|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$59.57M
-3.24%
YoY
|
$61.56M
0.2%
YoY
|
$61.44M
-8.06%
YoY
|
$66.82M
10.64%
YoY
|
$60.40M
82.26%
YoY
|
| Cost Of Revenue |
$12.04M
-7.72%
YoY
|
$13.04M
3.25%
YoY
|
$12.63M
-9.01%
YoY
|
$13.88M
10.75%
YoY
|
$12.54M
64.73%
YoY
|
| Gross Profit |
$47.53M
-2.03%
YoY
|
$48.52M
-0.58%
YoY
|
$48.80M
-7.81%
YoY
|
$52.94M
11.81%
YoY
|
$47.35M
85.46%
YoY
|
| Selling, General & Admin |
$35.69M
3.04%
YoY
|
$34.64M
-1.65%
YoY
|
$35.22M
3.67%
YoY
|
$33.97M
50.28%
YoY
|
$22.61M
8.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.998M
10.41%
YoY
|
$3.621M
15.12%
YoY
|
$3.145M
5.51%
YoY
|
$2.981M
4.8%
YoY
|
$2.845M
3.5%
YoY
|
| Operating Expenses |
$45.01M
2.84%
YoY
|
$43.77M
0.31%
YoY
|
$43.64M
4.14%
YoY
|
$41.90M
38.08%
YoY
|
$30.35M
11.36%
YoY
|
| Operating Profit |
$2.462M
-61.73%
YoY
|
$6.433M
-44.07%
YoY
|
$11.50M
5.58%
YoY
|
$10.89M
-38.74%
YoY
|
$17.78M
2741.41%
YoY
|
| Interest Expense |
-$3.276M
-3.54%
YoY
|
-$3.396M
-197.61%
YoY
|
$3.479M
-628.9%
YoY
|
-$657.9K
-66.84%
YoY
|
-$1.984M
144.93%
YoY
|
| Other Income/Expense, Net |
-$3.276M
-3.54%
YoY
|
-$3.396M
-197.61%
YoY
|
$3.479M
-628.89%
YoY
|
-$657.9K
-66.84%
YoY
|
-$1.984M
143.54%
YoY
|
| Pretax Income |
-$814.4K
-126.82%
YoY
|
$3.037M
-79.73%
YoY
|
$14.98M
46.36%
YoY
|
$10.24M
-35.21%
YoY
|
$15.80M
-8458.73%
YoY
|
| Income Tax |
-$285.0K
-130.85%
YoY
|
$923.9K
-79.08%
YoY
|
$4.417M
62.27%
YoY
|
$2.722M
-31.93%
YoY
|
$3.999M
-419.7%
YoY
|
| Net Earnings |
-$529.4K
-125.06%
YoY
|
$2.113M
-80.0%
YoY
|
$10.56M
40.6%
YoY
|
$7.513M
-36.32%
YoY
|
$11.80M
1010.92%
YoY
|
| Basic Earnings Per Share |
-$0.10
-123.81%
YoY
|
$0.42
-80.47%
YoY
|
$2.15
38.71%
YoY
|
$1.55
-37.25%
YoY
|
$2.47
973.91%
YoY
|
| Diluted Earnings Per Share |
-$0.10
-123.81%
YoY
|
$0.42
-80.28%
YoY
|
$2.13
38.31%
YoY
|
$1.54
-36.89%
YoY
|
$2.44
960.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.071M
1.53%
YoY
|
4.995M
1.49%
YoY
|
4.921M
1.38%
YoY
|
4.854M
1.64%
YoY
|
4.776M
1.68%
YoY
|
| Diluted Shares Outstanding |
5.071M
0.78%
YoY
|
5.032M
1.68%
YoY
|
4.949M
1.16%
YoY
|
4.893M
1.34%
YoY
|
4.828M
2.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.51M
2.8%
YoY
|
$12.45M
3.91%
YoY
|
$18.31M
-5.03%
YoY
|
$15.67M
-3.31%
YoY
|
$13.14M
-6.78%
YoY
|
$11.98M
-4.39%
YoY
|
$19.28M
0.08%
YoY
|
$16.20M
-0.85%
YoY
|
$14.10M
6.0%
YoY
|
$12.53M
-4.51%
YoY
|
$19.27M
-13.56%
YoY
|
$16.34M
-8.06%
YoY
|
$13.30M
-2.48%
YoY
|
$13.12M
-5.99%
YoY
|
$22.29M
4.43%
YoY
|
$17.77M
11.99%
YoY
|
$13.64M
47.82%
YoY
|
$13.96M
128.02%
YoY
|
$21.35M
60.51%
YoY
|
| Cost Of Revenue |
N/A
|
$2.437M
2.03%
YoY
|
$4.030M
-9.3%
YoY
|
$3.343M
-11.72%
YoY
|
$2.226M
-8.2%
YoY
|
$2.388M
-5.09%
YoY
|
$4.443M
4.05%
YoY
|
$3.787M
7.54%
YoY
|
$2.425M
4.49%
YoY
|
$2.516M
-1.97%
YoY
|
$4.270M
-12.52%
YoY
|
$3.522M
-13.43%
YoY
|
$2.321M
-2.02%
YoY
|
$2.567M
-4.5%
YoY
|
$4.881M
5.31%
YoY
|
$4.068M
10.82%
YoY
|
$2.368M
53.8%
YoY
|
$2.688M
100.58%
YoY
|
$4.635M
38.77%
YoY
|
| Gross Profit |
N/A
|
$10.01M
4.38%
YoY
|
$14.29M
-3.75%
YoY
|
$12.32M
-0.75%
YoY
|
$10.92M
-6.49%
YoY
|
$9.589M
-4.21%
YoY
|
$14.84M
-0.99%
YoY
|
$12.42M
-3.16%
YoY
|
$11.67M
6.32%
YoY
|
$10.01M
-5.13%
YoY
|
$14.99M
-13.91%
YoY
|
$12.82M
-6.47%
YoY
|
$10.98M
-2.58%
YoY
|
$10.55M
-6.34%
YoY
|
$17.41M
4.18%
YoY
|
$13.71M
12.34%
YoY
|
$11.27M
57.18%
YoY
|
$11.27M
135.71%
YoY
|
$16.71M
67.8%
YoY
|
| Selling, General & Admin |
N/A
|
$7.502M
2.43%
YoY
|
$10.56M
2.01%
YoY
|
$9.573M
5.49%
YoY
|
$8.057M
2.12%
YoY
|
$7.324M
0.91%
YoY
|
$10.35M
-5.79%
YoY
|
$9.074M
-3.59%
YoY
|
$7.890M
4.27%
YoY
|
$7.258M
1.56%
YoY
|
$10.99M
3.16%
YoY
|
$9.412M
3.82%
YoY
|
$7.566M
6.45%
YoY
|
$7.147M
1913.08%
YoY
|
$10.65M
10.25%
YoY
|
$9.066M
20.01%
YoY
|
$7.108M
41.04%
YoY
|
$355.0K
-91.1%
YoY
|
$9.663M
36.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.049M
12.61%
YoY
|
$1.053M
11.46%
YoY
|
$1.027M
9.72%
YoY
|
$986.4K
10.95%
YoY
|
$931.5K
9.46%
YoY
|
$944.8K
13.1%
YoY
|
$936.0K
12.77%
YoY
|
$889.1K
19.88%
YoY
|
$851.0K
15.74%
YoY
|
$835.4K
11.92%
YoY
|
$830.0K
11.07%
YoY
|
$741.6K
0.01%
YoY
|
$735.3K
-1.43%
YoY
|
$746.4K
2.14%
YoY
|
$747.3K
2.34%
YoY
|
$741.6K
6.89%
YoY
|
$745.9K
8.17%
YoY
|
$730.7K
7.46%
YoY
|
$730.2K
10.63%
YoY
|
| Operating Expenses |
N/A
|
$9.624M
-0.15%
YoY
|
$13.23M
2.37%
YoY
|
$11.89M
5.29%
YoY
|
$10.27M
3.58%
YoY
|
$9.638M
4.23%
YoY
|
$12.93M
-2.14%
YoY
|
$11.29M
-3.95%
YoY
|
$9.911M
5.16%
YoY
|
$9.247M
2.29%
YoY
|
$13.21M
1.59%
YoY
|
$11.76M
6.74%
YoY
|
$9.425M
6.58%
YoY
|
$9.040M
304.24%
YoY
|
$13.00M
5.49%
YoY
|
$11.02M
17.54%
YoY
|
$8.843M
37.75%
YoY
|
$2.236M
-58.59%
YoY
|
$12.33M
38.66%
YoY
|
| Operating Profit |
$1.056M
62.5%
YoY
|
$385.4K
-894.64%
YoY
|
$1.051M
-71.18%
YoY
|
$431.8K
-61.52%
YoY
|
$649.7K
-63.13%
YoY
|
-$48.50K
-106.35%
YoY
|
$3.647M
101.84%
YoY
|
$1.122M
-85.14%
YoY
|
$1.762M
13.39%
YoY
|
$764.3K
-49.47%
YoY
|
$1.807M
-59.02%
YoY
|
$7.552M
179.43%
YoY
|
$1.554M
-35.96%
YoY
|
$1.513M
-83.25%
YoY
|
$4.408M
0.51%
YoY
|
$2.703M
-12.6%
YoY
|
$2.426M
90.73%
YoY
|
$9.031M
-1556.6%
YoY
|
$4.386M
31.71%
YoY
|
| Interest Expense |
N/A
|
-$828.2K
-47.84%
YoY
|
-$407.8K
-52.18%
YoY
|
-$910.2K
41.79%
YoY
|
-$1.130M
260.16%
YoY
|
-$1.588M
-206.99%
YoY
|
-$852.8K
509.16%
YoY
|
-$641.9K
413.91%
YoY
|
-$313.7K
-113.9%
YoY
|
$1.484M
-32222.29%
YoY
|
-$140.0K
-49.54%
YoY
|
-$124.9K
-62.04%
YoY
|
$2.258M
-4936.53%
YoY
|
-$4.620K
-99.15%
YoY
|
-$277.5K
-45.1%
YoY
|
-$329.1K
-29.35%
YoY
|
-$46.68K
-90.07%
YoY
|
-$544.4K
-16.25%
YoY
|
-$505.4K
48.64%
YoY
|
| Other Income/Expense, Net |
-$705.4K
-37.57%
YoY
|
N/A
|
-$407.8K
-52.19%
YoY
|
-$910.2K
41.8%
YoY
|
-$1.130M
260.15%
YoY
|
-$1.588M
N/A
|
-$852.8K
520.52%
YoY
|
-$641.9K
413.93%
YoY
|
-$313.7K
-113.9%
YoY
|
N/A
|
-$137.4K
-50.47%
YoY
|
-$124.9K
-62.05%
YoY
|
$2.258M
-4936.31%
YoY
|
N/A
|
-$277.5K
-45.1%
YoY
|
-$329.1K
-29.35%
YoY
|
-$46.68K
-90.03%
YoY
|
N/A
|
-$505.4K
47.31%
YoY
|
| Pretax Income |
$350.3K
-172.97%
YoY
|
-$499.1K
-70.39%
YoY
|
$643.3K
-76.97%
YoY
|
-$478.4K
-199.61%
YoY
|
-$480.0K
-133.15%
YoY
|
-$1.686M
-181.35%
YoY
|
$2.794M
67.36%
YoY
|
$480.3K
-93.53%
YoY
|
$1.448M
-62.01%
YoY
|
$2.072M
53.41%
YoY
|
$1.669M
-59.59%
YoY
|
$7.428M
212.91%
YoY
|
$3.812M
60.17%
YoY
|
$1.351M
-84.09%
YoY
|
$4.131M
6.45%
YoY
|
$2.374M
-9.63%
YoY
|
$2.380M
196.02%
YoY
|
$8.487M
-819.2%
YoY
|
$3.881M
29.92%
YoY
|
| Income Tax |
$180.4K
-199.66%
YoY
|
-$109.0K
-75.23%
YoY
|
$156.0K
-79.79%
YoY
|
-$151.0K
-206.34%
YoY
|
-$181.0K
-140.22%
YoY
|
-$440.1K
-162.16%
YoY
|
$772.0K
44.84%
YoY
|
$142.0K
-93.35%
YoY
|
$450.0K
-56.77%
YoY
|
$708.0K
146.07%
YoY
|
$533.0K
-55.94%
YoY
|
$2.135M
245.1%
YoY
|
$1.041M
71.78%
YoY
|
$287.7K
-84.58%
YoY
|
$1.210M
7.71%
YoY
|
$618.7K
-18.34%
YoY
|
$606.0K
140.26%
YoY
|
$1.866M
-241.39%
YoY
|
$1.123M
-1.3%
YoY
|
| Net Earnings |
$169.9K
-156.78%
YoY
|
-$390.1K
-68.68%
YoY
|
$487.3K
-75.9%
YoY
|
-$327.4K
-196.78%
YoY
|
-$299.2K
-129.98%
YoY
|
-$1.245M
-191.31%
YoY
|
$2.022M
77.93%
YoY
|
$338.3K
-93.61%
YoY
|
$998.2K
-63.97%
YoY
|
$1.364M
28.33%
YoY
|
$1.136M
-61.1%
YoY
|
$5.293M
201.56%
YoY
|
$2.771M
56.18%
YoY
|
$1.063M
-83.95%
YoY
|
$2.921M
5.94%
YoY
|
$1.755M
-6.1%
YoY
|
$1.774M
221.66%
YoY
|
$6.620M
4628.7%
YoY
|
$2.757M
49.13%
YoY
|
| Basic Earnings Per Share |
$0.03
-150.0%
YoY
|
N/A
|
$0.10
-75.0%
YoY
|
-$0.06
-185.71%
YoY
|
-$0.06
-130.0%
YoY
|
N/A
|
$0.40
73.91%
YoY
|
$0.07
-93.52%
YoY
|
$0.20
-64.91%
YoY
|
N/A
|
$0.23
-61.67%
YoY
|
$1.08
200.0%
YoY
|
$0.57
54.05%
YoY
|
N/A
|
$0.60
3.45%
YoY
|
$0.36
-7.69%
YoY
|
$0.37
208.33%
YoY
|
N/A
|
$0.58
48.72%
YoY
|
| Diluted Earnings Per Share |
$0.03
-150.0%
YoY
|
-$0.08
-68.52%
YoY
|
$0.10
-75.0%
YoY
|
-$0.06
-185.71%
YoY
|
-$0.06
-130.0%
YoY
|
-$0.25
-190.47%
YoY
|
$0.40
73.91%
YoY
|
$0.07
-93.46%
YoY
|
$0.20
-64.29%
YoY
|
$0.27
27.23%
YoY
|
$0.23
-61.67%
YoY
|
$1.07
197.22%
YoY
|
$0.56
55.56%
YoY
|
$0.22
-100.0%
YoY
|
$0.60
3.45%
YoY
|
$0.36
-7.69%
YoY
|
$0.36
200.0%
YoY
|
$1.323M
4360.82%
YoY
|
$0.58
48.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.124M
1.68%
YoY
|
5.099M
1.59%
YoY
|
5.086M
1.56%
YoY
|
5.058M
1.51%
YoY
|
5.039M
1.4%
YoY
|
5.020M
1.52%
YoY
|
5.008M
1.5%
YoY
|
4.983M
1.47%
YoY
|
4.970M
1.49%
YoY
|
4.945M
1.32%
YoY
|
4.934M
1.26%
YoY
|
4.910M
1.32%
YoY
|
4.897M
1.63%
YoY
|
4.880M
1.75%
YoY
|
4.873M
1.8%
YoY
|
4.846M
1.67%
YoY
|
4.818M
1.34%
YoY
|
4.796M
N/A
|
4.786M
1.64%
YoY
|
| Diluted Shares Outstanding |
5.154M
2.27%
YoY
|
N/A
|
5.101M
1.42%
YoY
|
5.061M
0.98%
YoY
|
5.039M
0.95%
YoY
|
N/A
|
5.030M
1.6%
YoY
|
5.012M
1.64%
YoY
|
4.992M
1.4%
YoY
|
N/A
|
4.951M
1.01%
YoY
|
4.931M
1.16%
YoY
|
4.923M
1.21%
YoY
|
N/A
|
4.901M
2.4%
YoY
|
4.874M
2.26%
YoY
|
4.864M
2.31%
YoY
|
N/A
|
4.786M
1.64%
YoY
|
Loading...