|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.144M
-8.49%
YoY
|
$4.529M
-35.41%
YoY
|
$7.011M
-13.48%
YoY
|
$8.104M
-15.95%
YoY
|
$9.642M
-11.27%
YoY
|
| Cost Of Revenue |
$4.276M
-34.36%
YoY
|
$6.515M
-10.67%
YoY
|
$7.292M
-15.19%
YoY
|
$8.598M
-7.48%
YoY
|
$9.293M
4.25%
YoY
|
| Gross Profit |
-$132.0K
-93.35%
YoY
|
-$1.986M
606.44%
YoY
|
-$281.1K
-43.09%
YoY
|
-$493.9K
-241.41%
YoY
|
$349.3K
-82.12%
YoY
|
| Selling, General & Admin |
$2.827M
22.2%
YoY
|
$2.314M
15.28%
YoY
|
$2.007M
-32.27%
YoY
|
$2.963M
3.87%
YoY
|
$2.853M
-31.31%
YoY
|
| Research & Development |
$280.9K
-1.07%
YoY
|
$283.9K
18.27%
YoY
|
$240.1K
29.17%
YoY
|
$185.9K
-41.73%
YoY
|
$319.0K
-15.61%
YoY
|
| Depreciation & Amortization |
$1.504M
-42.57%
YoY
|
$2.618M
-4.92%
YoY
|
$2.754M
1.97%
YoY
|
$2.701M
-12.54%
YoY
|
$3.088M
15.24%
YoY
|
| Operating Expenses |
$3.107M
19.36%
YoY
|
$2.603M
5.36%
YoY
|
$2.471M
-19.13%
YoY
|
$3.055M
-4.82%
YoY
|
$3.210M
-29.16%
YoY
|
| Operating Profit |
-$3.239M
-29.41%
YoY
|
-$4.589M
66.76%
YoY
|
-$2.752M
-22.46%
YoY
|
-$3.549M
24.07%
YoY
|
-$2.861M
10.95%
YoY
|
| Interest Expense |
$27.27K
-0.3%
YoY
|
$27.35K
-108.36%
YoY
|
-$327.0K
-175.24%
YoY
|
$434.6K
-180.64%
YoY
|
-$539.0K
86.83%
YoY
|
| Other Income/Expense, Net |
$51.52K
-134.93%
YoY
|
-$147.5K
-54.89%
YoY
|
-$327.0K
-22.85%
YoY
|
-$423.9K
-21.36%
YoY
|
-$539.0K
N/A
|
| Pretax Income |
-$3.188M
-32.7%
YoY
|
-$4.736M
53.84%
YoY
|
-$3.079M
-22.5%
YoY
|
-$3.973M
16.87%
YoY
|
-$3.399M
18.58%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.200M
-31.91%
YoY
|
-$4.700M
52.66%
YoY
|
-$3.079M
-22.5%
YoY
|
-$3.973M
16.87%
YoY
|
-$3.399M
18.58%
YoY
|
| Basic Earnings Per Share |
-$0.74
174.07%
YoY
|
-$0.27
-70.33%
YoY
|
-$0.91
19.74%
YoY
|
-$0.76
2.7%
YoY
|
-$0.74
N/A
|
| Diluted Earnings Per Share |
-$0.74
174.07%
YoY
|
-$0.27
-70.33%
YoY
|
-$0.91
19.73%
YoY
|
-$0.76
-100.0%
YoY
|
-$73.69K
12.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.291M shares
-75.43%
YoY
|
17.46M shares
416.13%
YoY
|
3.384M shares
-35.64%
YoY
|
5.257M shares
13.96%
YoY
|
4.613M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$983.5K
-13.44%
YoY
|
$1.226M
8.11%
YoY
|
$756.2K
-31.26%
YoY
|
$1.026M
10.9%
YoY
|
$1.136M
-17.05%
YoY
|
$1.134M
-47.25%
YoY
|
$1.100M
-39.0%
YoY
|
$924.9K
-15.75%
YoY
|
$1.370M
-30.12%
YoY
|
$2.150M
-26.41%
YoY
|
$1.803M
-8.26%
YoY
|
$1.098M
-31.94%
YoY
|
$1.960M
22.21%
YoY
|
$2.921M
1.09%
YoY
|
$1.966M
-0.64%
YoY
|
$1.613M
-33.22%
YoY
|
$1.604M
-31.99%
YoY
|
$2.889M
-1.42%
YoY
|
$1.979M
-17.58%
YoY
|
| Cost Of Revenue |
$698.0K
-45.14%
YoY
|
$1.075M
-16.95%
YoY
|
$815.9K
-49.63%
YoY
|
$1.113M
-42.65%
YoY
|
$1.272M
-23.35%
YoY
|
$1.295M
-41.92%
YoY
|
$1.620M
-20.47%
YoY
|
$1.940M
55.91%
YoY
|
$1.660M
-6.87%
YoY
|
$2.229M
-22.56%
YoY
|
$2.037M
-3.19%
YoY
|
$1.245M
-32.46%
YoY
|
$1.782M
0.5%
YoY
|
$2.878M
11.24%
YoY
|
$2.104M
-7.53%
YoY
|
$1.843M
-21.41%
YoY
|
$1.773M
-14.97%
YoY
|
$2.587M
9.19%
YoY
|
$2.275M
-3.33%
YoY
|
| Gross Profit |
$285.5K
-309.82%
YoY
|
$150.8K
-193.9%
YoY
|
-$59.65K
-88.52%
YoY
|
-$87.01K
-91.43%
YoY
|
-$136.1K
-53.09%
YoY
|
-$160.6K
102.91%
YoY
|
-$519.6K
122.84%
YoY
|
-$1.015M
592.34%
YoY
|
-$290.0K
-263.0%
YoY
|
-$79.15K
-285.45%
YoY
|
-$233.2K
69.28%
YoY
|
-$146.7K
-36.06%
YoY
|
$177.9K
-204.99%
YoY
|
$42.68K
-85.86%
YoY
|
-$137.8K
-53.52%
YoY
|
-$229.4K
-423.07%
YoY
|
-$169.5K
-162.13%
YoY
|
$301.9K
-46.22%
YoY
|
-$296.4K
-727.94%
YoY
|
| Selling, General & Admin |
$1.322M
122.43%
YoY
|
$822.4K
-8.07%
YoY
|
$502.9K
4.84%
YoY
|
$542.1K
166.63%
YoY
|
$594.3K
-0.39%
YoY
|
$894.6K
-0.1%
YoY
|
$479.7K
5.93%
YoY
|
$203.3K
-27.86%
YoY
|
$596.6K
6.08%
YoY
|
$895.5K
-23.79%
YoY
|
$452.8K
-15.52%
YoY
|
$281.9K
-47.76%
YoY
|
$562.4K
-17.11%
YoY
|
$1.175M
32.48%
YoY
|
$536.0K
23.18%
YoY
|
$539.5K
-30.41%
YoY
|
$678.5K
-11.84%
YoY
|
$887.0K
-36.71%
YoY
|
$435.1K
-54.77%
YoY
|
| Research & Development |
$83.76K
183.1%
YoY
|
$190.0K
31566.67%
YoY
|
$40.32K
-53.98%
YoY
|
$20.95K
-87.25%
YoY
|
$29.59K
-5.93%
YoY
|
$600.00
-99.59%
YoY
|
$87.61K
91.4%
YoY
|
$164.3K
592.02%
YoY
|
$31.45K
36.7%
YoY
|
$147.6K
426.96%
YoY
|
$45.77K
-48.42%
YoY
|
$23.75K
57.65%
YoY
|
$23.01K
-57.43%
YoY
|
$28.00K
-48.2%
YoY
|
$88.75K
315.29%
YoY
|
$15.06K
-71.82%
YoY
|
$54.05K
-71.57%
YoY
|
$54.05K
-79.21%
YoY
|
$21.37K
-43.21%
YoY
|
| Depreciation & Amortization |
$155.3K
-52.84%
YoY
|
$573.0K
27.87%
YoY
|
$158.1K
-73.3%
YoY
|
$163.5K
-74.32%
YoY
|
$329.3K
-55.12%
YoY
|
$448.1K
-35.6%
YoY
|
$592.1K
-6.1%
YoY
|
$636.7K
-8.36%
YoY
|
$733.8K
7.93%
YoY
|
$695.8K
8.82%
YoY
|
$630.6K
-3.79%
YoY
|
$694.8K
3.1%
YoY
|
$679.9K
-4.72%
YoY
|
$639.4K
-10.03%
YoY
|
$655.4K
-32.88%
YoY
|
$673.9K
-2.46%
YoY
|
$713.6K
1.91%
YoY
|
$710.7K
1.37%
YoY
|
$976.5K
45.03%
YoY
|
| Operating Expenses |
$1.403M
125.32%
YoY
|
$1.351M
30.48%
YoY
|
$568.5K
0.51%
YoY
|
$565.1K
50.24%
YoY
|
$622.6K
-0.55%
YoY
|
$1.035M
-6.33%
YoY
|
$565.6K
17.75%
YoY
|
$376.1K
21.47%
YoY
|
$626.0K
8.8%
YoY
|
$1.105M
-8.78%
YoY
|
$480.4K
-12.81%
YoY
|
$309.6K
-43.72%
YoY
|
$575.4K
-22.48%
YoY
|
$1.212M
27.46%
YoY
|
$550.9K
18.22%
YoY
|
$550.2K
-33.22%
YoY
|
$742.2K
-23.42%
YoY
|
$950.6K
-42.84%
YoY
|
$466.0K
-53.38%
YoY
|
| Operating Profit |
-$1.117M
47.28%
YoY
|
-$1.200M
0.35%
YoY
|
-$628.1K
-42.12%
YoY
|
-$652.1K
-53.14%
YoY
|
-$758.6K
-17.19%
YoY
|
-$1.196M
0.97%
YoY
|
-$1.085M
52.09%
YoY
|
-$1.392M
204.95%
YoY
|
-$916.1K
130.47%
YoY
|
-$1.184M
1.32%
YoY
|
-$713.5K
3.61%
YoY
|
-$456.3K
-41.47%
YoY
|
-$397.5K
-56.4%
YoY
|
-$1.169M
80.21%
YoY
|
-$688.7K
-9.67%
YoY
|
-$779.6K
3.54%
YoY
|
-$911.7K
30.9%
YoY
|
-$648.7K
-41.11%
YoY
|
-$762.4K
-19.96%
YoY
|
| Interest Expense |
$9.085K
33.86%
YoY
|
-$22.40K
-21.13%
YoY
|
$6.798K
-0.66%
YoY
|
$6.779K
-114.54%
YoY
|
$6.787K
-83.9%
YoY
|
-$28.40K
-40.49%
YoY
|
$6.843K
-89.67%
YoY
|
-$46.61K
-133.86%
YoY
|
$42.16K
-46.94%
YoY
|
-$47.72K
-49.86%
YoY
|
$66.24K
-36.29%
YoY
|
$137.7K
25.1%
YoY
|
$79.45K
-167.46%
YoY
|
-$95.18K
-71.33%
YoY
|
$104.0K
-261.81%
YoY
|
$110.0K
52.01%
YoY
|
-$117.8K
66.2%
YoY
|
-$332.0K
208.75%
YoY
|
-$64.26K
11.95%
YoY
|
| Other Income/Expense, Net |
-$25.88K
-3.97%
YoY
|
$500.00
N/A
|
-$23.34K
-28.53%
YoY
|
$123.8K
-365.51%
YoY
|
-$26.95K
-32.34%
YoY
|
N/A
|
-$32.65K
-49.02%
YoY
|
-$46.61K
-65.91%
YoY
|
-$39.84K
-49.25%
YoY
|
N/A
|
-$64.06K
-37.27%
YoY
|
-$136.7K
25.66%
YoY
|
-$78.50K
-33.35%
YoY
|
N/A
|
-$102.1K
58.9%
YoY
|
-$108.8K
51.51%
YoY
|
-$117.8K
N/A
|
N/A
|
-$64.27K
N/A
|
| Pretax Income |
-$1.143M
45.52%
YoY
|
-$1.222M
-0.19%
YoY
|
-$651.5K
-41.72%
YoY
|
-$528.4K
-63.26%
YoY
|
-$785.6K
-17.82%
YoY
|
-$1.224M
-0.63%
YoY
|
-$1.118M
43.76%
YoY
|
-$1.438M
142.51%
YoY
|
-$955.9K
100.83%
YoY
|
-$1.232M
-2.53%
YoY
|
-$777.6K
-1.67%
YoY
|
-$593.0K
-33.25%
YoY
|
-$476.0K
-53.77%
YoY
|
-$1.264M
28.9%
YoY
|
-$790.8K
-4.34%
YoY
|
-$888.4K
7.72%
YoY
|
-$1.029M
34.17%
YoY
|
-$980.7K
-18.88%
YoY
|
-$826.7K
-18.14%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.143M
42.89%
YoY
|
-$1.222M
-0.19%
YoY
|
-$651.5K
-41.72%
YoY
|
-$528.4K
-63.26%
YoY
|
-$800.0K
-16.31%
YoY
|
-$1.224M
-0.63%
YoY
|
-$1.118M
43.76%
YoY
|
-$1.438M
142.51%
YoY
|
-$955.9K
100.83%
YoY
|
-$1.232M
-2.53%
YoY
|
-$777.6K
-1.67%
YoY
|
-$593.0K
-33.25%
YoY
|
-$476.0K
-53.77%
YoY
|
-$1.264M
28.9%
YoY
|
-$790.8K
-4.34%
YoY
|
-$888.4K
7.72%
YoY
|
-$1.029M
34.17%
YoY
|
-$980.7K
-18.88%
YoY
|
-$826.7K
-18.14%
YoY
|
| Basic Earnings Per Share |
-$0.04
-83.33%
YoY
|
N/A
|
-$0.17
183.33%
YoY
|
-$0.16
77.78%
YoY
|
-$0.24
242.86%
YoY
|
N/A
|
-$0.06
0.0%
YoY
|
-$0.09
50.0%
YoY
|
-$0.07
16.67%
YoY
|
N/A
|
-$0.06
200.0%
YoY
|
-$0.06
200.0%
YoY
|
-$0.06
-72.73%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.22
N/A
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.04
-83.33%
YoY
|
-$0.18
244.82%
YoY
|
-$0.17
183.33%
YoY
|
-$0.16
77.78%
YoY
|
-$0.24
242.86%
YoY
|
-$0.05
-68.62%
YoY
|
-$0.06
0.0%
YoY
|
-$0.09
50.0%
YoY
|
-$0.07
16.67%
YoY
|
-$0.17
-13.82%
YoY
|
-$0.06
200.0%
YoY
|
-$0.06
200.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
0.0%
YoY
|
-$21.73K
29.1%
YoY
|
-$20.71K
-25.05%
YoY
|
-$17.97K
-22.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.52M shares
24.23%
YoY
|
5.022M shares
-73.92%
YoY
|
3.262M shares
-80.99%
YoY
|
3.262M shares
-79.45%
YoY
|
32.62M shares
120.15%
YoY
|
19.25M shares
-41.57%
YoY
|
17.16M shares
50.12%
YoY
|
15.87M shares
62.98%
YoY
|
14.82M shares
75.18%
YoY
|
32.95M shares
-36.19%
YoY
|
11.43M shares
-77.34%
YoY
|
9.738M shares
-79.92%
YoY
|
8.458M shares
78.56%
YoY
|
51.64M shares
N/A
|
50.45M shares
9.67%
YoY
|
48.49M shares
6.38%
YoY
|
4.737M shares
N/A
|
N/A
|
46.00M shares
N/A
|
| Diluted Shares Outstanding |
25.60M shares
684.88%
YoY
|
N/A
|
N/A
|
N/A
|
3.262M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...