|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue | |||||
| Cost of goods sold | |||||
| Gross loss | |||||
| Operating expenses | |||||
| Amortization and depreciation | |||||
| General and administrative | |||||
| Payroll and consulting fees | |||||
| Professional fees | |||||
| Rent | |||||
| Stock-based compensation | |||||
| Travel and entertainment | |||||
| Royalty expense | |||||
| Total operating expenses | |||||
| Loss from operations | |||||
| Change in the fair value of derivative conversion feature | |||||
| Change in the fair value of obligation to issue shares | |||||
| Gain on loan dissolution | |||||
| Other income (expenses) | |||||
| Change in the fair value of derivative conversion feature | |||||
| Change in the fair value of obligation to issue shares | |||||
| Foreign exchange gain | |||||
| Interest expense | |||||
| Loss on impairment of investment | |||||
| Other income | |||||
| Gain on loan dissolution | |||||
| Total other income (expenses), net | |||||
| Income (loss) before provision for income taxes | |||||
| Provision (credit) for income tax | |||||
| Imputed interest expense | |||||
| Loss on the extinguishment of debt | |||||
| Loss on impairment of investment | |||||
| Gain on write-off of accounts payable and accrued liabilities | |||||
| Other expense | |||||
| Total other expenses | |||||
| Net loss | |||||
| Foreign currency translation adjustment | |||||
| Net comprehensive loss | |||||
| Basic and diluted loss per share of common shares | |||||
| Weighted average number of shares outstanding | |||||
Loading...