|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.13M
12.37%
YoY
|
-$9.906M
-368.56%
YoY
|
$3.688M
-143.24%
YoY
|
-$8.531M
-3.41%
YoY
|
-$8.833M
-55.59%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$127.8K
895.38%
YoY
|
$12.84K
373.95%
YoY
|
$2.710K
-97.89%
YoY
|
| Cash From Operating Activities |
-$789.1K
-53.51%
YoY
|
-$1.697M
-25.38%
YoY
|
-$2.274M
57.04%
YoY
|
-$1.448M
-40.02%
YoY
|
-$2.415M
328.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.519K
N/A
|
$0.00
-100.0%
YoY
|
$80.63K
-30.49%
YoY
|
$116.0K
-1953.04%
YoY
|
-$6.260K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$499.9K
N/A
|
| Cash From Investing Activities |
$794.3K
N/A
|
$0.00
-100.0%
YoY
|
-$80.63K
-30.49%
YoY
|
-$116.0K
-123.5%
YoY
|
$493.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$290.0K
-64.89%
YoY
|
$826.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.519K
-100.32%
YoY
|
$1.699M
-27.82%
YoY
|
$2.353M
67.54%
YoY
|
$1.405M
4.79%
YoY
|
$1.340M
62.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$789.1K
-53.51%
YoY
|
-$1.697M
-25.38%
YoY
|
-$2.274M
57.04%
YoY
|
-$1.448M
-40.02%
YoY
|
-$2.415M
328.46%
YoY
|
| Cash From Investing Activities |
$794.3K
N/A
|
$0.00
-100.0%
YoY
|
-$80.63K
-30.49%
YoY
|
-$116.0K
-123.5%
YoY
|
$493.6K
N/A
|
| Cash From Financing Activities |
-$5.519K
-100.32%
YoY
|
$1.699M
-27.82%
YoY
|
$2.353M
67.54%
YoY
|
$1.405M
4.79%
YoY
|
$1.340M
62.56%
YoY
|
| Net Change In Cash |
-$352.00
-123.37%
YoY
|
$1.506K
-190.34%
YoY
|
-$1.667K
-93.45%
YoY
|
-$25.45K
-95.62%
YoY
|
-$580.6K
-322.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$789.1K
-53.51%
YoY
|
-$1.697M
-25.38%
YoY
|
-$2.274M
57.04%
YoY
|
-$1.448M
-40.02%
YoY
|
-$2.415M
328.46%
YoY
|
| Capital Expenditures |
$5.519K
N/A
|
$0.00
-100.0%
YoY
|
$80.63K
-30.49%
YoY
|
$116.0K
-1953.04%
YoY
|
-$6.260K
N/A
|
| Free Cash Flow |
-$794.6K
-53.18%
YoY
|
-$1.697M
-27.93%
YoY
|
-$2.355M
50.55%
YoY
|
-$1.564M
-35.05%
YoY
|
-$2.408M
327.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$382.0K
-44.68%
YoY
|
-$7.550M
101.82%
YoY
|
-$1.478M
-884.31%
YoY
|
-$1.413M
-126.36%
YoY
|
-$690.6K
-94.11%
YoY
|
-$3.741M
-149.58%
YoY
|
$188.4K
-133.39%
YoY
|
$5.362M
-385.29%
YoY
|
-$11.72M
729.38%
YoY
|
$7.545M
-307.31%
YoY
|
-$564.4K
-57.03%
YoY
|
-$1.880M
24.78%
YoY
|
-$1.413M
-31.83%
YoY
|
-$3.639M
-50.39%
YoY
|
-$1.313M
27.55%
YoY
|
-$1.506M
-9.55%
YoY
|
-$2.072M
-272.96%
YoY
|
-$7.335M
-36.49%
YoY
|
-$1.030M
-61.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$87.30K
-9.11%
YoY
|
$0.00
-100.0%
YoY
|
$64.24K
953.11%
YoY
|
$23.04K
295.49%
YoY
|
-$96.05K
-230.97%
YoY
|
$212.0K
179.01%
YoY
|
$6.100K
-91.47%
YoY
|
$5.826K
519.79%
YoY
|
$73.34K
9550.0%
YoY
|
$75.97K
9896.45%
YoY
|
$71.55K
9120.75%
YoY
|
$940.00
129.27%
YoY
|
$760.00
-97.38%
YoY
|
$760.00
-97.91%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.061M
-689.99%
YoY
|
-$802.7K
48.4%
YoY
|
-$446.5K
4.42%
YoY
|
-$601.4K
9.58%
YoY
|
-$179.9K
-86.21%
YoY
|
-$540.9K
-536.63%
YoY
|
-$427.6K
-11.31%
YoY
|
-$548.8K
-10.28%
YoY
|
-$1.304M
207.28%
YoY
|
$123.9K
-136.58%
YoY
|
-$482.2K
55.51%
YoY
|
-$611.7K
63.05%
YoY
|
-$424.5K
29.7%
YoY
|
-$338.6K
-67.18%
YoY
|
-$310.1K
20.9%
YoY
|
-$375.2K
-53.06%
YoY
|
-$327.3K
-221.78%
YoY
|
-$1.032M
549.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750K
-80.79%
YoY
|
$4.180K
-109.05%
YoY
|
$73.81K
-267.29%
YoY
|
$890.00
-105.37%
YoY
|
$9.110K
-30466.67%
YoY
|
-$46.19K
-25761.11%
YoY
|
-$44.12K
44020.0%
YoY
|
-$16.58K
162.76%
YoY
|
-$30.00
N/A
|
$180.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$539.4K
1522.68%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.750K
-80.79%
YoY
|
-$4.180K
-90.95%
YoY
|
-$73.81K
67.29%
YoY
|
-$893.00
-94.61%
YoY
|
-$9.110K
30266.67%
YoY
|
-$46.19K
-108.56%
YoY
|
-$44.12K
44020.0%
YoY
|
-$16.58K
-63.8%
YoY
|
-$30.00
-99.97%
YoY
|
$539.6K
1523.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.02K
N/A
|
N/A
N/A
|
$355.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.055M
-702.91%
YoY
|
$786.7K
46.04%
YoY
|
$462.2K
8.84%
YoY
|
$600.4K
7.17%
YoY
|
$175.0K
-86.61%
YoY
|
$538.7K
481.18%
YoY
|
$424.7K
-7.8%
YoY
|
$560.3K
13.57%
YoY
|
$1.307M
1275.17%
YoY
|
$92.69K
-78.52%
YoY
|
$460.6K
27.25%
YoY
|
$493.3K
-4.45%
YoY
|
$95.03K
-58.46%
YoY
|
$431.4K
15.81%
YoY
|
$362.0K
49.29%
YoY
|
$516.3K
3.94%
YoY
|
$228.8K
-324.9%
YoY
|
$372.5K
-22.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.061M
-689.99%
YoY
|
-$802.7K
48.4%
YoY
|
-$446.5K
4.42%
YoY
|
-$601.4K
9.58%
YoY
|
-$179.9K
-86.21%
YoY
|
-$540.9K
-536.63%
YoY
|
-$427.6K
-11.31%
YoY
|
-$548.8K
-10.28%
YoY
|
-$1.304M
207.28%
YoY
|
$123.9K
-136.58%
YoY
|
-$482.2K
55.51%
YoY
|
-$611.7K
63.05%
YoY
|
-$424.5K
29.7%
YoY
|
-$338.6K
-67.18%
YoY
|
-$310.1K
20.9%
YoY
|
-$375.2K
-53.06%
YoY
|
-$327.3K
-221.78%
YoY
|
-$1.032M
549.01%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.750K
-80.79%
YoY
|
-$4.180K
-90.95%
YoY
|
-$73.81K
67.29%
YoY
|
-$893.00
-94.61%
YoY
|
-$9.110K
30266.67%
YoY
|
-$46.19K
-108.56%
YoY
|
-$44.12K
44020.0%
YoY
|
-$16.58K
-63.8%
YoY
|
-$30.00
-99.97%
YoY
|
$539.6K
1523.19%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.055M
-702.91%
YoY
|
$786.7K
46.04%
YoY
|
$462.2K
8.84%
YoY
|
$600.4K
7.17%
YoY
|
$175.0K
-86.61%
YoY
|
$538.7K
481.18%
YoY
|
$424.7K
-7.8%
YoY
|
$560.3K
13.57%
YoY
|
$1.307M
1275.17%
YoY
|
$92.69K
-78.52%
YoY
|
$460.6K
27.25%
YoY
|
$493.3K
-4.45%
YoY
|
$95.03K
-58.46%
YoY
|
$431.4K
15.81%
YoY
|
$362.0K
49.29%
YoY
|
$516.3K
3.94%
YoY
|
$228.8K
-324.9%
YoY
|
$372.5K
-22.23%
YoY
|
| Net Change In Cash |
N/A
|
$800.00
-116.33%
YoY
|
-$16.00K
627.27%
YoY
|
$15.70K
-632.2%
YoY
|
-$948.00
-108.28%
YoY
|
-$4.900K
-853.85%
YoY
|
-$2.200K
-101.04%
YoY
|
-$2.950K
-96.91%
YoY
|
$11.44K
-593.87%
YoY
|
$650.00
-100.19%
YoY
|
$212.4K
355.58%
YoY
|
-$95.38K
-1324.39%
YoY
|
-$2.317K
-101.86%
YoY
|
-$338.6K
243.49%
YoY
|
$46.62K
-138.99%
YoY
|
$7.790K
-155.25%
YoY
|
$124.5K
-135.74%
YoY
|
-$98.57K
-238.13%
YoY
|
-$119.6K
-133.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.061M
-689.99%
YoY
|
-$802.7K
48.4%
YoY
|
-$446.5K
4.42%
YoY
|
-$601.4K
9.58%
YoY
|
-$179.9K
-86.21%
YoY
|
-$540.9K
-536.63%
YoY
|
-$427.6K
-11.31%
YoY
|
-$548.8K
-10.28%
YoY
|
-$1.304M
207.28%
YoY
|
$123.9K
-136.58%
YoY
|
-$482.2K
55.51%
YoY
|
-$611.7K
63.05%
YoY
|
-$424.5K
29.7%
YoY
|
-$338.6K
-67.18%
YoY
|
-$310.1K
20.9%
YoY
|
-$375.2K
-53.06%
YoY
|
-$327.3K
-221.78%
YoY
|
-$1.032M
549.01%
YoY
|
| Capital Expenditures |
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.750K
-80.79%
YoY
|
$4.180K
-109.05%
YoY
|
$73.81K
-267.29%
YoY
|
$890.00
-105.37%
YoY
|
$9.110K
-30466.67%
YoY
|
-$46.19K
-25761.11%
YoY
|
-$44.12K
44020.0%
YoY
|
-$16.58K
162.76%
YoY
|
-$30.00
N/A
|
$180.00
N/A
|
| Free Cash Flow |
N/A
|
$1.056M
-686.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$179.9K
-86.23%
YoY
|
-$540.9K
-551.88%
YoY
|
-$427.6K
-23.09%
YoY
|
-$548.8K
-10.41%
YoY
|
-$1.306M
201.23%
YoY
|
$119.7K
-140.93%
YoY
|
-$556.0K
109.07%
YoY
|
-$612.6K
70.84%
YoY
|
-$433.6K
32.5%
YoY
|
-$292.4K
-71.66%
YoY
|
-$265.9K
3.74%
YoY
|
-$358.6K
-54.78%
YoY
|
-$327.3K
-221.77%
YoY
|
-$1.032M
549.13%
YoY
|
Loading...