|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$529.4K
-125.06%
YoY
|
$2.113M
-80.0%
YoY
|
$10.56M
40.6%
YoY
|
$7.513M
-36.32%
YoY
|
$11.80M
1010.92%
YoY
|
| Depreciation, Depletion And Amortization |
$3.998M
10.41%
YoY
|
$3.621M
15.12%
YoY
|
$3.145M
5.51%
YoY
|
$2.981M
4.8%
YoY
|
$2.845M
3.5%
YoY
|
| Cash From Operating Activities |
$8.900M
37.18%
YoY
|
$6.488M
-43.76%
YoY
|
$11.54M
2.84%
YoY
|
$11.22M
-16.9%
YoY
|
$13.50M
1094.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.937M
-69.58%
YoY
|
$16.23M
105.11%
YoY
|
$7.912M
58.32%
YoY
|
$4.997M
-232.18%
YoY
|
-$3.781M
32.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$516.3K
-53.93%
YoY
|
-$1.121M
-115.03%
YoY
|
$7.457M
-274.33%
YoY
|
-$4.278M
-434.42%
YoY
|
$1.279M
-38.8%
YoY
|
| Cash From Investing Activities |
-$5.453M
-68.57%
YoY
|
-$17.35M
3710.05%
YoY
|
-$455.3K
-95.09%
YoY
|
-$9.275M
270.75%
YoY
|
-$2.502M
1083.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.426M
1.47%
YoY
|
$1.406M
1.51%
YoY
|
$1.385M
1.79%
YoY
|
$1.360M
79640.27%
YoY
|
$1.706K
-99.48%
YoY
|
| Common Stock Issuance & Retirement, Net |
$212.8K
-15.42%
YoY
|
$251.6K
9.1%
YoY
|
$230.6K
39.9%
YoY
|
$164.8K
-10.36%
YoY
|
$183.9K
17.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.310M
1.31%
YoY
|
-$1.293M
-3.88%
YoY
|
-$1.345M
-6.26%
YoY
|
-$1.435M
-1200.11%
YoY
|
$130.5K
-134.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.900M
37.18%
YoY
|
$6.488M
-43.76%
YoY
|
$11.54M
2.84%
YoY
|
$11.22M
-16.9%
YoY
|
$13.50M
1094.41%
YoY
|
| Cash From Investing Activities |
-$5.453M
-68.57%
YoY
|
-$17.35M
3710.05%
YoY
|
-$455.3K
-95.09%
YoY
|
-$9.275M
270.75%
YoY
|
-$2.502M
1083.61%
YoY
|
| Cash From Financing Activities |
-$1.310M
1.31%
YoY
|
-$1.293M
-3.88%
YoY
|
-$1.345M
-6.26%
YoY
|
-$1.435M
-1200.11%
YoY
|
$130.5K
-134.87%
YoY
|
| Net Change In Cash |
$2.137M
-117.58%
YoY
|
-$12.15M
-224.84%
YoY
|
$9.736M
1819.32%
YoY
|
$507.3K
-95.44%
YoY
|
$11.13M
1943.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.900M
37.18%
YoY
|
$6.488M
-43.76%
YoY
|
$11.54M
2.84%
YoY
|
$11.22M
-16.9%
YoY
|
$13.50M
1094.41%
YoY
|
| Capital Expenditures |
$4.937M
-69.58%
YoY
|
$16.23M
105.11%
YoY
|
$7.912M
58.32%
YoY
|
$4.997M
-232.18%
YoY
|
-$3.781M
32.66%
YoY
|
| Free Cash Flow |
$3.963M
-140.69%
YoY
|
-$9.741M
-368.75%
YoY
|
$3.624M
-41.73%
YoY
|
$6.220M
-64.0%
YoY
|
$17.28M
334.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$169.9K
-156.78%
YoY
|
-$390.1K
-68.68%
YoY
|
$487.3K
-75.9%
YoY
|
-$327.4K
-196.78%
YoY
|
-$299.2K
-129.98%
YoY
|
-$1.245M
-191.31%
YoY
|
$2.022M
77.93%
YoY
|
$338.3K
-93.61%
YoY
|
$998.2K
-63.97%
YoY
|
$1.364M
28.33%
YoY
|
$1.136M
-61.1%
YoY
|
$5.293M
201.56%
YoY
|
$2.771M
56.18%
YoY
|
$1.063M
-83.95%
YoY
|
$2.921M
5.94%
YoY
|
$1.755M
-6.1%
YoY
|
$1.774M
221.66%
YoY
|
$6.620M
4628.7%
YoY
|
$2.757M
49.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.049M
12.61%
YoY
|
$1.053M
11.46%
YoY
|
$1.027M
9.72%
YoY
|
$986.4K
10.95%
YoY
|
$931.5K
9.46%
YoY
|
$944.8K
13.1%
YoY
|
$936.0K
12.77%
YoY
|
$889.1K
19.88%
YoY
|
$851.0K
15.74%
YoY
|
$835.4K
11.92%
YoY
|
$830.0K
11.07%
YoY
|
$741.6K
0.01%
YoY
|
$735.3K
-1.43%
YoY
|
$746.4K
2.14%
YoY
|
$747.3K
2.34%
YoY
|
$741.6K
6.89%
YoY
|
$745.9K
8.17%
YoY
|
$730.7K
7.46%
YoY
|
$730.2K
10.63%
YoY
|
| Cash From Operating Activities |
$3.241M
-3.94%
YoY
|
-$103.4K
-96.3%
YoY
|
$1.248M
-45.03%
YoY
|
$4.382M
-18.77%
YoY
|
$3.374M
108.74%
YoY
|
-$2.793M
-308.95%
YoY
|
$2.270M
-478.34%
YoY
|
$5.394M
8.36%
YoY
|
$1.616M
-72.24%
YoY
|
$1.337M
-0.9%
YoY
|
-$600.0K
43.13%
YoY
|
$4.978M
-32.28%
YoY
|
$5.822M
98.26%
YoY
|
$1.349M
-55.71%
YoY
|
-$419.2K
-64.59%
YoY
|
$7.351M
-24.96%
YoY
|
$2.937M
73.42%
YoY
|
$3.045M
204.51%
YoY
|
-$1.184M
-211.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$724.2K
-27.13%
YoY
|
$672.3K
-88.13%
YoY
|
$1.747M
-62.92%
YoY
|
$1.525M
-57.57%
YoY
|
$993.8K
-56.09%
YoY
|
$5.662M
142.78%
YoY
|
$4.710M
375.8%
YoY
|
$3.593M
0.31%
YoY
|
$2.263M
124.01%
YoY
|
$2.332M
1.29%
YoY
|
$990.0K
-200.6%
YoY
|
$3.582M
-483.92%
YoY
|
$1.010M
-229.85%
YoY
|
$2.302M
-416.6%
YoY
|
-$984.1K
-29.52%
YoY
|
-$932.9K
-32.26%
YoY
|
-$778.0K
-701.96%
YoY
|
-$727.2K
8.54%
YoY
|
-$1.396M
350.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.532M
-1587.57%
YoY
|
-$125.9K
153.32%
YoY
|
-$531.7K
123.45%
YoY
|
$38.30K
-109.85%
YoY
|
$103.0K
-123.19%
YoY
|
-$49.70K
-95.14%
YoY
|
-$238.0K
-169.99%
YoY
|
-$388.8K
-104.75%
YoY
|
-$444.1K
868.47%
YoY
|
-$1.023M
-79.09%
YoY
|
$340.0K
-975.16%
YoY
|
$8.184M
717.39%
YoY
|
-$45.86K
-86.73%
YoY
|
-$4.894M
841.17%
YoY
|
-$38.85K
-82.52%
YoY
|
$1.001M
-48.43%
YoY
|
-$345.6K
-531.98%
YoY
|
-$520.0K
1200.05%
YoY
|
-$222.3K
-110.95%
YoY
|
| Cash From Investing Activities |
-$2.256M
153.28%
YoY
|
-$798.2K
-86.03%
YoY
|
-$2.278M
-53.96%
YoY
|
-$1.486M
-62.67%
YoY
|
-$890.8K
-67.1%
YoY
|
-$5.712M
70.74%
YoY
|
-$4.948M
649.75%
YoY
|
-$3.982M
-186.51%
YoY
|
-$2.707M
156.34%
YoY
|
-$3.345M
-53.52%
YoY
|
-$660.0K
-35.48%
YoY
|
$4.602M
6637.3%
YoY
|
-$1.056M
-6.0%
YoY
|
-$7.197M
477.0%
YoY
|
-$1.023M
-36.8%
YoY
|
$68.31K
-87.89%
YoY
|
-$1.124M
1965.94%
YoY
|
-$1.247M
78.18%
YoY
|
-$1.619M
-195.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$368.9K
3.03%
YoY
|
N/A
|
N/A
|
N/A
|
$358.0K
1.17%
YoY
|
N/A
|
N/A
|
N/A
|
$353.9K
2.45%
YoY
|
N/A
|
N/A
|
N/A
|
$345.4K
2.75%
YoY
|
N/A
|
N/A
|
N/A
|
$336.2K
67956.28%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$452.0K
5.19%
YoY
|
-$264.1K
12.1%
YoY
|
-$362.9K
0.59%
YoY
|
-$253.4K
11.72%
YoY
|
-$429.7K
-8.59%
YoY
|
-$235.6K
9.37%
YoY
|
-$360.8K
6.11%
YoY
|
-$226.8K
-15.09%
YoY
|
-$470.1K
-9.44%
YoY
|
-$215.4K
-15.76%
YoY
|
-$340.0K
-2.05%
YoY
|
-$267.1K
-3.81%
YoY
|
-$519.1K
-6.42%
YoY
|
-$255.7K
-441.58%
YoY
|
-$347.1K
5256.64%
YoY
|
-$277.7K
-759.93%
YoY
|
-$554.7K
-3602.32%
YoY
|
$74.86K
-224.77%
YoY
|
-$6.480K
-99.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.241M
-3.94%
YoY
|
-$103.4K
-96.3%
YoY
|
$1.248M
-45.03%
YoY
|
$4.382M
-18.77%
YoY
|
$3.374M
108.74%
YoY
|
-$2.793M
-308.95%
YoY
|
$2.270M
-478.34%
YoY
|
$5.394M
8.36%
YoY
|
$1.616M
-72.24%
YoY
|
$1.337M
-0.9%
YoY
|
-$600.0K
43.13%
YoY
|
$4.978M
-32.28%
YoY
|
$5.822M
98.26%
YoY
|
$1.349M
-55.71%
YoY
|
-$419.2K
-64.59%
YoY
|
$7.351M
-24.96%
YoY
|
$2.937M
73.42%
YoY
|
$3.045M
204.51%
YoY
|
-$1.184M
-211.67%
YoY
|
| Cash From Investing Activities |
-$2.256M
153.28%
YoY
|
-$798.2K
-86.03%
YoY
|
-$2.278M
-53.96%
YoY
|
-$1.486M
-62.67%
YoY
|
-$890.8K
-67.1%
YoY
|
-$5.712M
70.74%
YoY
|
-$4.948M
649.75%
YoY
|
-$3.982M
-186.51%
YoY
|
-$2.707M
156.34%
YoY
|
-$3.345M
-53.52%
YoY
|
-$660.0K
-35.48%
YoY
|
$4.602M
6637.3%
YoY
|
-$1.056M
-6.0%
YoY
|
-$7.197M
477.0%
YoY
|
-$1.023M
-36.8%
YoY
|
$68.31K
-87.89%
YoY
|
-$1.124M
1965.94%
YoY
|
-$1.247M
78.18%
YoY
|
-$1.619M
-195.21%
YoY
|
| Cash From Financing Activities |
-$452.0K
5.19%
YoY
|
-$264.1K
12.1%
YoY
|
-$362.9K
0.59%
YoY
|
-$253.4K
11.72%
YoY
|
-$429.7K
-8.59%
YoY
|
-$235.6K
9.37%
YoY
|
-$360.8K
6.11%
YoY
|
-$226.8K
-15.09%
YoY
|
-$470.1K
-9.44%
YoY
|
-$215.4K
-15.76%
YoY
|
-$340.0K
-2.05%
YoY
|
-$267.1K
-3.81%
YoY
|
-$519.1K
-6.42%
YoY
|
-$255.7K
-441.58%
YoY
|
-$347.1K
5256.64%
YoY
|
-$277.7K
-759.93%
YoY
|
-$554.7K
-3602.32%
YoY
|
$74.86K
-224.77%
YoY
|
-$6.480K
-99.78%
YoY
|
| Net Change In Cash |
$985.0K
-52.03%
YoY
|
-$1.166M
-86.66%
YoY
|
-$1.393M
-54.16%
YoY
|
$2.642M
122.82%
YoY
|
$2.054M
-231.56%
YoY
|
-$8.740M
292.94%
YoY
|
-$3.039M
89.94%
YoY
|
$1.186M
-87.27%
YoY
|
-$1.561M
-136.75%
YoY
|
-$2.224M
-63.56%
YoY
|
-$1.600M
-10.58%
YoY
|
$9.313M
30.4%
YoY
|
$4.247M
237.48%
YoY
|
-$6.104M
-425.93%
YoY
|
-$1.789M
-36.3%
YoY
|
$7.142M
-31.35%
YoY
|
$1.258M
-23.95%
YoY
|
$1.873M
680.31%
YoY
|
-$2.809M
2240.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.241M
-3.94%
YoY
|
-$103.4K
-96.3%
YoY
|
$1.248M
-45.03%
YoY
|
$4.382M
-18.77%
YoY
|
$3.374M
108.74%
YoY
|
-$2.793M
-308.95%
YoY
|
$2.270M
-478.34%
YoY
|
$5.394M
8.36%
YoY
|
$1.616M
-72.24%
YoY
|
$1.337M
-0.9%
YoY
|
-$600.0K
43.13%
YoY
|
$4.978M
-32.28%
YoY
|
$5.822M
98.26%
YoY
|
$1.349M
-55.71%
YoY
|
-$419.2K
-64.59%
YoY
|
$7.351M
-24.96%
YoY
|
$2.937M
73.42%
YoY
|
$3.045M
204.51%
YoY
|
-$1.184M
-211.67%
YoY
|
| Capital Expenditures |
$724.2K
-27.13%
YoY
|
$672.3K
-88.13%
YoY
|
$1.747M
-62.92%
YoY
|
$1.525M
-57.57%
YoY
|
$993.8K
-56.09%
YoY
|
$5.662M
142.78%
YoY
|
$4.710M
375.8%
YoY
|
$3.593M
0.31%
YoY
|
$2.263M
124.01%
YoY
|
$2.332M
1.29%
YoY
|
$990.0K
-200.6%
YoY
|
$3.582M
-483.92%
YoY
|
$1.010M
-229.85%
YoY
|
$2.302M
-416.6%
YoY
|
-$984.1K
-29.52%
YoY
|
-$932.9K
-32.26%
YoY
|
-$778.0K
-701.96%
YoY
|
-$727.2K
8.54%
YoY
|
-$1.396M
350.43%
YoY
|
| Free Cash Flow |
$2.517M
5.75%
YoY
|
-$775.7K
-90.83%
YoY
|
-$498.7K
-79.56%
YoY
|
$2.857M
58.62%
YoY
|
$2.380M
-468.03%
YoY
|
-$8.455M
749.2%
YoY
|
-$2.440M
53.48%
YoY
|
$1.801M
29.01%
YoY
|
-$646.8K
-113.44%
YoY
|
-$995.6K
4.38%
YoY
|
-$1.590M
-381.48%
YoY
|
$1.396M
-83.15%
YoY
|
$4.812M
29.54%
YoY
|
-$953.9K
-125.29%
YoY
|
$564.9K
165.73%
YoY
|
$8.284M
-25.86%
YoY
|
$3.715M
137.5%
YoY
|
$3.772M
125.89%
YoY
|
$212.6K
-84.48%
YoY
|
Loading...