|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Depreciation and amortization | |||||
| Depreciation of right of use assets | |||||
| Accounts written off to allowance for credit losses | |||||
| Financial expense | |||||
| Credit (gains) loss | |||||
| Write off of property, plant & equipment | |||||
| Provision to write down inventories to net realizable value | |||||
| Changes in assets and liabilities: | |||||
| Trade accounts and other receivables | |||||
| Advances to suppliers | |||||
| Inventories | |||||
| Trade accounts payable | |||||
| Other payables and accrued expenses | |||||
| Contract liabilities | |||||
| Prepaid expenses | |||||
| Net Cash Provided by / (Used in) Operating Activities | |||||
| Cash Flows from Investing Activities: | |||||
| Purchases of property, plant and equipment, net | |||||
| Advances for intangible assets | |||||
| Net Cash Used In Investing Activities | |||||
| Cash Flows from Financing Activities: | |||||
| Payments of line of credit | |||||
| Proceeds from related party | |||||
| Principal payments on finance lease liabilities | |||||
| Net Cash Used In Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash | |||||
| Effect of Exchange Rate Changes on Cash | |||||
| Net Decrease in Cash and Cash Equivalents | |||||
| Cash and Cash Equivalents at Beginning of Year | |||||
| Cash, Cash Equivalents and Restricted Cash at End of Year | |||||
| Supplemental Cash Flow Information: | |||||
| Cash paid for interest | |||||
| Supplemental Non-Cash Flow Information: | |||||
| Accounts receivable collected with banker’s acceptances | |||||
| Inventory purchased with banker’s acceptances | |||||
| Issuances of stock for intangible assets | |||||
| Conversion of related party note and interest to common stock | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
| Right of Use Assets obtained in exchange for operating lease obligations | |||||
| Conversions of Note Payable and interest to common stock | |||||
| Issuance of common for securities purchase agreement | |||||
Loading...