%
YoY
|
| Depreciation, Depletion And Amortization |
$1.993M
3.1%
YoY
|
$1.982M
-5.57%
YoY
|
$2.004M
5.92%
YoY
|
$2.027M
6.68%
YoY
|
$1.933M
0.47%
YoY
|
$2.099M
10.13%
YoY
|
$1.892M
-5.87%
YoY
|
$1.900M
-0.78%
YoY
|
$1.924M
5.89%
YoY
|
$1.906M
4.27%
YoY
|
$2.010M
2.45%
YoY
|
$1.915M
-7.49%
YoY
|
$1.817M
-21.0%
YoY
|
$1.828M
-26.88%
YoY
|
$1.962M
-24.54%
YoY
|
$2.070M
-20.38%
YoY
|
$2.300M
-17.86%
YoY
|
$2.500M
-21.88%
YoY
|
$2.600M
-13.33%
YoY
|
| Cash From Operating Activities |
$18.33M
-10.33%
YoY
|
$20.52M
-22.01%
YoY
|
$22.24M
4.56%
YoY
|
$34.27M
32.07%
YoY
|
$20.44M
20.26%
YoY
|
$26.31M
21.72%
YoY
|
$21.27M
-39.64%
YoY
|
$25.95M
-13.5%
YoY
|
$17.00M
-6.96%
YoY
|
$21.61M
-32.71%
YoY
|
$35.23M
2.27%
YoY
|
$30.00M
-21.37%
YoY
|
$18.27M
94.13%
YoY
|
$32.12M
-9.78%
YoY
|
$34.45M
118.04%
YoY
|
$38.15M
-3.17%
YoY
|
$9.410M
-52.18%
YoY
|
$35.60M
-2.2%
YoY
|
$15.80M
-194.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.066M
19.91%
YoY
|
$1.401M
-7.4%
YoY
|
$873.0K
-84.54%
YoY
|
$1.999M
-57.28%
YoY
|
$889.0K
-72.67%
YoY
|
$1.513M
-9.99%
YoY
|
$5.647M
109.23%
YoY
|
$4.679M
5.19%
YoY
|
$3.253M
-14.89%
YoY
|
$1.681M
-51.4%
YoY
|
$2.699M
-185.36%
YoY
|
$4.448M
-140.74%
YoY
|
$3.822M
345.45%
YoY
|
$3.459M
-264.71%
YoY
|
-$3.162M
-40.34%
YoY
|
-$10.92M
88.26%
YoY
|
$858.0K
-90.43%
YoY
|
-$2.100M
-68.18%
YoY
|
-$5.300M
-31.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.77M
47.46%
YoY
|
$96.35M
-495.13%
YoY
|
-$51.51M
-377.85%
YoY
|
$68.72M
740.85%
YoY
|
-$41.21M
-407.14%
YoY
|
-$24.38M
-124.89%
YoY
|
$18.54M
-44.34%
YoY
|
$8.173M
-86.44%
YoY
|
$13.42M
1626.9%
YoY
|
$97.96M
-186.59%
YoY
|
$33.31M
-154.5%
YoY
|
$60.27M
-154.84%
YoY
|
$777.0K
-100.95%
YoY
|
-$113.1M
-29.95%
YoY
|
-$61.12M
-43.51%
YoY
|
-$109.9M
-15.67%
YoY
|
-$81.90M
-65.89%
YoY
|
-$161.5M
-431.62%
YoY
|
-$108.2M
159.47%
YoY
|
| Cash From Investing Activities |
-$61.84M
46.88%
YoY
|
$94.94M
-466.64%
YoY
|
-$52.38M
-506.34%
YoY
|
$66.72M
1809.67%
YoY
|
-$42.10M
-514.18%
YoY
|
-$25.90M
-126.9%
YoY
|
$12.89M
-57.88%
YoY
|
$3.494M
-93.74%
YoY
|
$10.17M
-433.83%
YoY
|
$96.28M
-182.58%
YoY
|
$30.61M
-147.62%
YoY
|
$55.82M
-146.2%
YoY
|
-$3.045M
-96.32%
YoY
|
-$116.6M
-28.73%
YoY
|
-$64.28M
-43.36%
YoY
|
-$120.8M
-11.24%
YoY
|
-$82.81M
-66.75%
YoY
|
-$163.6M
-489.52%
YoY
|
-$113.5M
130.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.45M
-186.73%
YoY
|
-$46.70M
-186.55%
YoY
|
$23.07M
-456.06%
YoY
|
-$60.92M
40.26%
YoY
|
-$82.38M
-65.2%
YoY
|
$53.96M
-257.85%
YoY
|
-$6.479M
-110.47%
YoY
|
-$43.44M
-264.62%
YoY
|
-$236.7M
-431.0%
YoY
|
-$34.19M
-159.12%
YoY
|
$61.91M
65.53%
YoY
|
$26.39M
125.92%
YoY
|
$71.52M
-233.97%
YoY
|
$57.82M
-46.51%
YoY
|
$37.40M
-64.72%
YoY
|
$11.68M
-93.41%
YoY
|
-$53.38M
-113.86%
YoY
|
$108.1M
-255.54%
YoY
|
$106.0M
495.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.33M
-10.33%
YoY
|
$20.52M
-22.01%
YoY
|
$22.24M
4.56%
YoY
|
$34.27M
32.07%
YoY
|
$20.44M
20.26%
YoY
|
$26.31M
21.72%
YoY
|
$21.27M
-39.64%
YoY
|
$25.95M
-13.5%
YoY
|
$17.00M
-6.96%
YoY
|
$21.61M
-32.71%
YoY
|
$35.23M
2.27%
YoY
|
$30.00M
-21.37%
YoY
|
$18.27M
94.13%
YoY
|
$32.12M
-9.78%
YoY
|
$34.45M
118.04%
YoY
|
$38.15M
-3.17%
YoY
|
$9.410M
-52.18%
YoY
|
$35.60M
-2.2%
YoY
|
$15.80M
-194.61%
YoY
|
| Cash From Investing Activities |
-$61.84M
46.88%
YoY
|
$94.94M
-466.64%
YoY
|
-$52.38M
-506.34%
YoY
|
$66.72M
1809.67%
YoY
|
-$42.10M
-514.18%
YoY
|
-$25.90M
-126.9%
YoY
|
$12.89M
-57.88%
YoY
|
$3.494M
-93.74%
YoY
|
$10.17M
-433.83%
YoY
|
$96.28M
-182.58%
YoY
|
$30.61M
-147.62%
YoY
|
$55.82M
-146.2%
YoY
|
-$3.045M
-96.32%
YoY
|
-$116.6M
-28.73%
YoY
|
-$64.28M
-43.36%
YoY
|
-$120.8M
-11.24%
YoY
|
-$82.81M
-66.75%
YoY
|
-$163.6M
-489.52%
YoY
|
-$113.5M
130.22%
YoY
|
| Cash From Financing Activities |
$71.45M
-186.73%
YoY
|
-$46.70M
-186.55%
YoY
|
$23.07M
-456.06%
YoY
|
-$60.92M
40.26%
YoY
|
-$82.38M
-65.2%
YoY
|
$53.96M
-257.85%
YoY
|
-$6.479M
-110.47%
YoY
|
-$43.44M
-264.62%
YoY
|
-$236.7M
-431.0%
YoY
|
-$34.19M
-159.12%
YoY
|
$61.91M
65.53%
YoY
|
$26.39M
125.92%
YoY
|
$71.52M
-233.97%
YoY
|
$57.82M
-46.51%
YoY
|
$37.40M
-64.72%
YoY
|
$11.68M
-93.41%
YoY
|
-$53.38M
-113.86%
YoY
|
$108.1M
-255.54%
YoY
|
$106.0M
495.51%
YoY
|
| Net Change In Cash |
$27.94M
-126.86%
YoY
|
$68.76M
26.46%
YoY
|
-$7.077M
-125.57%
YoY
|
$40.07M
-386.43%
YoY
|
-$104.0M
-50.35%
YoY
|
$54.37M
-35.04%
YoY
|
$27.68M
-78.33%
YoY
|
-$13.99M
-112.47%
YoY
|
-$209.6M
-341.6%
YoY
|
$83.71M
-414.06%
YoY
|
$127.7M
1588.21%
YoY
|
$112.2M
-258.08%
YoY
|
$86.74M
-168.42%
YoY
|
-$26.65M
33.93%
YoY
|
$7.567M
-8.83%
YoY
|
-$70.98M
-188.06%
YoY
|
-$126.8M
-181.36%
YoY
|
-$19.90M
-323.6%
YoY
|
$8.300M
-117.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.33M
-10.33%
YoY
|
$20.52M
-22.01%
YoY
|
$22.24M
4.56%
YoY
|
$34.27M
32.07%
YoY
|
$20.44M
20.26%
YoY
|
$26.31M
21.72%
YoY
|
$21.27M
-39.64%
YoY
|
$25.95M
-13.5%
YoY
|
$17.00M
-6.96%
YoY
|
$21.61M
-32.71%
YoY
|
$35.23M
2.27%
YoY
|
$30.00M
-21.37%
YoY
|
$18.27M
94.13%
YoY
|
$32.12M
-9.78%
YoY
|
$34.45M
118.04%
YoY
|
$38.15M
-3.17%
YoY
|
$9.410M
-52.18%
YoY
|
$35.60M
-2.2%
YoY
|
$15.80M
-194.61%
YoY
|
| Capital Expenditures |
$1.066M
19.91%
YoY
|
$1.401M
-7.4%
YoY
|
$873.0K
-84.54%
YoY
|
$1.999M
-57.28%
YoY
|
$889.0K
-72.67%
YoY
|
$1.513M
-9.99%
YoY
|
$5.647M
109.23%
YoY
|
$4.679M
5.19%
YoY
|
$3.253M
-14.89%
YoY
|
$1.681M
-51.4%
YoY
|
$2.699M
-185.36%
YoY
|
$4.448M
-140.74%
YoY
|
$3.822M
345.45%
YoY
|
$3.459M
-264.71%
YoY
|
-$3.162M
-40.34%
YoY
|
-$10.92M
88.26%
YoY
|
$858.0K
-90.43%
YoY
|
-$2.100M
-68.18%
YoY
|
-$5.300M
-31.17%
YoY
|
| Free Cash Flow |
$17.26M
-11.7%
YoY
|
$19.12M
-22.9%
YoY
|
$21.36M
36.77%
YoY
|
$32.27M
51.73%
YoY
|
$19.55M
42.26%
YoY
|
$24.79M
24.4%
YoY
|
$15.62M
-51.99%
YoY
|
$21.27M
-16.75%
YoY
|
$13.74M
-4.87%
YoY
|
$19.93M
-30.46%
YoY
|
$32.53M
-13.5%
YoY
|
$25.55M
-47.93%
YoY
|
$14.45M
68.92%
YoY
|
$28.66M
-23.98%
YoY
|
$37.61M
78.26%
YoY
|
$49.07M
8.56%
YoY
|
$8.552M
-20.21%
YoY
|
$37.70M
-12.33%
YoY
|
$21.10M
-334.44%
YoY
|
Loading...