|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Stock-based employee match contribution | |||||
| Deferred income taxes | |||||
| Loss on disposal of assets | |||||
| Loss from equity investment | |||||
| Gain on sale of land | |||||
| Gain on transfer of land | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Employee retention credit | |||||
| Increase in TIF receivable | |||||
| Inventory, prepaid expenses and deposits | |||||
| Income taxes receivable and prepaid income taxes | |||||
| Other long-term receivables | |||||
| Operating lease right-of-use assets | |||||
| Operating lease liabilities | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Casino accruals | |||||
| Accrued wages and payroll taxes | |||||
| Accrued property taxes | |||||
| Other long-term liabilities | |||||
| Payable to horsepersons | |||||
| Net cash provided by operating activities | |||||
| Investing Activities: | |||||
| Additions to land, buildings, and equipment | |||||
| Proceeds from disposal of assets | |||||
| Proceeds from sale of land | |||||
| Additions for TIF eligible improvements | |||||
| Proceeds from TIF receivable | |||||
| Proceeds from sale of short-term investments | |||||
| Purchase of short-term investments | |||||
| Cash dividends received from equity investments | |||||
| Increase in related party receivable | |||||
| Equity investment contribution | |||||
| Net cash used in investing activities | |||||
| Financing Activities: | |||||
| Proceeds from issuance of common stock | |||||
| Cash dividend paid to shareholders | |||||
| Payments for taxes related to net share settlement of equity awards | |||||
| Principal payments on finance lease | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Schedule of non-cash investing and financing activities | |||||
| Additions to land, buildings, and equipment funded through accounts payable | |||||
| Additions to land, buildings, and equipment funded through prepaid expenses | |||||
| Dividend declared but not yet paid | |||||
| Change in investee losses in excess of equity investments | |||||
| ROU assets obtained in exchange for operating lease obligations | |||||
| Transfer of assets to Trackside Investments, LLC | |||||
| Supplemental disclosure of cash flow information: | |||||
| Income taxes paid, net of refunds | |||||
| Interest paid | |||||
Loading...